Espey Mfg. & Electronics Corp.
AMEX:ESP
17.9569 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.352 | 2.749 | 8.104 | 6.803 | 5.402 | 1.463 | 4.299 | 10.058 | 10.032 | 8.859 | 9.557 | 9.889 | 11.523 | 9.696 | 4.475 | 2.775 | 6.852 | 11.096 | 7.073 | 9.804 | 12.311 | 10.996 | 9.193 | 5.201 | 2.367 | 2.4 | 2.6 | 12.1 | 5.6 | 1.7 | 13.5 | 12.3 | 11.5 | 11.8 | 9.6 | 10.7 | 7.6 | 9.3 | 6.6 |
Short Term Investments
| 18.879 | 11.965 | 3.709 | 3.092 | 5.142 | 5.684 | 11.521 | 9.427 | 5.58 | 4.159 | 4.911 | 3.893 | 3.185 | 1.946 | 7.111 | 6.35 | 7.336 | 4.32 | 3.936 | 3.072 | 1.056 | 0 | 0.368 | 0.738 | 0.65 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23.231 | 14.713 | 11.813 | 9.895 | 10.544 | 7.147 | 15.82 | 19.485 | 15.612 | 13.018 | 14.468 | 13.782 | 14.708 | 11.642 | 11.586 | 9.125 | 14.188 | 15.416 | 11.009 | 12.876 | 13.367 | 10.996 | 9.561 | 5.938 | 3.017 | 6.1 | 2.6 | 12.1 | 5.6 | 1.7 | 13.5 | 12.3 | 11.5 | 11.8 | 9.6 | 10.7 | 7.6 | 9.3 | 6.6 |
Net Receivables
| 6.635 | 5.791 | 5.733 | 5.603 | 9.013 | 10.996 | 4.54 | 3.52 | 5.287 | 6.694 | 4.138 | 7.204 | 3.218 | 6.267 | 5.495 | 5.205 | 3.963 | 3.024 | 4.22 | 2.996 | 2.142 | 3.483 | 2.423 | 2.568 | 4.151 | 4.5 | 2.2 | 1.2 | 1.6 | 1.9 | 9.6 | 2.1 | 1.1 | 0.4 | 0.8 | 0.9 | 2.2 | 1.3 | 1.6 |
Inventory
| 19.244 | 19.89 | 18.56 | 18.792 | 14.788 | 13.225 | 11.306 | 9.679 | 10.734 | 11.586 | 10.611 | 11.374 | 11.646 | 10.579 | 10.941 | 13.029 | 10.188 | 11.149 | 12.404 | 10.368 | 10.085 | 11.836 | 12.741 | 14.933 | 14.826 | 11 | 8.8 | 8.2 | 11 | 10.2 | 2.1 | 9.6 | 10.4 | 10.6 | 10.6 | 7.2 | 7.4 | 5.8 | 6.4 |
Other Current Assets
| 4.127 | 4.282 | 1.986 | 0.7 | 0.794 | 0.988 | 1.293 | 0.545 | 0.472 | 0.759 | 0.503 | 0.735 | 0.824 | 0.778 | 0.601 | 0.458 | 0.526 | 0.726 | 0.719 | 0.472 | 0.436 | 0.213 | 0.284 | 0.297 | 0.545 | 0.5 | 7.7 | 0.3 | 3.3 | 11.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.2 | 0.7 | 0.6 |
Total Current Assets
| 53.237 | 44.676 | 37.099 | 34.99 | 34.742 | 31.862 | 32.958 | 33.229 | 32.104 | 31.845 | 29.72 | 33.094 | 30.195 | 29.057 | 28.438 | 27.817 | 28.865 | 30.315 | 28.352 | 26.711 | 26.031 | 26.528 | 25.009 | 23.737 | 22.54 | 22.1 | 21.3 | 21.8 | 21.5 | 25.1 | 25.4 | 24.2 | 23.3 | 23.1 | 21.3 | 19.3 | 17.4 | 17.1 | 15.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.306 | 2.825 | 2.798 | 2.991 | 3.467 | 3.825 | 3.759 | 2.265 | 2.349 | 2.499 | 2.679 | 2.421 | 2.523 | 2.703 | 2.717 | 2.738 | 2.957 | 2.935 | 2.882 | 2.985 | 3.101 | 3.267 | 3.324 | 3.492 | 3.571 | 3.3 | 3.2 | 3.3 | 3.4 | 3.6 | 3 | 3.3 | 3.5 | 3.1 | 3.1 | 2.9 | 2.9 | 3 | 2.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.334 | 0.253 | 0.294 | 0.304 | 0.304 | 0 | 0.318 | 0.253 | 0.335 | 0.325 | 0.419 | 0.423 | 0.361 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0.334 | -0.253 | -0.294 | -0.304 | -0.304 | 0 | -0.318 | -0.253 | -0.335 | -0.325 | -0.394 | -0.356 | -0.252 | -0.218 | 0.039 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 1.2 |
Total Non-Current Assets
| 3.306 | 2.825 | 2.798 | 2.991 | 3.467 | 3.825 | 3.759 | 2.265 | 2.349 | 2.499 | 2.679 | 2.447 | 2.591 | 2.811 | 2.729 | 2.777 | 3.022 | 2.935 | 2.882 | 2.985 | 3.101 | 3.267 | 3.324 | 3.492 | 3.578 | 3.3 | 3.3 | 3.4 | 3.5 | 3.7 | 3.1 | 3.4 | 3.7 | 3.3 | 3.4 | 3.2 | 3.1 | 3.3 | 4.1 |
Total Assets
| 56.543 | 47.502 | 39.897 | 37.981 | 38.209 | 35.688 | 36.716 | 35.494 | 34.453 | 34.344 | 32.398 | 35.541 | 32.786 | 31.869 | 31.167 | 30.594 | 31.886 | 33.25 | 31.235 | 29.696 | 29.131 | 29.795 | 28.333 | 27.229 | 26.118 | 25.4 | 24.6 | 25.2 | 25 | 28.8 | 28.5 | 27.6 | 27 | 26.4 | 24.7 | 22.5 | 20.5 | 20.4 | 19.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 3.751 | 1.212 | 2.079 | 2.718 | 2.862 | 2.16 | 1.823 | 2.25 | 0.553 | 0.976 | 0.727 | 1.273 | 1.309 | 1.454 | 1.607 | 1 | 0.601 | 0.981 | 0.616 | 0.379 | 0.251 | 0.648 | 0.497 | 0.335 | 0.542 | 0.3 | 0.2 | 0.2 | 0.2 | 0.6 | 0.3 | 0.2 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.221 | 0 | 0.055 | 0 | 0.048 | 0.03 | 0 | 0 | 0 | 0.003 | 0 | 0.43 | 0.074 | 0.278 | 0.015 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 9.043 | 8.082 | 3.384 | 3.078 | 2.175 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.254 | 10.272 | 2.101 | 1.684 | 1.664 | 1.288 | 1.395 | 1.125 | 1.309 | 2.21 | 1.741 | 1.799 | 1.613 | 1.201 | 0.971 | 0.825 | 0.815 | 1.033 | 1.42 | 0.962 | 0.714 | 1.194 | 0.781 | 0.729 | 0.788 | 1 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.2 | 1.7 | 1.6 | 1.1 | 0.9 | 0.9 | 0.7 |
Total Current Liabilities
| 15.269 | 11.484 | 7.62 | 7.48 | 6.749 | 3.485 | 3.217 | 3.376 | 1.861 | 3.189 | 2.468 | 3.503 | 2.996 | 2.933 | 2.593 | 2.091 | 1.416 | 2.014 | 2.035 | 1.341 | 0.965 | 1.842 | 1.279 | 1.063 | 1.329 | 1.3 | 0.9 | 0.6 | 0.6 | 1 | 0.7 | 0.7 | 0.8 | 1.7 | 1.6 | 1.1 | 0.9 | 0.9 | 0.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.138 | 0.178 | 0.169 | 0.233 | 0.277 | 0.018 | 0.221 | 0.203 | 0.225 | 0.283 | 0.195 | 0.223 | 0.271 | 0.127 | 0.099 | 0.133 | 0.179 | 0.227 | 0.298 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0.5 | 0.5 | 0.5 | 0 | 0.6 | 0.8 | 0.8 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0.7 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0.138 | 0.178 | 0.169 | 0.233 | 0.277 | 0.018 | 0.221 | 0.203 | 0.225 | 0.283 | 0.195 | 0.223 | 0.271 | 0.127 | 0.099 | 0.133 | 0.179 | 0.227 | 0.298 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.04 | 0.2 | 0.4 | 0.5 | 0.4 | 0.5 | 0.7 | 0.6 | 0.8 | 0.8 |
Total Liabilities
| 15.269 | 11.622 | 7.798 | 7.649 | 6.982 | 3.762 | 3.235 | 3.596 | 2.065 | 3.413 | 2.752 | 3.698 | 3.218 | 3.204 | 2.72 | 2.19 | 1.549 | 2.193 | 2.262 | 1.639 | 1.289 | 1.842 | 1.279 | 1.063 | 1.329 | 1.3 | 0.9 | 0.6 | 0.7 | 1 | 0.9 | 1.1 | 1.3 | 2.1 | 2.1 | 1.8 | 1.5 | 1.7 | 1.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.043 | 1.043 | 1.043 | 1.043 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 0.505 | 0.505 | 0.505 | 0.505 | 0.505 | 0.505 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 26.005 | 21.868 | 18.68 | 17.415 | 18.798 | 20.022 | 22.416 | 21.67 | 22.821 | 21.866 | 20.947 | 24.26 | 23.054 | 22.78 | 23.003 | 23.486 | 25.797 | 27.054 | 25.652 | 25.285 | 24.912 | 25.458 | 24.849 | 23.775 | 23.775 | 23.2 | 22.7 | 24.1 | 24.3 | 24.7 | 24.9 | 24.4 | 23.6 | 22.5 | 20.8 | 19.1 | 17.6 | 15.9 | 15 |
Accumulated Other Comprehensive Income/Loss
| 0.007 | -0.002 | -0.002 | -0.002 | -0.003 | -0.001 | -0.006 | -0.004 | -0.001 | -0.004 | -0.001 | 0 | -1.973 | -2.276 | -2.589 | -2.914 | -3.251 | -8.26 | -8.254 | -9.278 | -8.801 | -0.559 | -1.146 | -1.726 | -2.342 | -2.8 | -9.2 | -8.7 | -8.4 | -7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14.219 | 12.971 | 12.378 | 11.877 | 11.422 | 10.895 | 10.061 | 9.221 | 8.559 | 8.059 | 7.691 | 6.572 | 7.477 | 7.151 | 7.023 | 6.823 | 6.782 | 11.253 | 10.564 | 11.546 | 11.226 | 2.549 | 2.847 | 2.779 | 2.85 | 3.2 | 9.7 | 9.2 | 0 | 11 | 2.7 | 2.1 | 2.1 | 1.8 | 1.8 | 1.6 | 1.4 | 2.8 | 2.8 |
Total Shareholders Equity
| 41.274 | 35.88 | 32.1 | 30.332 | 31.227 | 31.926 | 33.481 | 31.898 | 32.388 | 30.931 | 29.647 | 31.843 | 29.567 | 28.665 | 28.447 | 28.404 | 30.338 | 31.057 | 28.973 | 28.057 | 27.842 | 27.954 | 27.054 | 26.165 | 24.789 | 24.1 | 23.7 | 24.6 | 24.3 | 27.8 | 27.6 | 26.5 | 25.7 | 24.3 | 22.6 | 20.7 | 19 | 18.7 | 17.8 |
Total Equity
| 41.274 | 35.88 | 32.1 | 30.332 | 31.227 | 31.926 | 33.481 | 31.898 | 32.388 | 30.931 | 29.647 | 31.843 | 29.567 | 28.665 | 28.447 | 28.404 | 30.338 | 31.057 | 28.973 | 28.057 | 27.842 | 27.954 | 27.054 | 26.165 | 24.789 | 24.1 | 23.7 | 24.6 | 24.3 | 27.8 | 27.6 | 26.5 | 25.7 | 24.3 | 22.6 | 20.7 | 19 | 18.7 | 17.8 |
Total Liabilities & Shareholders Equity
| 56.543 | 47.502 | 39.897 | 37.981 | 38.209 | 35.688 | 36.716 | 35.494 | 34.453 | 34.344 | 32.398 | 35.541 | 32.786 | 31.869 | 31.167 | 30.594 | 31.886 | 33.25 | 31.235 | 29.696 | 29.131 | 29.795 | 28.333 | 27.229 | 26.118 | 25.4 | 24.6 | 25.2 | 25 | 28.8 | 28.5 | 27.6 | 27 | 26.4 | 24.7 | 22.5 | 20.5 | 20.4 | 19.3 |