Espey Mfg. & Electronics Corp.
AMEX:ESP
17.9569 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.893 | 1.032 | 1.795 | 1.095 | 0.896 | 0.867 | 1.146 | 0.768 | 0.277 | 0.661 | 0.021 | 0.306 | 0.88 | -1.07 | -0.181 | 0.19 | 0.957 | -0.104 | 0.229 | 0.082 | 1.141 | 0.922 | 0.218 | 0.062 | 0.7 | 0.318 | 1.615 | 0.443 | 0.192 | 0.279 | 0.244 | 0.421 | 0.71 | 0.972 | 0.614 | 0.879 | 0.546 | 0.506 | 1.219 | 0.911 | -0.698 | 0.706 | 0.111 | 1.049 | 2.295 | 0.915 | 1.072 | 1.281 | 1.13 | 1.263 | 1.071 | 0.927 | 1.442 | 1.012 | 0.65 | 0.754 | 1.249 | 0.809 | 0.514 | 0.993 | 1.596 | 0.781 | -0.042 | 0.398 | 0.934 | 1.099 | 0.797 | 0.592 | 0.808 | 0.714 | 0.48 | 0.543 | 0.701 | 0.365 | 0.274 | 0.218 | 0.639 | 0.112 | 0.167 | 0.061 | 0.564 | 0.054 | 0.061 | 0.281 | 0.5 | 0.576 | -0.417 | 0.307 | 0.047 | 0.213 | 0.082 | 0.204 | 0.355 | 0.206 | 0.269 | 0.203 | 0.433 | 0.25 | 0 | 0 | 0.4 | 0.1 | 0.2 | 0.1 | -0.3 | -0.5 | 0 | 0 | 0 | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.4 | 0.3 | 0.7 | 0.2 | 0.7 |
Depreciation & Amortization
| 0.11 | 0.11 | 0.114 | 0.119 | 0.121 | 0.122 | 0.121 | 0.121 | 0.121 | 0.12 | 0.133 | 0.121 | 0.121 | 0.128 | 0.135 | 0.137 | 0.139 | 0.143 | 0.144 | 0.143 | 0.143 | 0.142 | 0.133 | 0.123 | 0.112 | 0.107 | 0.106 | 0.106 | 0.112 | 0.107 | 0.108 | 0.108 | 0.11 | 0.107 | 0.108 | 0.11 | 0.109 | 0.109 | 0.112 | 0.116 | 0.119 | 0.115 | 0.112 | 0.106 | 0.106 | 0.103 | 0.105 | 0.105 | 0.105 | 0.106 | 0.107 | 0.108 | 0.118 | 0.121 | 0.115 | 0.114 | 0.113 | 0.113 | 0.114 | 0.115 | 0.119 | 0.121 | 0.124 | 0.124 | 0.123 | 0.122 | 0.123 | 0.124 | 0.14 | 0.121 | 0.122 | 0.121 | 0.13 | 0.125 | 0.15 | 0.129 | 0.13 | 0.129 | 0.154 | 0.128 | 0.126 | 0.185 | 0.124 | 0.123 | 0.123 | 0.122 | 0.129 | 0.122 | 0.121 | 0.145 | 0.124 | 0.124 | 0.136 | 0.124 | 0.164 | 0.181 | 0.126 | 0.146 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| -0.117 | -0.703 | 0.001 | -0.214 | -0.009 | -0.023 | -0.006 | -0.002 | 0.06 | -0.016 | -0.016 | -0.018 | -0.011 | -0.018 | -0.018 | -0.017 | -0.021 | -0.004 | -0.01 | -0.009 | 0.121 | 0.046 | 0.045 | 0.046 | 0.095 | 0.013 | 0.009 | -0.003 | -0.076 | 0.016 | 0.022 | 0.013 | 0.037 | 0.024 | 0.015 | 0.017 | -0.106 | 0.023 | 0.02 | 0.02 | 0.135 | 0.015 | 0.016 | 0.016 | 0.075 | -0.033 | -0.033 | -0.032 | -0.027 | -0.029 | -0.029 | -0.026 | -0.016 | 0.009 | 0.009 | 0.009 | 0.041 | -0.003 | -0.007 | -0.007 | -0.063 | -0.009 | -0.01 | -0.006 | -0.005 | -0.007 | -0.013 | -0.014 | -0.006 | -0.019 | -0.018 | -0.018 | -0.048 | -0.018 | -0.018 | -0.018 | -0.118 | 0.011 | 0.011 | 0.011 | 0.035 | 0.032 | 0.034 | 0.033 | 0 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.1 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.204 | 0.204 | 0.17 | 0.145 | 0.172 | 0.162 | 0.118 | 0.14 | 0.122 | 0.117 | 0.126 | 0.137 | 0.163 | 0.188 | 0.09 | 0.047 | 0.114 | 0.122 | 0.123 | 0.135 | 0.14 | 0.141 | 0.143 | 0.139 | 0.145 | 0.137 | 0.119 | 0.111 | 0.132 | 0.144 | 0.138 | 0.132 | 0.132 | 0.132 | 0.133 | 0.144 | 0.145 | 0.141 | 0.111 | 0.124 | 0.146 | 0.17 | 0.179 | 0.157 | 0.155 | 0.157 | 0.3 | 0.033 | 0.538 | -0.225 | 0.277 | 0.016 | -0.35 | 0.143 | 0.257 | 0.016 | 0.436 | 0.026 | 0.026 | 0.025 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.155 | 0.768 | 1.244 | 1.47 | -4.344 | 1.253 | 2.333 | -0.054 | 0.828 | -0.346 | -1.573 | 1.041 | -3.456 | 0.032 | 1.526 | 1.021 | -0.155 | -1.229 | 1.786 | 3.379 | -1.025 | -2.36 | -1.998 | -1.995 | -1.904 | -0.059 | -1.053 | -0.855 | 1.127 | 0.899 | 0.58 | 1.731 | 0.324 | -0.606 | -0.003 | 1.817 | -1.28 | -1.158 | -0.51 | -0.46 | 2.268 | -0.426 | 0.017 | 1.099 | -1.157 | 0.568 | -1.234 | -1.484 | 0.493 | 0.515 | 0.566 | 0.521 | -0.69 | -0.758 | 0.91 | 0.435 | 1.441 | -0.911 | 0.92 | 0.893 | -0.839 | -2.498 | 0.652 | -0.631 | 0.024 | 0.221 | -0.304 | -0.408 | 2.348 | -0.407 | -0.319 | 0.764 | -1.528 | 0.051 | -0.857 | -0.45 | -0.47 | -1.02 | 0.653 | 0.099 | 1.172 | 1.472 | -0.648 | 0.186 | 0.87 | -0.204 | 0.078 | -0.344 | -1.028 | 1.653 | 0.807 | 1.013 | 0.03 | 0.817 | -0.032 | 0.431 | -3.081 | -2.162 | 0.6 | 1.2 | -2 | -1.5 | -0.5 | -0.2 | -0.4 | 0.1 | -0.3 | -0.9 | 0.1 | 0.2 | 3.6 | -0.6 | 1.7 | -1 | -0.5 | -0.3 | -1.2 | 0.2 | 0.1 | 0.8 | -0.3 | -1.5 | -0.2 | 1.9 | 0.5 | 0.2 | 0.1 | -0.6 | -0.6 | 0.1 |
Accounts Receivables
| -1.32 | 0.646 | -0.034 | -0.172 | -1.425 | 0.279 | 1.125 | -0.001 | -0.09 | -0.754 | -0.607 | 1.072 | -3.096 | 1.95 | 2.168 | 2.637 | -3.906 | -0.686 | 2.227 | 4.347 | -3.044 | -2.303 | 0.079 | -1.418 | -0.782 | 1.963 | -1.914 | -0.245 | -0.025 | 0.379 | 0.138 | 1.066 | -0.105 | -0.814 | 0.081 | 2.575 | -2.515 | -0.792 | 0.646 | -0.839 | 1.608 | -0.474 | 0.792 | 2.084 | -3.619 | 1.239 | -0.635 | -0.972 | 0.252 | 1.146 | 0.683 | 0.968 | -2.54 | -0.2 | 0.51 | 1.458 | -1.163 | 0 | 0 | 1.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.367 | -1.749 | 1.393 | 0.634 | -1.201 | 0.082 | -0.132 | -0.078 | 0.384 | 0.385 | -0.545 | 0.007 | -0.239 | -2.768 | -0.544 | -1.163 | 2.308 | -1.508 | -0.75 | -1.613 | 1.723 | 0.787 | -1.972 | -2.354 | -1.005 | -1.359 | 1.463 | -0.726 | -0.836 | 0.5 | 0.995 | 0.397 | 0.667 | 0.307 | 0.746 | -0.868 | 1.198 | -1.26 | -0.898 | -0.015 | 1.33 | -0.578 | 0.228 | -0.218 | 1.428 | -0.872 | -0.016 | -0.267 | -0.217 | -0.605 | 0.039 | -0.284 | 0.797 | -0.584 | 0.398 | -0.248 | 1.604 | 0.165 | 0.382 | -0.063 | -0.311 | -1.374 | -0.469 | -0.688 | 0.373 | -0.435 | 0.399 | 0.624 | 0.535 | 0.89 | -0.034 | -0.136 | 0.166 | -1.369 | -0.334 | -0.499 | -0.44 | 0.08 | -0.256 | 0.334 | -0.224 | 1.115 | 0.228 | 0.632 | -0.42 | -0.142 | 1.194 | 0.273 | -0.537 | 1.339 | 0.135 | 1.254 | 0.286 | 0.452 | -0.364 | -0.481 | -0.591 | -2.293 | -0.3 | -0.6 | 0.4 | -1.5 | -0.8 | -0.4 | -0.2 | 0 | 0 | -0.6 | -0.1 | 0.8 | 0.7 | 1.4 | 0.7 | -0.6 | 0 | -0.9 | -0.8 | 0.5 | -0.6 | 0.8 | 0 | 0 | 0.5 | 1.1 | 0.5 | 0.5 | -0.3 | 0.1 | -0.2 | 2.5 |
Change In Accounts Payables
| 0.916 | 0.731 | 0.191 | 0.701 | -1.686 | -0.007 | -0.006 | 0.832 | -0.019 | -0.487 | 0.421 | -0.554 | -0.142 | -0.394 | 0.582 | -0.19 | 1.326 | -0.377 | -0.163 | -0.084 | 0.222 | -0.668 | 0.025 | 0.759 | 0.323 | 0.203 | -1.03 | 0.076 | 1.615 | 0.199 | -0.44 | 0.324 | -0.12 | 0.068 | -0.469 | 0.097 | -0.711 | 0.809 | -0.592 | 0.742 | -0.578 | 0.46 | -0.609 | 0.181 | -0.063 | 0.281 | -0.346 | 0.092 | -0.174 | -0.027 | -0.103 | 0.16 | 0 | -0.253 | 0.114 | -0.426 | 0.212 | 0.419 | -0.123 | 0.099 | -1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.337 | 1.14 | -0.306 | 0.307 | -0.032 | 0.899 | 1.346 | -0.74 | 0.03 | 0.51 | -0.843 | 0.515 | 0.022 | 1.244 | -0.681 | -0.263 | 0.117 | 1.342 | 0.472 | 0.729 | 0.074 | -0.174 | -0.131 | 1.019 | -0.439 | -0.866 | 0.427 | 0.04 | 0.374 | -0.179 | -0.112 | -0.055 | -0.118 | -0.166 | -0.361 | 0.012 | 0.748 | 0.085 | 0.333 | -0.349 | -0.093 | 0.166 | -0.393 | -0.948 | 1.097 | -0.08 | -0.237 | -0.337 | 0.632 | 0.001 | -0.053 | -0.323 | 1.053 | 0.279 | -0.112 | -0.349 | 0.788 | -1.495 | 0.661 | -0.268 | 0.533 | -1.125 | 1.121 | 0.057 | -0.349 | 0.656 | -0.703 | -1.032 | 1.813 | -1.297 | -0.285 | 0.9 | -1.694 | 1.42 | -0.523 | 0.05 | -0.03 | -1.1 | 0.91 | -0.234 | 1.396 | 0.357 | -0.877 | -0.446 | 1.29 | -0.062 | -1.116 | -0.617 | -0.492 | 0.314 | 0.672 | -0.241 | -0.256 | 0.364 | 0.332 | 0.912 | -2.489 | 0.131 | 0.9 | 1.8 | -2.4 | 0 | 0.3 | 0.2 | -0.2 | 0 | 0 | -0.3 | 0.2 | -0.6 | 2.9 | -2 | 1 | -0.4 | 0 | 0.6 | -0.4 | -0.3 | 0.7 | -0.8 | 0 | 0 | -0.7 | 0.8 | -0.5 | -0.3 | 0.4 | -0.7 | -0.4 | -2.4 |
Other Non Cash Items
| 0.204 | 0.797 | -0 | -0.815 | 4.762 | 0.051 | -0.003 | 0 | 0 | -0.002 | 1.214 | -0.235 | 0.71 | 0.188 | -0.101 | -0.202 | 0.001 | 0.004 | 1.014 | 0.444 | 0.001 | -0.456 | 0.069 | 0.677 | -0.859 | -0.247 | -0.749 | 0.237 | 0 | -0.001 | -0.008 | 0.382 | -0.002 | 0.127 | 0 | -0.015 | 0 | 0.93 | -0.004 | -0.023 | -1.198 | 0.729 | -0.005 | -0.021 | 0 | 0.001 | -0.145 | 0.134 | -0.376 | 0.377 | -0.109 | 0.089 | 0.602 | 0 | -0.101 | 0.112 | -0.31 | 0.111 | 0.112 | 0.093 | -0.315 | 0.121 | 0.14 | 0.178 | 0.154 | 0.15 | 0.191 | 0.239 | 0.175 | 0.173 | 0.173 | 0.171 | 0.125 | 0.113 | 0.131 | 0.114 | 0.013 | 0 | 0 | 0 | 0.018 | 0.022 | 0 | 0 | 0.06 | 0.016 | 0 | 0 | 0.014 | 0.027 | 0.001 | 0 | 0.204 | 0 | 0 | -0.015 | 0.112 | -0.1 | 0.1 | 0.1 | -0.1 | 0.2 | -0.2 | 0.1 | -0.4 | 0.4 | 0 | 0.1 | -0.2 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | -0.8 | -0.4 | 0.5 | 0 | 0.1 | -0.4 | -0.2 | 0.1 | 0 | 0 | 0 |
Operating Cash Flow
| 3.245 | 1.412 | 3.324 | 2.615 | -3.165 | 2.381 | 3.71 | 0.973 | 1.409 | 0.533 | -1.31 | 1.588 | -1.593 | -0.741 | 1.551 | 1.378 | 1.034 | -1.067 | 2.272 | 3.73 | 0.52 | -1.109 | -1.39 | -1.626 | -0.852 | 0.516 | 0.795 | -0.198 | 1.488 | 1.444 | 1.085 | 2.405 | 1.312 | 0.63 | 0.867 | 2.951 | -0.586 | -0.379 | 0.948 | 0.689 | 1.97 | 0.58 | 0.431 | 2.407 | 1.474 | 1.711 | 0.064 | 0.036 | 1.862 | 2.006 | 1.883 | 1.635 | 1.106 | 0.527 | 1.84 | 1.439 | 2.97 | 0.145 | 1.678 | 2.112 | 0.939 | -1.484 | 0.864 | 0.066 | 1.236 | 1.579 | 0.798 | 0.534 | 3.469 | 0.584 | 0.439 | 1.585 | -0.62 | 0.636 | -0.32 | -0.006 | 0.194 | -0.768 | 0.985 | 0.298 | 1.916 | 1.765 | -0.428 | 0.623 | 1.553 | 0.51 | -0.211 | 0.084 | -0.735 | 2.038 | 1.014 | 1.34 | 0.725 | 1.146 | 0.402 | 0.801 | -2.41 | -1.866 | 0.8 | 1.4 | -1.5 | -1.1 | -0.4 | 0.1 | -1 | 0.1 | -0.2 | -0.7 | 0 | 0.5 | 3.9 | -0.2 | 1.8 | -0.6 | -0.3 | -0.1 | -0.9 | 0.4 | 0.3 | 0.3 | -0.1 | -1 | 0.2 | 2.5 | 0.4 | 0.5 | 0.6 | 0.2 | -0.3 | 0.9 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.662 | -1.032 | -1.241 | -2.229 | -0.334 | -0.075 | -0.053 | -0.05 | -0.087 | -0.119 | -0.052 | -0.046 | -0.009 | -0.005 | -0.009 | -0.02 | -0.004 | -0.033 | -0.084 | -0.094 | -0.07 | -0.184 | 0.257 | -0.612 | -1.291 | -0.447 | -0.156 | -0.029 | -0.02 | -0.108 | -0.067 | -0.156 | -0.144 | -0.058 | -0.077 | -0.006 | -0.103 | -0.109 | -0.035 | -0.019 | -0.05 | -0.035 | -0.296 | -0.328 | -0.119 | -0.04 | -0.092 | -0.072 | -0.038 | -0.068 | -0.122 | -0.04 | -0.017 | -0.047 | -0.436 | -0.107 | -0.05 | -0.095 | -0.144 | -0.147 | -0.069 | -0.026 | -0.06 | -0.126 | -0.095 | -0.131 | -0.22 | -0.072 | -0.193 | -0.171 | -0.091 | -0.11 | -0.108 | -0.102 | -0.208 | -0.05 | -0.045 | -0.15 | -0.117 | -0.114 | -0.202 | -0.037 | -0.109 | -0.066 | -0.048 | -0.143 | -0.039 | -0.208 | -0.063 | -0.093 | -0.074 | -0.164 | -0.087 | -0.182 | -0.109 | -0.159 | -0.103 | -0.279 | -0.1 | -0.3 | -0.2 | -0.1 | 0 | 0 | 0 | -0.2 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | 0 | 0 | -0.1 | -0.3 | -0.4 | -0.3 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.2 | -0.1 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -1.757 | 3.811 | 0.003 | 0 | 0 | 0.002 | 0 | 0.092 | 0 | 0 | 0 | -2.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -7.981 | -5.032 | -8.652 | -4.759 | -1.566 | -5.821 | -5.688 | -2.827 | -0.545 | -1.631 | -1.527 | -0.534 | -1.141 | -1.903 | -2.1 | -0.292 | -1.357 | -1.918 | -3.595 | -2.469 | -2.148 | -0.788 | -0.525 | -2.578 | -1.098 | -5.405 | -2.114 | -2.583 | -1.315 | -1.374 | -1.842 | -4.391 | -1.355 | -1.228 | -1.063 | -1.284 | -1.322 | -1.172 | -0.982 | -0.445 | -1.145 | -0.692 | -1.33 | -0.289 | -2.357 | -1.947 | -1.434 | -1.622 | -0.86 | -0.963 | -1.088 | -1.612 | -0.276 | -0.317 | -0.72 | -1.778 | -0.816 | -1.008 | -2.891 | -3.696 | -0.77 | -0.768 | -2.308 | -4.242 | -2.248 | -1.344 | -3.679 | -0.864 | -1.248 | -1.248 | -1.536 | -0.864 | -0.672 | -1.632 | -1.728 | -1.92 | -0.384 | -0.864 | -1.056 | -0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | -22.7 | 0 | -1 | -1 | -0.1 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 4.673 | 3.338 | 7.848 | 3.66 | 3.479 | 2.009 | 1.037 | 1.12 | 0.045 | 1.48 | 1.608 | 0.488 | 1.057 | 2.098 | 1.729 | 2.603 | 1.935 | 1.864 | 3.498 | 2.581 | 2.301 | 0.744 | 2.183 | 6.654 | 0.98 | 5.421 | 1.978 | 0.723 | 1.098 | 1.129 | 1.589 | 1.256 | 1.171 | 1.061 | 0.834 | 0.449 | 1.406 | 1.32 | 1.081 | 0.861 | 0.901 | 0.705 | 0.54 | 0.29 | 2.142 | 1.966 | 1.032 | 1.51 | 0.01 | -1.45 | 1.47 | 0.01 | 1.306 | 1.266 | 1.579 | 4.133 | -6.164 | 0.553 | 2.938 | 2.7 | -6.762 | 2.468 | 2.208 | 2.112 | 1.759 | 1.344 | 1.152 | 0.864 | 1.152 | 1.248 | 1.536 | 0.576 | 0.864 | 1.536 | 1.056 | 1.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 2.9 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 22.8 | 1 | 1 | 2.9 | 2.9 | 6.6 | 3.8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 3.26 | -0.803 | 0.969 | 1.757 | -3.811 | -4.648 | 0 | 0 | 0.002 | 0.081 | -0.092 | -0.084 | 0.194 | -0.371 | 2.291 | 0.578 | -0.054 | -0.097 | 0.113 | 0.153 | -0.044 | 1.658 | 4.076 | -0.117 | 0.016 | -0.135 | -1.86 | -0.218 | -0.245 | -0.253 | -3.135 | -0.184 | -0.167 | -0.23 | -0.835 | 0.084 | 0.147 | 0.1 | 0.416 | -0.244 | 0.004 | 0.011 | 0.011 | 0.011 | 0.011 | 0.021 | 0.01 | 1.165 | 2.123 | -1.01 | 1.01 | -0.07 | -0.012 | 0.012 | 2.247 | 7.65 | 0 | 0 | 0 | 9.054 | 0.007 | 0.007 | 0.007 | 0.009 | 0.006 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -4.335 | 0 | 0 | 0.672 | 0 | 0.559 | -1.056 | 0 | 0 | 0.559 | 0.403 | 0 | 0 | 0.559 | 0.012 | 0.399 | 0 | 0.559 | 0 | 0 | 0.015 | 0.559 | -0.1 | 0 | 0.1 | 0.5 | 0 | -0.2 | 0 | -6.7 | 0 | -0.1 | 0 | 0.6 | -0.1 | 0.1 | 0 | 0.5 | 0 | -2 | -1.9 | -9.9 | 0 | 0 | 0 | 0.6 | 0 | -0.1 | 0 | 0.5 | 0 | 0 | 0 | 0.6 | 0 |
Investing Cash Flow
| -3.971 | 0.533 | -2.044 | -2.358 | 1.579 | -3.886 | -4.702 | -1.757 | -0.587 | -0.269 | 0.029 | -0.092 | -0.093 | 0.189 | -0.38 | 2.291 | 0.574 | -0.087 | -0.18 | 0.019 | 0.083 | -0.228 | 1.915 | 3.464 | -1.408 | -0.431 | -0.292 | -1.889 | -0.238 | -0.353 | -0.321 | -3.29 | -0.327 | -0.225 | -0.306 | -0.841 | -0.019 | 0.038 | 0.064 | 0.397 | -0.294 | -0.019 | -1.076 | -0.317 | -0.324 | -0.01 | -0.473 | -0.184 | 0.277 | -0.358 | -0.75 | -0.632 | 0.943 | 0.891 | 0.435 | 2.247 | 0.618 | -0.55 | -0.096 | -1.143 | 1.454 | 1.68 | -0.153 | -2.249 | -0.575 | -0.124 | -2.827 | -0.072 | -0.289 | -0.171 | -0.091 | -0.398 | 0.084 | -0.198 | -0.88 | -4.673 | -0.429 | -1.014 | -0.501 | -0.498 | 0.357 | -1.093 | -0.109 | -0.066 | 0.51 | 0.26 | -0.039 | -0.208 | 0.497 | -0.081 | 0.325 | -0.164 | 0.473 | -0.182 | -0.109 | -0.144 | 0.456 | -0.364 | -0.1 | 2.7 | 3.2 | 0.5 | -0.2 | 0 | -6.7 | -0.2 | -0.1 | 0 | 0.6 | 0.8 | -0.1 | 1.8 | 3.3 | 3.5 | 1.8 | -0.9 | -10 | -0.3 | -0.4 | -0.3 | 0.5 | 0 | -0.1 | 0 | 0.4 | 0 | 0 | 0 | 0.4 | -0.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.022 | 0.445 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | -0.065 | 0.065 | -0.027 | 0.086 | 0.424 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.067 | 0.071 | 0.256 | 0.09 | 0.156 | 0.035 | 0.102 | 0.05 | 0.101 | 0.062 | 0.011 | 0.081 | 4.458 | 0.03 | 0 | 0.012 | 0.004 | 0.03 | 0.055 | 0.022 | 0.037 | 0 | 0.008 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.008 | -0.045 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0 | -0.355 | 0 | 0 | 0 | -0.086 | -0.235 | 0 | 0 | 0 | 0 | 0 | -0.099 | 0 | -0.051 | 0 | -0.04 | 0 | 0 | 0 | -0.492 | 0 | 0 | 0 | 0 | -0.452 | 0 | 0 | -0.209 | -0.05 | -0.052 | -0.053 | -0.145 | -0.201 | -0.371 | 0 | -0.188 | -0.079 | -0.031 | 0 | 0 | -0.262 | -0.418 | 0 | -0.125 | 0 | -0.09 | -0 | 0 | -0.102 | -0.17 | -0.007 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | -0.129 | 0 | -0.2 | -0.5 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -3.6 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -0.1 | 0 | -0.5 | 0 | -0.5 |
Dividends Paid
| -0.5 | -0.436 | -0.742 | -0.406 | -0.245 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.201 | 0 | -0.597 | -0.597 | -0.597 | -0.597 | -0.593 | -0.593 | -3.551 | 0 | -0.586 | -0.582 | -0.581 | -0.582 | -0.577 | -0.577 | -0.577 | -0.576 | -0.567 | -0.57 | -1.139 | -0.571 | 0 | -0.566 | -0.564 | -0.568 | -0.563 | -0.56 | -2.799 | -0.559 | -0.552 | -0.552 | -2.76 | -0.492 | -0.487 | -0.487 | -2.656 | -0.487 | -0.482 | -0.483 | -2.634 | -0.482 | -0.477 | -0.476 | -2.62 | -0.475 | -0.47 | -0.473 | -3.627 | -0.473 | -0.416 | -3.541 | -0.362 | -0.36 | -0.306 | -0.306 | -0.265 | -0.264 | -0.18 | -0.18 | -0.176 | -0.15 | -0.151 | -0.152 | -0.152 | -0.152 | -0.634 | -0.126 | -0.127 | -0.633 | -0.128 | -0.077 | -0.076 | -0.078 | 0 | 0 | -0.076 | -0.077 | -0.103 | -0.052 | 0 | -0.052 | -0.052 | -0.057 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.022 | 0 | 0 | 0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0.05 | 0.01 | 0.106 | 0 | 0.2 | 0.238 | 0.202 | -0.11 | 0 | 0 | 0.016 | 0.1 | 0 | 0.066 | 0.165 | 0.054 | 0.029 | 0.026 | 0.107 | 0.004 | 0.032 | 0.184 | 0.042 | 0.054 | 0.188 | 0.076 | 0 | 0.355 | 0.147 | 0.065 | -0.051 | -0.05 | 0.039 | -0.267 | 0.106 | 0.005 | 0.084 | 0 | 0.05 | 0.088 | 0.327 | 0 | 0.039 | 0 | 0.03 | 0 | 0 | 0.03 | 0.054 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.291 | 0 | -0.078 | -0.044 | 0 | 0 | 0 | 0 | -0.071 | 0 | 0 | 0 | -0.1 | 0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | -0.8 | 0 | 0.8 | 0.1 | -0.9 | 0 | 0 | 0 |
Financing Cash Flow
| -0.478 | 0.009 | -0.742 | 0.059 | -0.245 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.201 | 0 | -0.597 | -0.566 | -0.636 | -0.555 | -0.628 | -0.487 | -3.551 | 0.2 | -0.348 | -0.38 | -0.69 | -0.582 | -0.577 | -0.562 | -0.477 | -0.576 | -0.501 | -0.404 | -1.441 | -0.542 | 0.026 | -0.459 | -0.646 | -0.771 | -0.379 | -0.518 | -2.745 | -0.371 | -0.476 | -0.651 | -2.405 | -0.398 | -0.487 | -0.514 | -2.733 | -0.362 | -0.325 | -0.869 | -2.629 | -0.386 | -0.477 | -0.426 | -2.984 | -0.148 | -0.47 | -0.644 | -3.651 | -0.428 | -0.398 | -3.43 | -0.444 | -0.521 | -0.221 | -0.392 | -0.294 | -0.195 | -0.118 | -0.169 | -0.357 | 3.89 | -0.121 | -0.277 | -0.14 | -0.238 | -0.604 | -0.071 | -0.207 | -0.766 | -0.135 | -0.076 | -0.368 | -0.078 | -0.044 | -0.044 | -0.076 | -0.077 | -0.103 | -0.052 | -0.071 | -0.052 | -0.126 | -0.186 | -0.1 | -0.2 | -0.7 | 0 | 0 | -0.1 | 0 | 0 | -0.8 | 0 | 0 | 0 | -0.8 | -0.1 | 0 | -3.6 | -0.9 | -0.1 | 0 | 0 | -0.9 | 0 | 0 | 0 | -0.8 | 0 | -0.8 | -0.1 | -0.9 | -0.5 | 0 | -0.5 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0.064 | 0 | -0.1 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | -3.8 | -1.6 | 0 | -2.9 | -1.5 | 1 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 |
Net Change In Cash
| -1.204 | 1.953 | 0.538 | 0.316 | -1.83 | -1.75 | -0.992 | -0.784 | 0.821 | 0.265 | -1.28 | 1.496 | -1.686 | -0.551 | -0.03 | 3.668 | 1.012 | -1.72 | 1.455 | 3.193 | -0.025 | -1.824 | -3.026 | 2.039 | -2.608 | -0.295 | -0.187 | -2.669 | 0.672 | 0.529 | 0.287 | -1.461 | 0.484 | 0.001 | -0.88 | 1.568 | -0.578 | -0.8 | 0.366 | 0.315 | 1.296 | 0.043 | -3.39 | 1.719 | 0.674 | 1.05 | -2.813 | -0.545 | 1.653 | 1.134 | -1.6 | 0.641 | 1.724 | 0.549 | -0.354 | 3.301 | 3.112 | -0.832 | -1.401 | 0.821 | 1.923 | -0.447 | -2.941 | -2.611 | 0.263 | -1.975 | -2.473 | -0.06 | 2.958 | 0.02 | 0.053 | 0.992 | -0.655 | 0.27 | -1.557 | -0.789 | -0.356 | -2.058 | 0.345 | -0.438 | 1.668 | 0.601 | -0.744 | -0.21 | 1.928 | 0.694 | -0.617 | -0.201 | -0.282 | 1.913 | 1.262 | 1.099 | 1.195 | 0.813 | 0.222 | 0.605 | -2.081 | -2.352 | 0.6 | 3.8 | -0.7 | -0.6 | -0.6 | 0 | -7.7 | -0.1 | -0.8 | -0.7 | 0.6 | 1.3 | -0.8 | -0.1 | 5.1 | -3.6 | -0.9 | -0.1 | -10.9 | 0.1 | -0.9 | 0 | 0.4 | -1 | -0.8 | 2.5 | 0 | 0.4 | -0.3 | -0.3 | 0.1 | -0.5 |
Cash At End Of Period
| 4.352 | 5.556 | 3.603 | 3.065 | 2.749 | 4.579 | 6.328 | 7.32 | 8.104 | 7.283 | 7.018 | 8.299 | 6.803 | 8.489 | 9.04 | 9.071 | 5.402 | 4.391 | 6.111 | 4.656 | 1.463 | 1.488 | 3.312 | 6.338 | 4.299 | 6.907 | 7.202 | 7.389 | 10.058 | 9.386 | 8.857 | 8.57 | 10.032 | 9.548 | 9.547 | 10.428 | 8.859 | 9.438 | 10.238 | 9.872 | 9.557 | 8.261 | 8.217 | 11.607 | 9.889 | 9.215 | 8.165 | 10.978 | 11.523 | 9.871 | 8.736 | 10.336 | 9.696 | 7.972 | 7.422 | 7.776 | 4.475 | 1.363 | 2.195 | 3.596 | 2.775 | 0.852 | 1.3 | 4.24 | 6.852 | 6.589 | 8.563 | 11.036 | 11.096 | 8.138 | 8.118 | 8.064 | 7.073 | 7.727 | 7.457 | 9.014 | 9.804 | 10.16 | 12.218 | 11.873 | 12.311 | 10.643 | 10.042 | 10.786 | 10.996 | 9.068 | 8.374 | 8.992 | 9.193 | 9.475 | 7.562 | 6.3 | 5.201 | 4.006 | 3.193 | 2.972 | 2.367 | 4.448 | 6.8 | 6.2 | 2.4 | -0.6 | -0.6 | 2.6 | -7.7 | -0.1 | -0.8 | 11.4 | 0.6 | 1.3 | -0.8 | 5.5 | 5.1 | -3.6 | -0.9 | 1.6 | -10.9 | 0.1 | -0.9 | 13.5 | 0.4 | -1 | -0.8 | 14.8 | 0 | 0.4 | -0.3 | 11.2 | 0.1 | 9.1 |