Essential Energy Services Ltd.
TSX:ESN.TO
0.395 (CAD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -1.755 | -11.397 | -16.81 | -1.556 | -8.778 | -3.024 | -62.622 | -22.485 | -22.822 | 24.017 | 30.764 | 30.775 | 4.743 | -9.48 | -23.443 | -36.204 | 12.882 |
Depreciation & Amortization
| 16.793 | 17.874 | 19.141 | 15.996 | 15.075 | 15.774 | 17.11 | 25.724 | 27.042 | 26.71 | 26.325 | 21.798 | 18.675 | 20.156 | 17.427 | 18.44 | 13.286 |
Deferred Income Tax
| -4.203 | -0.613 | -2.624 | -2.381 | -3.104 | 0.677 | -14.649 | 2.977 | 1.949 | -3.2 | 4.959 | 5.124 | 3.999 | -7.206 | 1.856 | 0.531 | 0 |
Stock Based Compensation
| 4.203 | 0.01 | 0.022 | 0.083 | 0.239 | 0.457 | 0.34 | 0.363 | 0.789 | 1.177 | 1.902 | 1.504 | 1.169 | 1.214 | 1.588 | 0.311 | 0 |
Change In Working Capital
| -4.389 | 4.878 | 4.495 | 13.509 | -13.679 | -4.885 | -0.302 | 37.49 | -15.228 | -12.247 | -4.096 | -29.358 | -5.935 | 6.317 | 21.196 | 2.466 | -7.552 |
Accounts Receivables
| 1.994 | -6.95 | 1.728 | 11.442 | -0.415 | 0 | 0 | 0 | 0 | 0 | 0 | -31.964 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -3.588 | 0.96 | 4.236 | 3.853 | -4.572 | -8.672 | -0.118 | 5.382 | -7.464 | -7.28 | -2.879 | -4.933 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.139 | 5.377 | -2.353 | -2.965 | -5.779 | 0 | 0 | 0 | -2.572 | -2.358 | -6.42 | 1.533 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.656 | 5.491 | 0.884 | 1.179 | -2.913 | 3.787 | -0.184 | 32.108 | -5.192 | -2.609 | 5.203 | 6.006 | 0 | 0 | 0 | 2.466 | 0 |
Other Non Cash Items
| -0.406 | 1.071 | 12.598 | 2.051 | 19.585 | 1.482 | 60.091 | 20.601 | 53.112 | 7.333 | 4.248 | 8.282 | -0.242 | 8.214 | 37.118 | 37.234 | 1.053 |
Operating Cash Flow
| 10.243 | 11.823 | 16.822 | 27.702 | 9.338 | 10.481 | -0.032 | 64.67 | 44.842 | 43.79 | 64.102 | 33.984 | 22.409 | 15.108 | 37.183 | 22.467 | 19.669 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -9.745 | -7.58 | -1.944 | -7.899 | -15.67 | -20.219 | -10.627 | -16.677 | -45.824 | -46.6 | -51.762 | -46.85 | -20.465 | -7.833 | -13.969 | -8.327 | -31.072 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.043 | 0 | 0 | -56.582 | 0 | 0 | -8.004 | -22.622 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.619 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.983 | 0 | 0 |
Other Investing Activites
| 3.355 | 1.471 | 2.023 | 1.282 | 4.45 | 4.228 | 2.797 | -2.129 | 8.869 | 11.593 | 24.876 | 6.068 | 2.072 | 0.011 | 134.11 | 1.308 | -28.471 |
Investing Cash Flow
| -6.39 | -6.109 | 0.079 | -6.617 | -11.22 | -15.991 | -7.83 | -18.806 | -42.998 | -35.007 | -26.886 | -97.364 | -18.393 | -7.822 | 114.12 | -29.641 | -59.543 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -5.461 | -4.948 | -4.422 | -5.11 | 0 | 0 | -14.293 | 0 | 0 | 0 | 0 | 0 | -16.6 | -2.117 | -146.801 | 0 | -4.707 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 9.575 | 0 | 0 | 0 | 0 | 0 | 13.813 | 0 | 0 | 32.618 | 0 |
Common Stock Repurchased
| -3.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -1.226 | 0 | 0 | 0 | 0 | -0.423 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -0.756 | -13.211 | -15.085 | -13.083 | -9.29 | 0 | 0 | -4.089 | -18.521 | -30.617 | -13.659 |
Other Financing Activities
| 0.652 | -0.377 | -7.24 | -15.545 | 2.225 | 5.526 | -1.263 | -30.982 | 15.833 | 5.219 | -28.733 | 61.158 | 0.097 | 0 | 14.442 | 4.063 | 56.58 |
Financing Cash Flow
| -8.256 | -5.325 | -11.662 | -20.655 | 2.225 | 5.526 | -6.737 | -44.193 | -0.752 | -9.09 | -38.023 | 61.158 | -2.69 | -6.206 | -151.303 | 6.064 | 38.214 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0.004 | -0.009 | -0.003 | 0.006 | 0.021 | 0.01 | -0.028 | 0.362 | 0.029 | 0.03 | 0.077 | -0.006 | -0.014 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -4.399 | 0.38 | 5.236 | 0.436 | 0.364 | -0.097 | -0.899 | 2.033 | 1.121 | -0.277 | -0.73 | -2.228 | 1.312 | 1.08 | 0 | -1.11 | -1.66 |
Cash At End Of Period
| 2.063 | 6.462 | 6.082 | 0.846 | 0.41 | 0.046 | 0.143 | 1.042 | -0.991 | -2.112 | -1.835 | 0.164 | 2.392 | 1.08 | 0 | 0 | 1.11 |