Essential Energy Services Ltd.
TSX:ESN.TO
0.395 (CAD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 2.063 | 6.462 | 6.082 | 0.846 | 0.41 | 0.046 | 0.143 | 1.042 | 0 | 0 | 0 | 0.164 | 2.392 | 1.08 | 0 | 0 | 1.11 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.063 | 6.462 | 6.082 | 0.846 | 0.41 | 0.046 | 0.143 | 1.042 | 0 | 0 | 0 | 0.164 | 2.392 | 1.08 | 0 | 0 | 1.11 |
Net Receivables
| 27.085 | 29.341 | 22.026 | 24.543 | 35.775 | 37.048 | 37.419 | 32.251 | 79.651 | 76.64 | 71.835 | 85.013 | 40.111 | 22.855 | 33.14 | 22.889 | 0 |
Inventory
| 34.617 | 31.111 | 32.157 | 36.616 | 40.255 | 35.683 | 27.077 | 30.609 | 35.991 | 27.979 | 20.699 | 17.819 | 10.587 | 9.194 | 8.57 | 1.97 | 1.782 |
Other Current Assets
| 2.264 | 1.826 | 1.625 | 1.789 | 2.174 | 2.106 | 1.774 | 2.697 | 0 | 0 | 0 | 3.019 | 2.783 | 1.897 | 0 | 0 | 24.214 |
Total Current Assets
| 66.029 | 68.74 | 61.89 | 63.794 | 78.614 | 74.883 | 66.413 | 66.599 | 118.758 | 107.945 | 95.84 | 106.015 | 55.873 | 35.026 | 44.36 | 24.859 | 27.106 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 84.497 | 90.346 | 97.786 | 123.741 | 118.249 | 139.734 | 137.039 | 225.479 | 239.696 | 230.292 | 211.304 | 213.418 | 127.039 | 125.704 | 142.464 | 97.806 | 96.741 |
Goodwill
| 0 | 0 | 0 | 3.565 | 3.745 | 3.444 | 3.686 | 3.799 | 14.298 | 55.014 | 55.014 | 57.425 | 0 | 0 | 0 | 60.08 | 88.575 |
Intangible Assets
| 0 | 0 | 0.187 | 0.295 | 0.662 | 1.387 | 2.132 | 21.347 | 24.599 | 30.712 | 36.555 | 43.096 | 3.122 | 3.853 | 5.211 | 13.959 | 10.759 |
Goodwill and Intangible Assets
| 0 | 0 | 0.187 | 3.86 | 4.407 | 4.831 | 5.818 | 25.146 | 38.897 | 85.726 | 91.569 | 100.521 | 3.122 | 3.853 | 5.211 | 74.039 | 99.334 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.636 | 1.018 | 3.582 | 0 | 0 | 0 |
Other Non-Current Assets
| -84.497 | -90.346 | -97.973 | -127.601 | 0 | 0 | 0 | 0 | 0 | 0 | 8.14 | 0 | 0 | 1.215 | 0 | 0 | 0 |
Total Non-Current Assets
| 84.497 | 90.346 | 97.973 | 127.601 | 122.656 | 144.565 | 142.857 | 250.625 | 278.593 | 316.018 | 311.013 | 315.575 | 131.179 | 134.354 | 147.675 | 171.845 | 196.075 |
Total Assets
| 150.526 | 159.086 | 159.863 | 191.395 | 201.27 | 219.448 | 209.27 | 317.224 | 397.351 | 423.963 | 406.853 | 421.59 | 187.052 | 169.38 | 192.035 | 196.704 | 223.181 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 7.712 | 8.591 | 5.093 | 5.739 | 6.882 | 11.608 | 9.139 | 6.894 | 14.88 | 17.151 | 17.409 | 39.913 | 0 | 0 | 0 | 7.155 | 0 |
Short Term Debt
| 4.237 | 4.913 | 4.089 | 3.909 | 1.017 | 0 | 0.612 | 0 | 0.991 | 9.715 | 1.835 | 14.603 | 0 | 3.228 | 4.66 | 25.987 | 22.522 |
Tax Payables
| 0.03 | 0.023 | 0.025 | 0.032 | 0 | 0 | 0 | 0 | 0.203 | 3.381 | 0.305 | 5.351 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 10.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.346 | 9.946 | 5.206 | 6.995 | 9.867 | 13.104 | 10.862 | 8.95 | 21.918 | 26.156 | 18.35 | 5.351 | 0 | 9.413 | 14.87 | 1.763 | 8.57 |
Total Current Liabilities
| 21.295 | 23.45 | 14.388 | 16.643 | 17.766 | 24.712 | 20.613 | 15.844 | 37.789 | 53.022 | 37.594 | 59.867 | 23.451 | 12.641 | 19.53 | 34.905 | 31.092 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 6.492 | 6.622 | 7.854 | 18.717 | 24.204 | 21.407 | 15.592 | 25.543 | 55.253 | 31.424 | 35.563 | 48.973 | 0 | 13.372 | 14.057 | 46.088 | 45.082 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 2.624 | 5.025 | 8.129 | 7.519 | 31.279 | 28.299 | 26.36 | 29.56 | 23.847 | 0.194 | 0 | 3.624 | 0.531 | 0 |
Other Non-Current Liabilities
| 5.357 | 6.188 | 3.443 | 2.74 | 2.093 | 4.397 | 1.979 | 0 | 0 | 0 | 1.731 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11.849 | 12.81 | 11.297 | 24.081 | 31.322 | 33.933 | 25.09 | 56.822 | 83.552 | 57.784 | 66.854 | 72.82 | 0.194 | 13.372 | 17.681 | 46.619 | 45.082 |
Total Liabilities
| 33.144 | 36.26 | 25.685 | 40.724 | 49.088 | 58.645 | 45.703 | 72.666 | 121.341 | 110.806 | 104.448 | 132.687 | 23.645 | 26.013 | 37.211 | 81.524 | 76.174 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 256.409 | 272.732 | 272.732 | 272.732 | 272.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265.573 | 0 | 159.423 |
Retained Earnings
| -158.362 | -156.607 | -145.21 | -128.4 | -126.734 | -117.956 | -114.602 | -23.595 | 8.706 | 46.622 | 38.276 | 28.651 | -124.566 | -128.928 | -116.257 | -79.341 | -13.058 |
Accumulated Other Comprehensive Income/Loss
| 0.557 | 0.799 | 6.656 | 0.469 | 0.397 | 6.027 | 5.437 | 5.176 | 4.433 | 4.358 | 5.363 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18.778 | 5.902 | 0 | 5.87 | 5.787 | 272.732 | 272.732 | 262.977 | 262.871 | 262.177 | 258.772 | 260.177 | 287.605 | 272.295 | 5.508 | 194.521 | 0.642 |
Total Shareholders Equity
| 117.382 | 122.826 | 134.178 | 150.671 | 152.182 | 160.803 | 163.567 | 244.558 | 276.01 | 313.157 | 302.411 | 288.828 | 163.039 | 143.367 | 154.824 | 115.18 | 147.007 |
Total Equity
| 117.382 | 122.826 | 134.178 | 150.671 | 152.182 | 160.803 | 163.567 | 244.558 | 276.01 | 313.157 | 302.405 | 288.903 | 163.407 | 143.367 | 154.824 | 115.18 | 147.007 |
Total Liabilities & Shareholders Equity
| 150.526 | 159.086 | 159.863 | 191.395 | 201.27 | 219.448 | 209.27 | 317.224 | 397.351 | 423.963 | 406.853 | 421.59 | 187.052 | 169.38 | 192.035 | 196.704 | 223.181 |