Etherstack plc
ASX:ESK.AX
0.18 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| -2.258 | 3.048 | -2.172 | 0.805 | 2.301 | 0.897 | 1.036 | -0.022 | -3.479 | 0.019 | -1.252 | -0.685 | -1.28 | -1.28 | -1.28 | -1.28 | -0.268 | -0.268 | -0.268 | -0.268 |
Depreciation & Amortization
| 1.87 | 1.706 | 1.461 | 0.988 | 0.845 | 0.861 | 0.974 | 0.852 | 1.097 | 1.194 | 1.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.298 | 0 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 5.449 | 0.123 | 3.202 | 4.64 | -2.681 | 3.448 | 0.474 | 1.174 | 6.602 | 1.844 | 0.957 | 0.685 | 1.28 | 1.28 | 1.28 | 1.28 | 0.268 | 0.268 | 0.268 | 0.268 |
Operating Cash Flow
| 1.32 | 1.465 | -0.431 | 4.457 | -1.224 | 3.484 | 0.537 | 0.3 | 2.026 | 0.669 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.132 | -2.137 | -2.229 | -2.09 | -1.944 | -2.448 | -2.383 | -1.269 | -0.765 | -0.899 | -0.888 | -0.713 | -1.007 | -1.007 | -1.007 | -1.007 | -1.24 | -1.24 | -1.24 | -1.24 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -1.919 | -2.155 | -1.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.447 | 1.222 | 1.222 | 1.222 | 1.222 | 0.998 | 0.998 | 0.998 | 0.998 |
Investing Cash Flow
| -2.132 | -2.137 | -2.229 | -2.09 | -1.944 | -2.448 | -2.383 | -1.269 | -0.765 | -0.899 | -0.888 | 0.733 | 0.214 | 0.214 | 0.214 | 0.214 | -0.241 | -0.241 | -0.241 | -0.241 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.001 | 0.041 | -0.001 | 0 | -0.005 | 0 | 4.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.177 | 1.177 | 1.177 | 1.177 |
Common Stock Repurchased
| -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -0.26 | -0.26 | -0.26 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Other Financing Activities
| -0.176 | -0.748 | 0.042 | -0.395 | 0 | -0.126 | -0.102 | -0.09 | -0.093 | 0 | 0 | 0.76 | 0.214 | 0.214 | 0.214 | 0.214 | -1.144 | -1.144 | -1.144 | -1.144 |
Financing Cash Flow
| -0.24 | -0.506 | 4.031 | -0.416 | -0.202 | -0.154 | -0.363 | 4.501 | -0.416 | 1.556 | -0.455 | 0.733 | 0.214 | 0.214 | 0.214 | 0.214 | -0.241 | -0.241 | -0.241 | -0.241 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.038 | 0.065 | -0.182 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.99 | -1.317 | 1.509 | 1.998 | -3.348 | 0.944 | -2.183 | 3.267 | 0.825 | 1.29 | -0.041 | 0.126 | -0.068 | -0.068 | -0.068 | -0.068 | -0.575 | -0.575 | -0.575 | -0.575 |
Cash At End Of Period
| 2.03 | 3.02 | 4.337 | 2.828 | 0.83 | 4.179 | 3.234 | 5.417 | 2.15 | 1.324 | 0.034 | 0.135 | 0.008 | 0.008 | 0.008 | 0.008 | 0.065 | 0.065 | 0.065 | 0.065 |