Etherstack plc

ASX:ESK.AX

0.18 (AUD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2023202220212020201920182017201620152014201320122011
Assets:
Current Assets:
Cash & Cash Equivalents 3.022.8284.1795.4171.3240.0720.0520.3260.070.4430.0290.2729.334
Short Term Investments 0000000000000
Cash and Short Term Investments 3.022.8284.1795.4171.3240.0720.0520.3260.070.4430.0290.2729.334
Net Receivables 6.754.8793.3551.8272.663.8653.2622.9832.1872.5061.9574.0823.359
Inventory 0.4310.6360.440.4120.220.3040.1870.380.6620.1790.2960.3710.199
Other Current Assets 00.2160.2890.1660.1310000.206000.4770
Total Current Assets 10.2028.3438.2627.8224.3364.2413.5013.6893.1263.1282.2825.15612.892
Non-Current Assets:
Property, Plant & Equipment, Net 0.8821.3961.2590.1920.1690.0610.0820.0250.10.13710.5128.5350.239
Goodwill 0000000000.3530.35300
Intangible Assets 8.15610.4177.374.5564.6875.2635.0727.0328.6419.2691.1581.2545.306
Goodwill and Intangible Assets 8.15610.4177.374.5564.6875.2635.0727.0328.6419.6221.5111.2545.306
Long Term Investments 0.7390.2540.380.524000.2510.1380.2060000
Tax Assets -8.156-7.96700000000000
Other Non-Current Assets 11.9537.967000000-0.2060.20.2570.5170
Total Non-Current Assets 13.57412.0679.0085.2724.8575.3245.4047.1958.7429.95912.2810.3065.545
Total Assets 23.77520.4117.2713.0949.1939.5658.90510.88411.86713.08714.56215.46218.437
Liabilities & Equity:
Current Liabilities:
Account Payables 0.610.6671.1911.0950.8661.5331.8922.0382.6141.6451.3761.1761.881
Short Term Debt 0.3270.3440.3291.2311.952.7942.2461.3267.2450000
Tax Payables 0.1360.1670.1510.0790.0650.0380.0660.2390.1990000
Deferred Revenue 1.48922.8152.1271.7751.5231.0711.1240.76700.2350.1440
Other Current Liabilities 2.0473.0131.8281.8492.1131.9081.0571.4780.7123.3780.8710.429-1.082
Total Current Liabilities 5.2196.8557.5067.4767.6369.3288.2268.24314.1526.6683.8582.9252.679
Non-Current Liabilities:
Long Term Debt 3.5540.2730.4050.1122.01600.3150001.0161.5470
Deferred Revenue Non-Current 0.470.3670.2310.1330.1190.1480.1480.0650.24700.3440.3530
Deferred Tax Liabilities Non-Current 0.0730.130.1520.0180.0570.0940.1320.1840.1760.1680.25100
Other Non-Current Liabilities 0.0570.0290.0190.0460.2460.0430.035002.3132.86801.881
Total Non-Current Liabilities 4.1550.7990.8070.312.4380.2840.6290.2490.4232.4814.4791.91.881
Total Liabilities 9.3737.6558.3137.78610.0759.6128.8558.49214.5759.1498.3374.8252.679
Equity:
Preferred Stock 0000000000000
Common Stock 1.1011.0991.0250.9580.9280.9160.8250.8910.2820.2050.2056.14110.403
Retained Earnings -7.742-8.601-11.039-12.287-10.216-8.943-8.117-6.633-4.269-0.6241.6224.3975.496
Accumulated Other Comprehensive Income/Loss -2.466-2.887-2.604-3.077-2.972-3.017-2.556-2.558-1.8574.3574.3980.174-0.141
Other Total Stockholders Equity 23.5123.14521.57519.71411.37810.9979.89810.6923.13700-0.0750
Total Shareholders Equity 14.40212.7558.9575.308-0.882-0.0470.052.392-2.7083.9386.22510.63715.758
Total Equity 14.40212.7558.9575.308-0.882-0.0470.052.392-2.7083.9386.22510.63715.758
Total Liabilities & Shareholders Equity 23.77520.4117.2713.0949.1939.5658.90510.88411.86713.08714.56215.46218.437