![logo](/logos/ESI.TO.webp)
Ensign Energy Services Inc.
TSX:ESI.TO
2.41 (CAD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,791.767 | 1,577.329 | 995.594 | 936.818 | 1,592.247 | 1,156.357 | 1,000.65 | 859.702 | 1,390.978 | 2,321.765 | 2,098.011 | 2,197.321 | 1,890.372 | 1,355.683 | 1,137.575 | 1,705.579 | 1,577.601 | 1,807.23 | 1,520.724 | 1,059.494 | 928.96 | 651.768 | 767.669 | 672.041 | 372.3 | 418.9 | 517.5 | 245.4 | 180.7 | 174.9 | 92.7 |
Cost of Revenue
| 1,550.901 | 1,436.22 | 1,032.383 | 1,032.906 | 1,504.083 | 1,270.86 | 1,085.511 | 971.973 | 1,330.538 | 1,985.249 | 1,772.199 | 1,775.736 | 1,322.926 | 991.977 | 781.021 | 1,145.884 | 1,054.334 | 1,161.213 | 1,031.412 | 776.688 | 683.878 | 498.325 | 546.35 | 486.024 | 274.1 | 290.9 | 359.3 | 177.5 | 134.4 | 128.3 | 73.8 |
Gross Profit
| 240.866 | 141.109 | -36.789 | -96.088 | 88.164 | -114.503 | -84.861 | -112.271 | 60.44 | 336.516 | 325.812 | 421.585 | 567.446 | 363.706 | 356.554 | 559.695 | 523.267 | 646.017 | 489.312 | 282.806 | 245.082 | 153.443 | 221.319 | 186.017 | 98.2 | 128 | 158.2 | 67.9 | 46.3 | 46.6 | 18.9 |
Gross Profit Ratio
| 0.134 | 0.089 | -0.037 | -0.103 | 0.055 | -0.099 | -0.085 | -0.131 | 0.043 | 0.145 | 0.155 | 0.192 | 0.3 | 0.268 | 0.313 | 0.328 | 0.332 | 0.357 | 0.322 | 0.267 | 0.264 | 0.235 | 0.288 | 0.277 | 0.264 | 0.306 | 0.306 | 0.277 | 0.256 | 0.266 | 0.204 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 60.32 | 68.339 | 44.603 | 41.446 | 59.111 | 47.144 | 39.822 | 62.79 | 74.895 | 84.284 | 90.175 | 77.44 | 76.813 | 54.195 | 59.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 60.32 | 68.339 | 44.603 | 41.446 | 59.111 | 47.144 | 39.822 | 62.79 | 74.895 | 84.284 | 90.175 | 77.44 | 76.813 | 54.195 | 59.688 | 63.761 | 47.706 | 46.633 | 136.564 | 57.183 | 63.05 | 29.655 | 26.243 | 26.94 | 19.3 | 18 | 19.2 | 13.6 | 8.7 | 7.1 | 4.3 |
Other Expenses
| 0 | 0 | 7.431 | 162.849 | 4.647 | 0 | 0 | 0 | 28.281 | 89.495 | 0 | 0 | 177.927 | 120.193 | 107.731 | 125.809 | 92.636 | 80.921 | 74.917 | 50.956 | 44.209 | 39.17 | 29.184 | 26.525 | 22.7 | 20.5 | 12.5 | 6.4 | 5 | 3.4 | 2.2 |
Operating Expenses
| 60.32 | 68.339 | 44.603 | 41.446 | 59.111 | 47.144 | 39.822 | 62.79 | 103.176 | 173.779 | 90.175 | 77.44 | 254.74 | 174.388 | 167.419 | 189.57 | 140.342 | 127.554 | 211.481 | 108.139 | 107.259 | 68.825 | 55.427 | 53.465 | 42 | 38.5 | 31.7 | 20 | 13.7 | 10.5 | 6.5 |
Operating Income
| 180.546 | 63.97 | -84.78 | 12.079 | -6.192 | -161.647 | -124.683 | 175.061 | 42.736 | 162.737 | 235.637 | 344.145 | 312.706 | 189.318 | 189.135 | 370.125 | 382.925 | 518.463 | 277.831 | 174.667 | 137.823 | 84.618 | 165.892 | 132.552 | 56.2 | 89.5 | 126.5 | 47.9 | 32.6 | 36.1 | 12.4 |
Operating Income Ratio
| 0.101 | 0.041 | -0.085 | 0.013 | -0.004 | -0.14 | -0.125 | 0.204 | 0.031 | 0.07 | 0.112 | 0.157 | 0.165 | 0.14 | 0.166 | 0.217 | 0.243 | 0.287 | 0.183 | 0.165 | 0.148 | 0.13 | 0.216 | 0.197 | 0.151 | 0.214 | 0.244 | 0.195 | 0.18 | 0.206 | 0.134 |
Total Other Income Expenses Net
| -132.847 | -70.343 | -109.682 | -132.607 | -177.405 | 220.547 | -21.903 | 0.987 | -62.105 | -30.836 | -21.095 | -6.446 | 4.843 | 1.279 | 1.432 | -0.461 | -5.249 | -5.127 | -6.823 | -3.503 | -4.516 | -1.923 | -1.105 | -3.513 | -3.7 | -4.1 | -3.1 | -0.1 | -1.7 | 0.1 | 1.3 |
Income Before Tax
| 47.699 | -6.373 | -194.462 | -120.528 | -183.597 | 6.484 | -187.796 | -204.545 | -129.754 | 111.214 | 197.067 | 319.537 | 311.61 | 188.039 | 187.703 | 363.119 | 377.676 | 513.336 | 271.008 | 171.164 | 133.307 | 82.695 | 164.787 | 129.039 | 52.5 | 85.4 | 123.4 | 46.5 | 30.9 | 34.6 | 12.6 |
Income Before Tax Ratio
| 0.027 | -0.004 | -0.195 | -0.129 | -0.115 | 0.006 | -0.188 | -0.238 | -0.093 | 0.048 | 0.094 | 0.145 | 0.165 | 0.139 | 0.165 | 0.213 | 0.239 | 0.284 | 0.178 | 0.162 | 0.144 | 0.127 | 0.215 | 0.192 | 0.141 | 0.204 | 0.238 | 0.189 | 0.171 | 0.198 | 0.136 |
Income Tax Expense
| 5.999 | -14.859 | -38.454 | -53.788 | -20.143 | -52.18 | -150.152 | -54.023 | -25.705 | 40.094 | 68.202 | 102.015 | 99.217 | 66.613 | 62.267 | 103.16 | 127.911 | 172.052 | 101.343 | 52.315 | 34.277 | 30.952 | 63.959 | 42.04 | 22.7 | 36.6 | 55.4 | 20.7 | 13.8 | 15.4 | 4.3 |
Net Income
| 41.236 | 8.128 | -156.008 | -66.74 | -163.454 | 58.302 | -37.644 | -150.522 | -104.049 | 71.12 | 128.865 | 217.522 | 212.393 | 121.426 | 125.436 | 259.959 | 249.765 | 341.284 | 169.665 | 118.849 | 99.03 | 51.743 | 100.828 | 86.999 | 29.8 | 48.8 | 68 | 25.8 | 17.1 | 19.2 | 8.3 |
Net Income Ratio
| 0.023 | 0.005 | -0.157 | -0.071 | -0.103 | 0.05 | -0.038 | -0.175 | -0.075 | 0.031 | 0.061 | 0.099 | 0.112 | 0.09 | 0.11 | 0.152 | 0.158 | 0.189 | 0.112 | 0.112 | 0.107 | 0.079 | 0.131 | 0.129 | 0.08 | 0.116 | 0.131 | 0.105 | 0.095 | 0.11 | 0.09 |
EPS
| 0.22 | 0.046 | -0.96 | -0.41 | -1.02 | 0.37 | -0.24 | -0.99 | -0.68 | 0.47 | 0.84 | 1.42 | 1.39 | 0.78 | 0.82 | 1.7 | 1.64 | 2.25 | 1.12 | 0.79 | 0.66 | 0.35 | 0.69 | 0.6 | 0.21 | 0.36 | 0.55 | 0.21 | 0.15 | 0.18 | 0.08 |
EPS Diluted
| 0.22 | 0.046 | -0.96 | -0.41 | -1.02 | 0.37 | -0.24 | -0.98 | -0.68 | 0.46 | 0.84 | 1.42 | 1.39 | 0.78 | 0.82 | 1.68 | 1.62 | 2.18 | 1.09 | 0.77 | 0.65 | 0.35 | 0.67 | 0.59 | 0.21 | 0.35 | 0.54 | 0.21 | 0.14 | 0.16 | 0.07 |
EBITDA
| 487.889 | 345.107 | 203.408 | 386.784 | 356.952 | 254.263 | 201.409 | 175.253 | 293.197 | 462.45 | 484.983 | 564.876 | 491.28 | 325.117 | 300.15 | 495.934 | 475.561 | 599.384 | 352.748 | 225.623 | 182.032 | 123.788 | 195.076 | 159.077 | 78.9 | 110 | 139 | 54.3 | 37.6 | 39.5 | 14.6 |
EBITDA Ratio
| 0.272 | 0.219 | 0.204 | 0.413 | 0.224 | 0.22 | 0.201 | 0.204 | 0.211 | 0.199 | 0.231 | 0.257 | 0.26 | 0.24 | 0.264 | 0.291 | 0.301 | 0.332 | 0.232 | 0.213 | 0.196 | 0.19 | 0.254 | 0.237 | 0.212 | 0.263 | 0.269 | 0.221 | 0.208 | 0.226 | 0.157 |