Ensign Energy Services Inc.
TSX:ESI.TO
2.91 (CAD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 41.236 | 8.486 | -159.46 | -70.071 | -163.454 | 58.664 | -37.644 | -150.522 | -104.049 | 71.12 | 128.865 | 217.522 | 212.393 | 121.426 | 125.436 | 259.959 | 249.765 | 341.284 | 169.665 | 118.849 | 99.03 | 51.743 | 100.828 | 86.999 | 29.8 | 48.8 | 68 | 25.8 | 17.1 | 19.2 | 8.3 |
Depreciation & Amortization
| 307.343 | 281.137 | 288.188 | 374.705 | 363.144 | 415.036 | 325.811 | 349.947 | 335.513 | 298.854 | 248.026 | 220.227 | 177.927 | 135.799 | 111.015 | 125.809 | 92.636 | 80.921 | 74.917 | 50.956 | 44.209 | 39.17 | 29.184 | 26.525 | 22.7 | 20.5 | 12.5 | 6.4 | 5 | 3.4 | 2.2 |
Deferred Income Tax
| 1.09 | -15.854 | -39.443 | -54.928 | -23.559 | -53.224 | -147.799 | -32.513 | -25.858 | 15.074 | 25.031 | 56.826 | 72.335 | 41.178 | 23.357 | 28.273 | -14.935 | 40.616 | 20.502 | 6.953 | 4.861 | 9.151 | 2.075 | -7.621 | 10 | 3.7 | 16.2 | 5.9 | 3.8 | 3.1 | 4.3 |
Stock Based Compensation
| -8.136 | 17.765 | 6.377 | -2.121 | 4.047 | 0.707 | 0.145 | 10.287 | 7.237 | -10.657 | 6.492 | 4.363 | 11.778 | -1.386 | -2.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 27.635 | -51.994 | -12.053 | 36.709 | 32.582 | -73.806 | -6.291 | -5.315 | 115.971 | 29.246 | 17.026 | 25.038 | -105.101 | -27.769 | 28.836 | -75.748 | 13.099 | -25.016 | -40.455 | -12.547 | -26.76 | -10.755 | 3.922 | -18.995 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 27.635 | -51.994 | -12.053 | 36.709 | 32.582 | -73.806 | -6.291 | -5.315 | 115.971 | 29.246 | 17.026 | 0 | 0 | 0 | 0 | -75.748 | 13.099 | -25.016 | -40.455 | -12.547 | -26.76 | -10.755 | 3.922 | -18.995 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -8.872 | 80.422 | 95.033 | -37.32 | 56.811 | -195.244 | 0.925 | -6.548 | 83.43 | 117.495 | 27.197 | 1.579 | 1.154 | -1.386 | -2.402 | -7.266 | -31.418 | -42.648 | 72.102 | 11.965 | 25.29 | 0 | 0 | 0 | 0 | 5.7 | -27.7 | 9 | -16.5 | 0.8 | -2.4 |
Operating Cash Flow
| 360.296 | 319.962 | 178.642 | 246.974 | 269.571 | 152.133 | 135.147 | 165.336 | 412.244 | 521.132 | 452.637 | 525.555 | 370.486 | 269.248 | 286.242 | 331.027 | 309.147 | 395.157 | 296.731 | 176.176 | 146.63 | 89.309 | 136.009 | 86.908 | 68.1 | 78.7 | 69 | 47.1 | 9.4 | 26.5 | 12.4 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -175.841 | -174.393 | -65.252 | -50.242 | -136.006 | -80.044 | -123.763 | -43.394 | -168.281 | -582.999 | -342.225 | -306.689 | -386.833 | -256.342 | -132.573 | -274.323 | -271.984 | -325.483 | -247.696 | -138.091 | -101.504 | -63.04 | -71.133 | -45.826 | -45.4 | -140.3 | -50.4 | -83.2 | -5.6 | -28.4 | -11.9 |
Acquisitions Net
| 15.132 | 47.544 | -117.928 | -31.885 | -49.214 | -320.408 | 6.051 | 14.274 | 9.248 | 0 | -76.408 | 0 | -497.352 | 0 | -52.573 | 0 | 0 | 0 | -79.021 | 0 | -25.386 | -117.584 | 0 | -26.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -26.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 8.081 | 5.392 | 8.594 | 31.888 | 43.136 | 24.482 | 3.384 | -9.353 | -51.789 | 32.08 | 17.845 | -15.04 | 31.51 | 3.593 | 9.683 | 35.285 | -54.168 | 40.053 | 0 | 0 | 0 | 0 | 0.1 | -0.039 | 0.3 | 3.5 | 0.9 | -2.6 | 0 | 0 | -0.1 |
Investing Cash Flow
| -152.628 | -121.457 | -174.586 | -50.239 | -142.084 | -375.97 | -120.379 | -52.747 | -220.07 | -550.919 | -400.788 | -321.729 | -852.675 | -252.749 | -175.463 | -239.038 | -326.152 | -285.43 | -326.717 | -138.091 | -126.89 | -180.624 | -71.033 | -72.383 | -45.1 | -136.8 | -49.5 | -85.8 | -5.6 | -28.4 | -12 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -217.622 | -113.343 | -96.377 | -173.734 | -2,386.779 | -182.391 | -42.189 | -48.995 | -121.458 | -82.331 | -76.285 | -403.279 | 0 | -9.669 | -20.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 2,266.408 | 527.886 | 0 | 0 | 0 | 0 | 2.002 | 0.043 | 0 | 2.458 | 0.977 | 1.014 | 5.141 | 6.556 | 3.132 | 2.804 | 5.048 | 5.333 | 3.052 | 6.083 | 2.7 | 74.5 | 0.8 | 0.9 | 0.3 | 0.1 | 0 |
Common Stock Repurchased
| -1.931 | -1.75 | -1.173 | -0.969 | -1.398 | -1.047 | -1.103 | -2.035 | -6.781 | -9.442 | -6.497 | -8.579 | -6.202 | -2.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -19.574 | -53.076 | -75.396 | -52.577 | -66.44 | -73.469 | -72.423 | -68.614 | -65.116 | -59.752 | -54.751 | -52.456 | -50.905 | -49.214 | -42.505 | -25.706 | -21.868 | -17.636 | -15.235 | -14.497 | -12.518 | -11 | -10 | -4.9 | -4.1 | -2.2 | -0.2 | -0.2 |
Other Financing Activities
| -14.506 | -46.952 | 62.518 | 13.564 | -8.044 | 11.609 | 41.707 | -50.882 | -121.201 | 83.424 | 154.482 | 299.946 | 462.974 | 2.16 | 0.387 | 51.867 | 48.448 | -91.201 | 68.842 | -24.974 | -8.348 | 74.804 | -14.98 | -14.896 | -16.4 | 9.9 | -14.3 | 43.7 | 0.1 | 2 | 1 |
Financing Cash Flow
| -234.059 | -162.045 | -35.032 | -180.713 | -182.889 | 280.661 | -11.973 | -119.357 | -201.451 | 1.559 | 5.088 | -176.985 | 397.02 | -62.132 | -71.531 | 1.976 | 4.375 | -127.15 | 46.268 | -44.038 | -20.936 | 64.902 | -26.425 | -21.331 | -24.7 | 74.4 | -18.4 | 40.5 | -4.4 | 1.9 | 0.8 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.988 | 0.115 | 0.083 | -0.232 | -1.013 | -4.375 | -0.258 | -3.781 | -4.334 | 3.367 | -11.287 | 3.754 | -1.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -29.379 | 36.575 | -30.893 | 15.79 | -56.415 | 52.449 | 2.537 | -10.549 | -13.611 | -24.861 | 45.65 | 30.595 | -86.907 | -45.633 | 39.248 | 93.965 | -12.63 | -17.423 | 16.282 | -5.953 | -1.196 | -26.413 | 38.551 | -6.806 | -1.7 | 16.3 | 1 | 1.8 | -0.6 | 0 | 1.2 |
Cash At End Of Period
| 20.501 | 49.88 | 13.305 | 44.198 | 28.408 | 84.823 | 32.374 | 29.837 | 40.386 | 53.997 | 78.858 | 33.208 | 2.613 | 89.52 | 135.153 | 95.905 | 1.94 | 14.57 | 31.993 | 15.711 | 21.664 | 22.86 | 49.273 | 10.722 | 17.5 | 19.2 | 2.9 | 1.9 | 0.1 | 0.7 | 0.7 |