ESCO Technologies Inc. (ESE) - Income Statement

Home
ESE
Financials

133.15 (USD) • At close January 3, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990
Revenue Numbers are in millions	1,026.759	956.033	857.502	715.44	732.915	812.97	771.582	685.74	571.459	537.291	531.12	490.079	688.403	693.711	607.493	619.064	623.817	527.537	458.865	429.115	422.085	396.687	367.525	344.904	300.157	416.1	365	378.5	438.5	441	473.9	459.7	406.3	481.2	538.4
Cost of Revenue Numbers are in millions	622.741	580.377	525.457	445.045	457.418	508.521	490.397	436.918	350.807	334.85	323.939	295.863	418.879	424.846	361.942	372.351	374.098	349.891	300.309	282.113	282.766	271.164	248.512	236.526	194.078	304.6	252.4	272.4	353.2	330.8	359.9	343.3	303.7	415.5	406.5
Gross Profit Numbers are in millions	404.018	375.656	332.045	270.395	275.497	304.449	281.185	248.822	220.652	202.441	207.181	194.216	269.524	268.865	245.551	246.713	249.719	177.646	158.556	147.002	139.319	125.523	119.013	108.378	106.079	111.5	112.6	106.1	85.3	110.2	114	116.4	102.6	65.7	131.9
Gross Profit Ratio Numbers are in millions	0.393	0.393	0.387	0.378	0.376	0.374	0.364	0.363	0.386	0.377	0.39	0.396	0.392	0.388	0.404	0.399	0.4	0.337	0.346	0.343	0.33	0.316	0.324	0.314	0.353	0.268	0.308	0.28	0.195	0.25	0.241	0.253	0.253	0.137	0.245
Reseach & Development Expenses Numbers are in millions	0	13	12.3	15.4	13.3	12.1	13	15.5	12.863	31.7	40.95	35.433	35.681	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	167.534	159.49	162.734	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	9.375	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	224.015	217.11	195.127	167.534	159.49	172.109	162.431	148.433	131.493	130.166	134.899	129.809	186.079	182.53	157.348	152.397	151.173	122.502	106.882	84.814	78.023	73.185	82.329	71.537	61.819	74.4	68.3	64.1	70.5	74.2	76	76.6	68	80.6	77.6
Other Expenses Numbers are in millions	180.003	0	25.936	20.829	21.812	19.488	-3.655	0.68	-7.801	-1.119	-1.764	-5.94	13.322	6.884	11.633	23.694	17.57	10.705	6.872	0	0	0	0	0	14.185	17	17.5	14.4	13.5	14	13.7	19.9	19.6	21.2	21.7
Operating Expenses Numbers are in millions	404.018	230.11	221.063	188.363	181.302	191.597	180.759	164.771	143.123	139.016	141.643	135.988	195.5	189.414	171.909	176.091	168.743	133.207	113.754	84.814	78.023	73.185	82.329	71.537	76.004	91.4	85.8	78.5	84	88.2	89.7	96.5	87.6	101.8	99.3
Operating Income Numbers are in millions	129.889	145.546	111.286	82.926	87.073	110.612	100.426	84.051	77.529	63.425	65.538	58.228	70.123	79.451	76.57	70.622	80.976	44.439	44.802	62.188	61.296	52.338	36.684	36.841	30.075	20.1	26.8	27.6	1.3	22	24.3	19.9	15	-36.1	32.6
Operating Income Ratio Numbers are in millions	0.127	0.152	0.13	0.116	0.119	0.136	0.13	0.123	0.136	0.118	0.123	0.119	0.102	0.115	0.126	0.114	0.13	0.084	0.098	0.145	0.145	0.132	0.1	0.107	0.1	0.048	0.073	0.073	0.003	0.05	0.051	0.043	0.037	-0.075	0.061
Total Other Income Expenses Net Numbers are in millions	0	-26.599	-18.183	-6.79	-54.452	-8.943	-5.587	-3.898	-9.109	-1.904	-3.331	-8.633	1.561	5.107	-3.977	-11.93	-9.698	-1.711	4.1	1.719	-0.732	-8.975	-0.452	-6.945	-5.339	43.4	-10.5	-9.7	13.4	-51.5	-11.7	-13.5	-13	-30.7	-31.7
Income Before Tax Numbers are in millions	129.889	118.947	106.435	80.671	39.743	102.216	88.023	80.153	68.42	61.521	62.207	49.595	71.684	76.958	69.665	63.172	71.015	42.728	48.902	63.907	60.564	43.363	34.629	27.273	24.736	63.5	16.4	17.9	14.7	-29.5	12.6	6.4	2	-66.8	0.9
Income Before Tax Ratio Numbers are in millions	0.127	0.124	0.124	0.113	0.054	0.126	0.114	0.117	0.12	0.115	0.117	0.101	0.104	0.111	0.115	0.102	0.114	0.081	0.107	0.149	0.143	0.109	0.094	0.079	0.082	0.153	0.045	0.047	0.034	-0.067	0.027	0.014	0.005	-0.139	0.002
Income Tax Expense Numbers are in millions	28.008	26.402	24.115	17.175	14.278	21.177	-4.113	26.45	22.538	19.785	19.594	18.335	24.805	24.457	24.819	13.867	23.613	9.015	17.622	20.363	22.748	16.625	12.848	-2.834	7.917	13	5.1	6.1	-11.4	0.8	4.3	1.2	0.6	0.6	3.1
Net Income Numbers are in millions	101.881	92.545	82.32	63.496	25.465	81.039	92.136	53.703	45.882	42.512	0.41	31.26	46.879	52.501	44.846	49.408	46.711	33.713	31.28	43.544	35.671	-41.138	21.781	30.107	16.819	25.5	11.3	11.8	26.1	-30.3	8.3	5.2	1.4	-67.4	-2.2
Net Income Ratio Numbers are in millions	0.099	0.097	0.096	0.089	0.035	0.1	0.119	0.078	0.08	0.079	0.001	0.064	0.068	0.076	0.074	0.08	0.075	0.064	0.068	0.101	0.085	-0.104	0.059	0.087	0.056	0.061	0.031	0.031	0.06	-0.069	0.018	0.011	0.003	-0.14	-0.004
EPS Numbers are in millions	3.95	3.59	3.17	2.44	0.98	3.12	3.56	2.08	1.78	1.65	0.016	1.18	1.76	1.97	1.7	1.88	1.8	1.3	1.22	1.71	1.38	-1.62	0.87	1.22	0.69	1.03	0.47	0.5	1.13	-1.38	0.36	0.24	0.06	-3.02	-0.1
EPS Diluted Numbers are in millions	3.94	3.58	3.16	2.42	0.97	3.11	3.54	2.07	1.77	1.62	0.016	1.17	1.73	1.95	1.68	1.86	1.78	1.28	1.19	1.66	1.34	-1.57	0.84	1.18	0.67	1.01	0.45	0.48	1.13	-1.38	0.36	0.23	0.06	-3.02	-0.1
EBITDA Numbers are in millions	200.545	178.239	159.629	124.975	132.196	142.815	134.526	116.96	93.296	80.89	80.136	73.033	98.806	102.972	95.779	100.889	108.461	64.904	66.205	73.431	72.186	65.789	47.585	47.59	44.26	37.1	44.4	42	14.8	36	38	39.8	34.6	-14.9	54.3
EBITDA Ratio Numbers are in millions	0.195	0.186	0.186	0.175	0.175	0.185	0.174	0.171	0.163	0.151	0.151	0.119	0.144	0.148	0.158	0.163	0.174	0.131	0.129	0.174	0.177	0.189	0.138	0.178	0.164	-0.031	0.129	0.123	-0.008	0.186	0.097	0.111	0.114	0.025	0.149

ESCO Technologies Inc.

NYSE:ESE Add to watchlist

NYSE:ESE