![logo](/logos/ESE.webp)
ESCO Technologies Inc.
NYSE:ESE
114.87 (USD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 956.033 | 857.502 | 715.44 | 732.915 | 812.97 | 771.582 | 685.74 | 571.459 | 537.291 | 531.12 | 490.079 | 688.403 | 693.711 | 607.493 | 619.064 | 623.817 | 527.537 | 458.865 | 429.115 | 422.085 | 396.687 | 367.525 | 344.904 | 300.157 | 416.1 | 365 | 378.5 | 438.5 | 441 | 473.9 | 459.7 | 406.3 | 481.2 | 538.4 |
Cost of Revenue
| 580.377 | 525.457 | 445.045 | 457.418 | 508.521 | 490.397 | 436.918 | 350.807 | 334.85 | 323.939 | 295.863 | 418.879 | 424.846 | 361.942 | 372.351 | 374.098 | 349.891 | 300.309 | 282.113 | 282.766 | 271.164 | 248.512 | 236.526 | 194.078 | 304.6 | 252.4 | 272.4 | 353.2 | 330.8 | 359.9 | 343.3 | 303.7 | 415.5 | 406.5 |
Gross Profit
| 375.656 | 332.045 | 270.395 | 275.497 | 304.449 | 281.185 | 248.822 | 220.652 | 202.441 | 207.181 | 194.216 | 269.524 | 268.865 | 245.551 | 246.713 | 249.719 | 177.646 | 158.556 | 147.002 | 139.319 | 125.523 | 119.013 | 108.378 | 106.079 | 111.5 | 112.6 | 106.1 | 85.3 | 110.2 | 114 | 116.4 | 102.6 | 65.7 | 131.9 |
Gross Profit Ratio
| 0.393 | 0.387 | 0.378 | 0.376 | 0.374 | 0.364 | 0.363 | 0.386 | 0.377 | 0.39 | 0.396 | 0.392 | 0.388 | 0.404 | 0.399 | 0.4 | 0.337 | 0.346 | 0.343 | 0.33 | 0.316 | 0.324 | 0.314 | 0.353 | 0.268 | 0.308 | 0.28 | 0.195 | 0.25 | 0.241 | 0.253 | 0.253 | 0.137 | 0.245 |
Reseach & Development Expenses
| 13 | 12.3 | 15.4 | 13.3 | 12.1 | 13 | 15.5 | 12.863 | 31.7 | 40.95 | 35.433 | 35.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 167.534 | 159.49 | 162.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 9.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 217.11 | 195.127 | 167.534 | 159.49 | 172.109 | 162.431 | 148.433 | 131.493 | 130.166 | 134.899 | 129.809 | 186.079 | 182.53 | 157.348 | 152.397 | 151.173 | 122.502 | 106.882 | 84.814 | 78.023 | 73.185 | 82.329 | 71.537 | 61.819 | 74.4 | 68.3 | 64.1 | 70.5 | 74.2 | 76 | 76.6 | 68 | 80.6 | 77.6 |
Other Expenses
| -1.877 | 25.936 | 20.829 | 21.812 | 19.488 | -3.655 | 0.68 | -7.801 | -1.119 | -1.764 | -5.94 | 13.322 | 6.884 | 11.633 | 23.694 | 17.57 | 10.705 | 6.872 | 0 | 0 | 0 | 0 | 0 | 14.185 | 17 | 17.5 | 14.4 | 13.5 | 14 | 13.7 | 19.9 | 19.6 | 21.2 | 21.7 |
Operating Expenses
| 246.063 | 221.063 | 188.363 | 181.302 | 191.597 | 180.759 | 164.771 | 143.123 | 139.016 | 141.643 | 135.988 | 195.5 | 189.414 | 171.909 | 176.091 | 168.743 | 133.207 | 113.754 | 84.814 | 78.023 | 73.185 | 82.329 | 71.537 | 76.004 | 91.4 | 85.8 | 78.5 | 84 | 88.2 | 89.7 | 96.5 | 87.6 | 101.8 | 99.3 |
Operating Income
| 127.716 | 111.286 | 82.926 | 87.073 | 110.612 | 100.426 | 84.051 | 77.529 | 63.425 | 65.538 | 58.228 | 70.123 | 79.451 | 76.57 | 70.622 | 80.976 | 44.439 | 44.802 | 62.188 | 61.296 | 52.338 | 36.684 | 36.841 | 30.075 | 20.1 | 26.8 | 27.6 | 1.3 | 22 | 24.3 | 19.9 | 15 | -36.1 | 32.6 |
Operating Income Ratio
| 0.134 | 0.13 | 0.116 | 0.119 | 0.136 | 0.13 | 0.123 | 0.136 | 0.118 | 0.123 | 0.119 | 0.102 | 0.115 | 0.126 | 0.114 | 0.13 | 0.084 | 0.098 | 0.145 | 0.145 | 0.132 | 0.1 | 0.107 | 0.1 | 0.048 | 0.073 | 0.073 | 0.003 | 0.05 | 0.051 | 0.043 | 0.037 | -0.075 | 0.061 |
Total Other Income Expenses Net
| -1.877 | -4.851 | -2.255 | -47.33 | -8.396 | -3.655 | 0.68 | -7.801 | -1.119 | -1.764 | -5.94 | 3.901 | -2.493 | -2.928 | -7.45 | -0.149 | -2.455 | 2.814 | -0.181 | -1.576 | -9.192 | -1.762 | -9.438 | -4.98 | 49.9 | -2.9 | -4.5 | 18.2 | -46.1 | -8 | -11 | -11.8 | -26.9 | -25.7 |
Income Before Tax
| 118.947 | 106.435 | 80.671 | 39.743 | 102.216 | 88.023 | 80.153 | 68.42 | 61.521 | 62.207 | 49.595 | 71.684 | 76.958 | 69.665 | 63.172 | 71.015 | 42.728 | 48.902 | 63.907 | 60.564 | 43.363 | 34.629 | 27.273 | 24.736 | 63.5 | 16.4 | 17.9 | 14.7 | -29.5 | 12.6 | 6.4 | 2 | -66.8 | 0.9 |
Income Before Tax Ratio
| 0.124 | 0.124 | 0.113 | 0.054 | 0.126 | 0.114 | 0.117 | 0.12 | 0.115 | 0.117 | 0.101 | 0.104 | 0.111 | 0.115 | 0.102 | 0.114 | 0.081 | 0.107 | 0.149 | 0.143 | 0.109 | 0.094 | 0.079 | 0.082 | 0.153 | 0.045 | 0.047 | 0.034 | -0.067 | 0.027 | 0.014 | 0.005 | -0.139 | 0.002 |
Income Tax Expense
| 26.402 | 24.115 | 17.175 | 14.278 | 21.177 | -4.113 | 26.45 | 22.538 | 19.785 | 19.594 | 18.335 | 24.805 | 24.457 | 24.819 | 13.867 | 23.613 | 9.015 | 17.622 | 20.363 | 22.748 | 16.625 | 12.848 | -2.834 | 7.917 | 13 | 5.1 | 6.1 | -11.4 | 0.8 | 4.3 | 1.2 | 0.6 | 0.6 | 3.1 |
Net Income
| 92.545 | 82.32 | 63.496 | 25.465 | 81.039 | 92.136 | 53.703 | 45.882 | 42.512 | 0.41 | 31.26 | 46.879 | 52.501 | 44.846 | 49.408 | 46.711 | 33.713 | 31.28 | 43.544 | 35.671 | -41.138 | 21.781 | 30.107 | 16.819 | 25.5 | 11.3 | 11.8 | 26.1 | -30.3 | 8.3 | 5.2 | 1.4 | -67.4 | -2.2 |
Net Income Ratio
| 0.097 | 0.096 | 0.089 | 0.035 | 0.1 | 0.119 | 0.078 | 0.08 | 0.079 | 0.001 | 0.064 | 0.068 | 0.076 | 0.074 | 0.08 | 0.075 | 0.064 | 0.068 | 0.101 | 0.085 | -0.104 | 0.059 | 0.087 | 0.056 | 0.061 | 0.031 | 0.031 | 0.06 | -0.069 | 0.018 | 0.011 | 0.003 | -0.14 | -0.004 |
EPS
| 3.59 | 3.17 | 2.44 | 0.98 | 3.12 | 3.56 | 2.08 | 1.78 | 1.65 | 0.016 | 1.18 | 1.76 | 1.97 | 1.7 | 1.88 | 1.8 | 1.3 | 1.22 | 1.71 | 1.38 | -1.62 | 0.87 | 1.22 | 0.69 | 1.03 | 0.47 | 0.5 | 1.13 | -1.38 | 0.36 | 0.24 | 0.06 | -3.02 | -0.1 |
EPS Diluted
| 3.58 | 3.16 | 2.42 | 0.97 | 3.11 | 3.54 | 2.07 | 1.77 | 1.62 | 0.016 | 1.17 | 1.73 | 1.95 | 1.68 | 1.86 | 1.78 | 1.28 | 1.19 | 1.66 | 1.34 | -1.57 | 0.84 | 1.18 | 0.67 | 1.01 | 0.45 | 0.48 | 1.13 | -1.38 | 0.36 | 0.23 | 0.06 | -3.02 | -0.1 |
EBITDA
| 178.239 | 159.629 | 124.975 | 128.411 | 150.662 | 134.526 | 116.96 | 93.296 | 80.89 | 80.136 | 58.467 | 98.806 | 102.972 | 95.779 | 100.889 | 108.759 | 69.07 | 59.291 | 74.553 | 74.76 | 74.981 | 50.823 | 61.379 | 49.24 | -12.8 | 47.2 | 46.5 | -3.4 | 82.1 | 46 | 50.8 | 46.4 | 12 | 80 |
EBITDA Ratio
| 0.186 | 0.186 | 0.175 | 0.175 | 0.185 | 0.174 | 0.171 | 0.163 | 0.151 | 0.151 | 0.119 | 0.144 | 0.148 | 0.158 | 0.163 | 0.174 | 0.131 | 0.129 | 0.174 | 0.177 | 0.189 | 0.138 | 0.178 | 0.164 | -0.031 | 0.129 | 0.123 | -0.008 | 0.186 | 0.097 | 0.111 | 0.114 | 0.025 | 0.149 |