ESCO Technologies Inc.
NYSE:ESE
140.75 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 41.866 | 97.724 | 56.232 | 52.56 | 61.808 | 30.477 | 45.516 | 53.825 | 39.411 | 35.131 | 42.85 | 30.215 | 34.158 | 26.508 | 44.63 | 28.667 | 18.638 | 36.819 | 104.484 | 72.281 | 31.285 | 24.93 | 14.506 | 5.62 | 87.7 | 4.2 | 5.8 | 22.2 | 0.3 | 2.7 | 10.6 | 1.6 | 43 | 3.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 41.866 | 97.724 | 56.232 | 52.56 | 61.808 | 30.477 | 45.516 | 53.825 | 39.411 | 35.131 | 42.85 | 30.215 | 34.158 | 26.508 | 44.63 | 28.667 | 18.638 | 36.819 | 104.484 | 72.281 | 31.285 | 24.93 | 14.506 | 5.62 | 87.7 | 4.2 | 5.8 | 22.2 | 0.3 | 2.7 | 10.6 | 1.6 | 43 | 3.9 |
Net Receivables
| 337.19 | 289.799 | 240.112 | 240.828 | 289.737 | 216.774 | 207.866 | 150.232 | 130.994 | 133.247 | 112.697 | 165.618 | 157.057 | 141.098 | 108.62 | 144.531 | 114.514 | 85.161 | 73.211 | 80.205 | 74.042 | 72.447 | 67.988 | 58.982 | 38.7 | 78.5 | 103.2 | 86.2 | 100.1 | 94.2 | 33.5 | 117.2 | 104.3 | 179.2 |
Inventory
| 184.067 | 162.403 | 147.148 | 136.189 | 128.825 | 135.416 | 124.515 | 105.542 | 99.786 | 94.292 | 90.228 | 108.061 | 96.986 | 83.034 | 82.02 | 66.962 | 67.871 | 50.984 | 48.645 | 44.287 | 48.432 | 52.579 | 48.167 | 44.457 | 39.5 | 81.6 | 45.1 | 51.2 | 107.4 | 85.6 | 89.7 | 95.9 | 77.1 | 113.5 |
Other Current Assets
| 17.972 | 22.696 | 22.662 | 17.053 | 14.824 | 13.356 | 14.895 | 13.884 | 12.502 | 13.337 | 15.93 | 17.237 | 19.523 | 29.912 | 24.508 | 15.108 | 34.063 | 10.042 | 8.394 | 8.947 | 28.189 | 8.65 | 20.769 | 9.15 | 7.6 | 2.8 | 2.9 | 3.1 | 4.1 | 6.6 | 52.2 | 2.2 | 19.5 | 45.6 |
Total Current Assets
| 581.095 | 572.622 | 466.154 | 446.63 | 495.194 | 396.023 | 392.792 | 323.483 | 298.251 | 295.953 | 393.921 | 343.444 | 328.354 | 296.361 | 280.195 | 270.636 | 260.35 | 207.257 | 264.953 | 233.53 | 206.135 | 181.388 | 151.43 | 118.209 | 173.5 | 167.1 | 157 | 162.7 | 211.9 | 189.1 | 186 | 216.9 | 243.9 | 342.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 195.323 | 185.123 | 186.111 | 161.26 | 161.47 | 134.954 | 132.748 | 92.405 | 77.358 | 76.465 | 75.536 | 75.876 | 73.067 | 72.563 | 69.543 | 72.591 | 78.277 | 68.754 | 67.19 | 69.103 | 71.169 | 68.522 | 65.038 | 62.563 | 71.3 | 98 | 96.5 | 54 | 91.5 | 93.1 | 92.3 | 91.7 | 88.2 | 93.6 |
Goodwill
| 503.177 | 492.709 | 504.853 | 408.063 | 409.215 | 381.652 | 377.879 | 323.616 | 291.157 | 282.337 | 282.949 | 361.28 | 361.864 | 355.656 | 330.719 | 328.878 | 149.466 | 143.45 | 0 | 0 | 0 | 0 | 102.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 392.124 | 394.464 | 409.25 | 346.632 | 393.047 | 345.353 | 351.134 | 231.759 | 190.748 | 182.063 | 180.2 | 231.473 | 231.848 | 229.736 | 221.6 | 238.223 | 77.242 | 59.202 | 68.88 | 68.949 | 68.653 | 103.283 | 0 | 90.997 | 69 | 72.5 | 55 | 20.4 | 20.5 | 20.3 | 16.7 | 198.4 | 189.8 | 195.2 |
Goodwill and Intangible Assets
| 895.301 | 887.173 | 914.103 | 754.695 | 802.262 | 727.005 | 729.013 | 555.375 | 481.905 | 464.4 | 463.149 | 592.753 | 593.712 | 585.392 | 552.319 | 567.101 | 226.708 | 202.652 | 68.88 | 68.949 | 68.653 | 103.283 | 102.163 | 90.997 | 69 | 72.5 | 55 | 20.4 | 20.5 | 20.3 | 16.7 | 198.4 | 189.8 | 195.2 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.055 | 16.618 | 26.95 | 38.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11.495 | 9.538 | 10.977 | 10.938 | 7.794 | 7.14 | 5.891 | 7.108 | 6.694 | 9.088 | 159.705 | 21.68 | 16.704 | 19.975 | 21.63 | 17.745 | 10.772 | 10.031 | 27.697 | 20.803 | 30.806 | 27.545 | 18.373 | 59.364 | 64.6 | 71.7 | 69.7 | 70.7 | 54.1 | 45 | 40.3 | 34.7 | 26 | 19.6 |
Total Non-Current Assets
| 1,102.119 | 1,081.834 | 1,111.191 | 926.893 | 971.526 | 869.099 | 867.652 | 654.888 | 565.957 | 549.953 | 698.39 | 690.309 | 683.483 | 677.93 | 643.492 | 657.437 | 315.757 | 281.437 | 163.767 | 168.91 | 187.246 | 226.3 | 224.147 | 212.924 | 204.9 | 242.2 | 221.2 | 145.1 | 166.1 | 158.4 | 149.3 | 324.8 | 304 | 308.4 |
Total Assets
| 1,683.214 | 1,654.456 | 1,577.345 | 1,373.523 | 1,466.72 | 1,265.122 | 1,260.444 | 978.371 | 864.208 | 845.906 | 1,092.328 | 1,033.753 | 1,011.837 | 974.291 | 923.687 | 928.073 | 576.107 | 488.694 | 428.72 | 402.44 | 393.381 | 407.688 | 375.577 | 331.133 | 378.4 | 409.3 | 378.2 | 307.8 | 378 | 347.5 | 335.3 | 541.7 | 547.9 | 650.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 86.973 | 78.746 | 56.669 | 50.525 | 71.37 | 63.033 | 54.789 | 42.074 | 37.863 | 40.328 | 38.537 | 54.049 | 54.037 | 59.088 | 47.218 | 49.329 | 54.634 | 39.496 | 29.299 | 32.455 | 34.94 | 39.051 | 35.18 | 31.206 | 26.3 | 39.9 | 38.2 | 40.1 | 42.3 | 33.9 | 41.8 | 40.2 | 49.8 | 55.4 |
Short Term Debt
| 20 | 20 | 20 | 22.368 | 21.261 | 20 | 20 | 20 | 20 | 20 | 50 | 50 | 50 | 50 | 50 | 50 | 2.844 | 0 | 0 | 0.151 | 10.143 | 0.121 | 0.122 | 4.136 | 20.6 | 30.1 | 25.5 | 1.3 | 39 | 19.6 | 15.1 | 3.6 | 4.5 | 7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 112.277 | 125.009 | 108.814 | 100.551 | 81.177 | 29.568 | 28.583 | 27.212 | 21.498 | 19.895 | 35.051 | 24.92 | 24.499 | 21.907 | 20.215 | 18.92 | 25.239 | 0 | 0 | 31.411 | 30.013 | 26.845 | 27.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 95.401 | 94.374 | 92.281 | 82.585 | 77.827 | 87.929 | 91.597 | 68.79 | 63.85 | 66.877 | 106.768 | 75.236 | 77.301 | 55.985 | 46.552 | 50.434 | 36.483 | 36.399 | 33.458 | 4.305 | 10.541 | 2.77 | 1.534 | 27.149 | 31.3 | 36.8 | 31 | 35.1 | 59.2 | 49 | 52.3 | 72.6 | 61.6 | 61.6 |
Total Current Liabilities
| 314.651 | 318.129 | 277.764 | 256.029 | 251.635 | 200.53 | 194.969 | 158.076 | 143.211 | 147.1 | 230.356 | 204.205 | 205.837 | 186.98 | 163.985 | 168.683 | 119.2 | 75.895 | 62.757 | 68.322 | 85.637 | 68.787 | 64.069 | 62.491 | 78.2 | 106.8 | 94.7 | 76.5 | 140.5 | 102.5 | 109.2 | 116.4 | 115.9 | 124 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 118.554 | 157.853 | 162.032 | 56.785 | 265 | 200 | 255 | 90 | 30 | 20 | 122 | 65 | 75 | 104 | 130.467 | 183.65 | 0 | 0 | 0 | 0.368 | 0.49 | 8.277 | 8.338 | 0.61 | 41.9 | 50.1 | 50 | 11.4 | 23.5 | 25.1 | 8.1 | 8.1 | 13.6 | 18.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 75.531 | 82.023 | 73.56 | 60.938 | 64.855 | 64.794 | 86.378 | 69.562 | 74.469 | 77.44 | 99.795 | 88.675 | 85.313 | 79.388 | 78.471 | 83.515 | 18.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 43.336 | 48.294 | 44.293 | 38.176 | 59.008 | 40.388 | 52.179 | 45.624 | 32.346 | 21.195 | 3.348 | 44.56 | 44.977 | 47.941 | 33.424 | 23.988 | 22.902 | 36.365 | 34.939 | 26.134 | 31.865 | 24.313 | 15.89 | 8.61 | 9.6 | 28.3 | 28.5 | 28.8 | 31.7 | 32.5 | 43.9 | 26.3 | 28.5 | 25.8 |
Total Non-Current Liabilities
| 237.421 | 288.17 | 279.885 | 155.899 | 388.863 | 305.182 | 393.557 | 205.186 | 136.815 | 118.635 | 260.258 | 198.235 | 205.29 | 231.329 | 242.362 | 291.153 | 41.424 | 36.365 | 34.939 | 26.502 | 32.355 | 32.59 | 24.228 | 9.22 | 51.5 | 78.4 | 78.5 | 40.2 | 55.2 | 57.6 | 52 | 34.4 | 42.1 | 43.9 |
Total Liabilities
| 552.072 | 606.299 | 557.649 | 411.928 | 640.498 | 505.712 | 588.526 | 363.262 | 280.026 | 265.735 | 490.614 | 402.44 | 411.127 | 418.309 | 406.347 | 459.836 | 160.624 | 112.26 | 97.696 | 94.824 | 117.992 | 101.377 | 88.297 | 71.711 | 129.7 | 185.2 | 173.2 | 116.7 | 195.7 | 160.1 | 161.2 | 150.8 | 158 | 167.9 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.308 | 0.307 | 0.307 | 0.306 | 0.306 | 0.305 | 0.305 | 0.304 | 0.304 | 0.302 | 0.301 | 0.3 | 0.3 | 0.298 | 0.298 | 0.295 | 0.292 | 0.29 | 0.287 | 0.142 | 0.139 | 0.136 | 0.134 | 0.132 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 989.315 | 905.022 | 830.989 | 778.398 | 684.741 | 606.837 | 516.718 | 471.272 | 433.632 | 399.451 | 407.512 | 441.566 | 403.241 | 359.274 | 322.878 | 273.47 | 226.759 | 193.046 | 159.363 | 115.963 | 80.292 | 121.43 | 99.649 | 69.542 | 52.7 | 27.3 | 16 | 4.2 | -22 | 8.3 | 0 | -66 | -67.4 | 0 |
Accumulated Other Comprehensive Income/Loss
| -23.969 | -31.764 | -2.161 | -3.657 | -43.974 | -31.528 | -27.308 | -39.283 | -32.538 | -19.186 | -16.656 | -25.378 | -19.191 | -14.793 | -11.598 | 0.556 | 6.303 | -2.07 | -5.566 | -3.698 | -4.982 | -9.473 | -6.518 | -4.766 | -1.9 | -52.3 | -38.5 | -26.3 | -24.7 | -12.1 | -112.9 | -106 | -95.5 | -82.5 |
Other Total Stockholders Equity
| 165.488 | 174.592 | 190.561 | 186.548 | 185.149 | 183.796 | 182.203 | 182.816 | 182.784 | 199.604 | 210.557 | 214.825 | 216.36 | 211.203 | 205.762 | 193.916 | 182.129 | 185.168 | 176.94 | 195.209 | 199.94 | 194.218 | 194.015 | 194.514 | 197.8 | 249.1 | 227.5 | 213.2 | 229 | 191.2 | 287 | 562.9 | 552.8 | 565.2 |
Total Shareholders Equity
| 1,131.142 | 1,048.157 | 1,019.696 | 961.595 | 826.222 | 759.41 | 671.918 | 615.109 | 584.182 | 580.171 | 601.714 | 631.313 | 600.71 | 555.982 | 517.34 | 468.237 | 415.483 | 376.434 | 331.024 | 307.616 | 275.389 | 306.311 | 287.28 | 259.422 | 248.7 | 224.1 | 205 | 191.1 | 182.3 | 187.4 | 174.1 | 390.9 | 389.9 | 482.7 |
Total Equity
| 1,131.142 | 1,048.157 | 1,019.696 | 961.595 | 826.222 | 759.41 | 671.918 | 615.109 | 584.182 | 580.171 | 601.714 | 631.313 | 600.71 | 555.982 | 517.34 | 468.237 | 415.483 | 376.434 | 331.024 | 307.616 | 275.389 | 306.311 | 287.28 | 259.422 | 248.7 | 224.1 | 205 | 191.1 | 182.3 | 187.4 | 174.1 | 390.9 | 389.9 | 482.7 |
Total Liabilities & Shareholders Equity
| 1,683.214 | 1,654.456 | 1,577.345 | 1,373.523 | 1,466.72 | 1,265.122 | 1,260.444 | 978.371 | 864.208 | 845.906 | 1,092.328 | 1,033.753 | 1,011.837 | 974.291 | 923.687 | 928.073 | 576.107 | 488.694 | 428.72 | 402.44 | 393.381 | 407.688 | 375.577 | 331.133 | 378.4 | 409.3 | 378.2 | 307.8 | 378 | 347.5 | 335.3 | 541.7 | 547.9 | 650.6 |