ESAB India Limited

NSE:ESABINDIA.NS

6131.9 (INR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 1,629.81,822.91,135.6805.3972.4841.4526.4363.7411151.9474.8541.6706.211882.2331,008.912925.208811.991648.007581.439
Depreciation & Amortization 137.9118.8113.3117.1125.8107100.9102.795.2101.04112.3118.2117.502105.47477.45966.70756.12347.12644.568
Deferred Income Tax 0000000000000000000
Stock Based Compensation 0000000000000000000
Change In Working Capital -371.6-220.8-139.253.6-201.263.8-125.7106.6-141.1-95.6-553.2-205.754-70.36231.528-85.898-115.971.535-46.204
Accounts Receivables -394.6-135.5-389.2-139.4-216.2-30.9-140-28.8-21-130.32-61.100000000
Inventory 121.7-185.3-314.149.2-102.645.8-99-43.7-4559.4460.3-34.2-103.002-149.0058.064-28.778-109.1452.2-61.241
Accounts Payables -188.873.5471.379.252.1100.8165.5146.600000000000
Other Working Capital 90.126.592.864.665.5-51.9-26.7150.3-96.1-24.72-65.387.4-102.75278.64323.464-57.12-6.825-0.66515.037
Other Non Cash Items 759.6-428.5-264.4-252.2-325.2-338.3-204.3-208-183.2-25.98-231.6-251.8-206.932-321.745-397.52-314.592-318.984-274.805-229.623
Operating Cash Flow 1,418.21,292.4845.3723.8571.8673.9297.3365181.9131.36350.5461.2411.027595.6720.379591.425433.16421.863350.18
Investing Activities:
Investments In Property Plant And Equipment -284.9-337.6-112-104.4-197.8-123.8-165.1-149.1-105.3-45.04-90.6-50.70000000
Acquisitions Net 21.923.92.5104.4197.8123.8165.16.268.20000000000
Purchases Of Investments -1,954.1-2,975.1-2,195.6-2,093.1-3,606.5-2,303.5-1,322.8-2,110.3-2,3210-1,560-1,363.3-874.136-762.603-411.812-741.247-612.461-161.3820
Sales Maturities Of Investments 2,024.53,329.42,3012,977.92,574.43,370.51,503.91,943.32,254.801,296907868.954447.661506.872791.51522.03285.6640
Other Investing Activites -369.411.1203.7-49.2-168.7-47.1-93.990.610.6-50.5685.444.2-63-181.512-206.927-177.354-157.639-176.192-31.878
Investing Cash Flow -192.651.7199.6835.6-1,200.81,019.987.2-225.5-92.7-95.6-269.2-462.8-68.182-496.454-111.867-127.091-248.068-251.91-31.878
Financing Activities:
Debt Repayment -6.5-17.9-15.2-180-385-150000000000000
Common Stock Issued 0000000000000000000
Common Stock Repurchased 0000000000000000000
Dividends Paid -800.5-1,200.7-1,000.5-1,3700-1,400.8-15.4-15.4-15.4-12.32-117.8-0.4-382.513-160.425-336.725-208.327-228.59-396.875-0.27
Other Financing Activities -4.2-21-18.1-10.5770.1-218.6-389.9-3.1-3.2-2.08-18.70-72.914-33.785-60.67-43.225-8.807-128.131-13.481
Financing Cash Flow -807-1,221.7-1,018.6-1,560.5385.1-1,634.4-405.3-18.5-18.6-14.4-136.5-0.4-455.427-194.21-397.395-251.552-237.397-525.006-13.751
Other Information:
Effect Of Forex Changes On Cash 000000000000018.64100000
Net Change In Cash 488.4122.426.3-1.1-243.959.4-20.812170.621.36-55.2-2-112.582-76.423211.117212.782-52.305-355.053304.551
Cash At End Of Period 877.8334.4212185.7186.8430.7371.3392.1271.121.36173.8229390.538503.12579.543368.426155.645207.95563.003