ESAB India Limited

NSE:ESABINDIA.NS

5029 (INR) • At close June 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 383.6334.4212185.7186.8430.7371.3414.3506.8349.3326.2407.3390.538503.12579.543368.426155.645207.95563.003
Short Term Investments 89.8243.7311.6412.41,347.8426.71,510.71,438.61,197.71,218.91,047.6777.70000000
Cash and Short Term Investments 473.4578.1523.6598.11,534.6857.41,8821,852.91,704.51,568.21,373.81,185390.538503.12579.543368.426155.645207.95563.003
Net Receivables 1,888.21,522.81,3761,189.90636.2589.8481.9476.9437326.8281.2391.956429.227267.901303.623227.999177.3290
Inventory 1,112.61,234.31,049734.9784.1681.5727.3628.3584.6539.6613.9674.2639.99536.988387.983396.047367.269258.124260.324
Other Current Assets 613.8255.1265.8590.51,284.3776843.9165.3590.6112.735.351.271.24550.28557.99129.5327.93421.87111.229
Total Current Assets 4,0883,511.73,3642,911.73,6032,8273,850.53,072.22,847.12,657.52,349.82,191.61,493.7291,519.621,293.4181,097.626778.847665.273934.556
Non-Current Assets:
Property, Plant & Equipment, Net 1,277.31,119.5924.3919.3927.5855.6848.7824.3825.9828.3961.3961.9994.3971,062.782934.958782.004651.967533.888411.913
Goodwill 0000066000000000000
Intangible Assets 18.3266.16.914.713.421.118.36.814.528.6075.6735.42624.46717.12721.67826.2290
Goodwill and Intangible Assets 18.3266.16.914.719.427.118.36.814.528.631.475.6735.42624.46717.12721.67826.2290
Long Term Investments -33.8-198.5-525.5-386.30-12.4-1,506.6135.9134156.8000000000
Tax Assets 19.810.816.214.515.314.116.629.617.86.2000000000
Other Non-Current Assets 140.3270.6575.9415.833.683.91,567.4191.924.123.6163.1125.9340.193335.01124.73119.79170.52775.7850
Total Non-Current Assets 1,421.91,228.4997970.2991.1960.6953.21,2001,008.61,029.41,1531,119.21,410.261,433.219984.155918.921844.172635.902411.913
Total Assets 5,509.94,740.14,3613,881.94,594.13,787.64,803.74,272.23,855.73,686.93,502.83,310.82,903.9892,952.8392,277.5732,016.5471,623.0191,301.1751,346.469
Liabilities & Equity:
Current Liabilities:
Account Payables 1,334.31,518.21,437.7963.9881.2844.3744.7579.2431.4552.1525.8438423.5637.113407.033377.029382.78361.016241.885
Short Term Debt 10.77381.861.812.800000000000000
Tax Payables 2740.210.70.51713.1039.840.30000000000
Deferred Revenue 039.147176.2190.814.27843.300000000000
Other Current Liabilities 969.6433.5339.4224.643.8213.9247.6164.8186.5206.8218.8426.1317.935375.166167.325264.986184.245166.117646.512
Total Current Liabilities 2,341.62,036.41,854.81,220.61,145.61,085.5992.3786.8658.2758.9744.6864.1741.4351,012.279574.358642.015567.025527.133888.397
Non-Current Liabilities:
Long Term Debt 3534.76.819.3340000000000000113.081
Deferred Revenue Non-Current 0-50.3-45.3-41.7-45.500000000000000
Deferred Tax Liabilities Non-Current 050.345.341.745.50106.897.712.711.9323346.60530.67131.3224.28615.3274.8662.32
Other Non-Current Liabilities 72.766.357.249.83736.228.831.742.137.553.554.20000000
Total Non-Current Liabilities 107.71016469.17136.228.87042.137.585.587.246.60530.67131.3224.28615.3274.866115.401
Total Liabilities 2,449.32,137.41,918.81,289.71,216.61,121.71,021.1856.8700.3796.4830.1951.3788.041,042.95605.68646.301582.352531.9991,003.798
Equity:
Preferred Stock 0000000000000000000
Common Stock 153.9153.9153.9153.9153.9153.9153.9153.9153.9153.9153.9153.9153.93153.93153.93153.93153.93153.93153.93
Retained Earnings 2,304.51,846.61,686.11,836.12,621.41,909.83,026.52,657.32,397.32,160.71,966.61,686.50000000
Accumulated Other Comprehensive Income/Loss 509499499499499-298-228.8-1,173.8-1,114.3-1,093.2-930.5-861.7-815.522-676.43-574.927-506.999-459.315-414.594-375.349
Other Total Stockholders Equity 93.293.293.293.293.293.293.293.293.293.293.2519.193.1993.1993.1993.1993.1993.1993.19
Total Shareholders Equity 3,060.62,602.72,442.22,592.23,377.52,665.93,782.63,415.43,155.42,890.52,672.72,359.52,115.9491,909.8891,671.8931,370.2461,040.667768.802342.259
Total Equity 3,060.62,602.72,442.22,592.23,377.52,665.93,782.63,415.43,155.42,890.52,672.72,359.52,115.9491,909.8891,671.8931,370.2461,040.667769.176342.671
Total Liabilities & Shareholders Equity 5,509.94,740.14,3613,881.94,594.13,787.64,803.74,272.23,855.73,686.93,502.83,310.82,903.9892,952.8392,277.5732,016.5471,623.0191,301.1751,346.469