![logo](/logos/ERA.PA.webp)
ERAMET S.A.
EPA:ERA.PA
62.3 (EUR) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,251 | 5,014 | 3,668 | 2,792 | 3,671 | 3,749 | 3,552 | 2,954 | 3,015 | 3,075 | 3,085 | 3,481 | 3,603 | 3,576 | 2,689 | 4,346 | 3,792 | 3,056 | 2,712 | 2,521 | 1,990 | 2,096 | 2,228 |
Cost of Revenue
| 3,198 | 3,780 | 2,906 | 2,537 | 3,131 | 2,721 | 2,519 | 2,390 | 2,726 | 2,521 | 2,686 | 3,068 | 2,674 | 2,437 | 2,429 | 2,768 | 2,318 | 2,171 | 1,916 | 1,699 | 724 | 858 | 837 |
Gross Profit
| 53 | 1,234 | 762 | 255 | 540 | 1,028 | 1,033 | 564 | 289 | 554 | 399 | 413 | 929 | 1,139 | 260 | 1,578 | 1,474 | 885 | 796 | 822 | 1,266 | 1,238 | 1,391 |
Gross Profit Ratio
| 0.016 | 0.246 | 0.208 | 0.091 | 0.147 | 0.274 | 0.291 | 0.191 | 0.096 | 0.18 | 0.129 | 0.119 | 0.258 | 0.319 | 0.097 | 0.363 | 0.389 | 0.29 | 0.294 | 0.326 | 0.636 | 0.591 | 0.624 |
Reseach & Development Expenses
| 44 | 17 | 21 | 31 | 25 | 28 | 28 | 34 | 25 | 30 | 47 | 97 | 47 | 44 | 39 | 58 | 37 | 35 | 32 | 33 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1,149 | 945 | 196 | 172 | 160 | 164 | 172 | 161 | 204 | 200 | 174 | 155 | 142 | 141 | 126 | 102 | 106 | 104 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | -1,147 | -944 | 0 | 5 | 5 | -8 | 6 | 7 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| -43 | -12 | 2 | 1 | 196 | 177 | 165 | 156 | 178 | 168 | 208 | 200 | 174 | 155 | 142 | 141 | 126 | 102 | 106 | 104 | 0 | 0 | 0 |
Other Expenses
| -14 | -37 | -18 | -9 | -22 | -42 | 12 | -23 | 8 | 0 | 0 | 41 | 22 | 213 | 242 | 136 | 172 | -2 | -10 | -4 | 1,132 | 1,189 | 1,295 |
Operating Expenses
| 15 | 42 | 41 | 41 | 243 | 584 | 530 | 682 | 1,135 | 637 | 974 | 338 | 438 | 412 | 423 | 335 | 335 | 255 | 114 | 378 | 1,132 | 1,189 | 1,295 |
Operating Income
| 38 | 1,192 | 721 | 214 | 297 | 485 | 526 | -17 | -342 | -9 | -194 | 70 | 491 | 720 | -267 | 1,243 | 1,139 | 630 | 654 | 616 | 134 | 49 | 96 |
Operating Income Ratio
| 0.012 | 0.238 | 0.197 | 0.077 | 0.081 | 0.129 | 0.148 | -0.006 | -0.113 | -0.003 | -0.063 | 0.02 | 0.136 | 0.201 | -0.099 | 0.286 | 0.3 | 0.206 | 0.241 | 0.244 | 0.067 | 0.023 | 0.043 |
Total Other Income Expenses Net
| -233 | -256 | 47 | -342 | -208 | -122 | -88 | -154 | -554 | -110 | -390 | 0 | 31 | -11 | -109 | 120 | -207 | 4 | -10 | -9 | 0 | 0 | 0 |
Income Before Tax
| -195 | 936 | 768 | -128 | 89 | 363 | 438 | -171 | -896 | -119 | -584 | 70 | 522 | 709 | -272 | 1,363 | 932 | 634 | 644 | 607 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.06 | 0.187 | 0.209 | -0.046 | 0.024 | 0.097 | 0.123 | -0.058 | -0.297 | -0.039 | -0.189 | 0.02 | 0.145 | 0.198 | -0.101 | 0.314 | 0.246 | 0.207 | 0.237 | 0.241 | 0 | 0 | 0 |
Income Tax Expense
| 88 | 264 | 98 | 111 | 227 | 243 | 216 | 61 | 9 | 48 | 77 | 28 | 219 | 255 | -7 | 347 | 350 | 174 | 126 | 129 | 254 | 31 | 95 |
Net Income
| 109 | 740 | 298 | -675 | -184 | 53 | 203 | -179 | -714 | -159 | -370 | 8 | 303 | 454 | -261 | 855 | 814 | 319 | 377 | 346 | -120 | 25 | 1 |
Net Income Ratio
| 0.034 | 0.148 | 0.081 | -0.242 | -0.05 | 0.014 | 0.057 | -0.061 | -0.237 | -0.052 | -0.12 | 0.002 | 0.084 | 0.127 | -0.097 | 0.197 | 0.215 | 0.104 | 0.139 | 0.137 | -0.06 | 0.012 | 0 |
EPS
| 3.81 | 25.81 | 10.43 | -25.47 | -6.94 | 1.83 | 7.67 | -6.79 | -27.11 | -6.06 | -14.11 | 0.34 | 7.42 | 12.43 | -10 | 27.03 | 22.67 | 12.38 | 14.76 | 1,375 | -4.87 | 0.23 | -0.13 |
EPS Diluted
| 3.77 | 25.48 | 10.39 | -25.47 | -6.94 | 1.83 | 7.03 | -6.79 | -27.11 | -6.04 | -14.09 | 0.34 | 7.39 | 12.4 | -10 | 26.96 | 22.54 | 12.28 | 14.62 | 1,350 | -4.87 | 0.23 | -0.13 |
EBITDA
| 278 | 1,463 | 980 | 464 | 596 | 761 | 759 | 259 | -42 | 275 | 74 | 354 | 726 | 1,044 | 59 | 1,431 | 1,316 | 778 | 795 | 745 | 480 | 200 | 311 |
EBITDA Ratio
| 0.086 | 0.292 | 0.267 | 0.166 | 0.162 | 0.203 | 0.214 | 0.088 | -0.014 | 0.089 | 0.024 | 0.102 | 0.201 | 0.292 | 0.022 | 0.329 | 0.347 | 0.255 | 0.293 | 0.296 | 0.241 | 0.095 | 0.14 |