ERAMET S.A. (ERA.PA) - Income Statement

Home
ERA.PA
Financials

49.02 (EUR) • At close June 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001
Revenue Numbers are in millions	2,933	3,340	5,014	3,668	2,792	3,671	3,749	3,552	2,954	3,015	3,075	3,085	3,481	3,603	3,576	2,689	4,346	3,792	3,056	2,712	2,521	1,990	2,096	2,228
Cost of Revenue Numbers are in millions	1,219	1,341	3,780	2,906	2,537	3,131	2,721	2,519	2,390	2,726	2,521	2,686	3,068	2,674	2,437	2,429	2,768	2,318	2,171	1,916	1,699	724	858	837
Gross Profit Numbers are in millions	1,714	1,999	1,234	762	255	540	1,028	1,033	564	289	554	399	413	929	1,139	260	1,578	1,474	885	796	822	1,266	1,238	1,391
Gross Profit Ratio Numbers are in millions	0.584	0.599	0.246	0.208	0.091	0.147	0.274	0.291	0.191	0.096	0.18	0.129	0.119	0.258	0.319	0.097	0.363	0.389	0.29	0.294	0.326	0.636	0.591	0.624
Reseach & Development Expenses Numbers are in millions	0	44	17	21	31	25	28	28	34	25	30	47	97	47	44	39	58	37	35	32	33	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	1,149	945	196	172	160	164	172	161	204	200	174	155	142	141	126	102	106	104	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	-1,147	-944	0	5	5	-8	6	7	4	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	240	-12	2	1	196	177	165	156	178	168	208	200	174	155	142	141	126	102	106	104	0	0	0
Other Expenses Numbers are in millions	1,663	1,908	-37	-18	-9	-22	-42	12	-23	8	0	0	41	22	213	242	136	172	-2	-10	-4	1,132	1,189	1,295
Operating Expenses Numbers are in millions	1,663	2,192	42	41	41	243	584	530	682	1,135	637	974	338	438	412	423	335	335	255	114	378	1,132	1,189	1,295
Operating Income Numbers are in millions	51	-193	1,192	721	214	297	485	526	-17	-342	-9	-194	70	491	720	-267	1,243	1,139	630	654	616	134	49	96
Operating Income Ratio Numbers are in millions	0.017	-0.058	0.238	0.197	0.077	0.081	0.129	0.148	-0.006	-0.113	-0.003	-0.063	0.02	0.136	0.201	-0.099	0.286	0.3	0.206	0.241	0.244	0.067	0.023	0.043
Total Other Income Expenses Net Numbers are in millions	-8	293	-256	10	-152	-141	-35	-75	-124	-152	-104	-390	-7	30	-12	-5	-41	25	35	-10	-9	-134	0	-96
Income Before Tax Numbers are in millions	43	100	936	768	-128	89	363	438	-171	-896	-119	-584	70	522	709	-272	1,363	932	634	644	607	0	0	0
Income Before Tax Ratio Numbers are in millions	0.015	0.03	0.187	0.209	-0.046	0.024	0.097	0.123	-0.058	-0.297	-0.039	-0.189	0.02	0.145	0.198	-0.101	0.314	0.246	0.207	0.237	0.241	0	0	0
Income Tax Expense Numbers are in millions	94	88	264	98	111	227	243	216	61	9	48	77	28	219	255	-7	347	350	174	126	129	254	31	95
Net Income Numbers are in millions	14	109	740	298	-675	-184	53	203	-179	-714	-159	-370	8	303	454	-261	855	814	319	377	346	-120	25	1
Net Income Ratio Numbers are in millions	0.005	0.033	0.148	0.081	-0.242	-0.05	0.014	0.057	-0.061	-0.237	-0.052	-0.12	0.002	0.084	0.127	-0.097	0.197	0.215	0.104	0.139	0.137	-0.06	0.012	0
EPS Numbers are in millions	0.49	3.79	25.81	10.43	-25.47	-6.94	1.83	7.67	-6.79	-27.11	-6.06	-14.11	0.34	7.42	12.43	-10	27.03	22.67	12.38	14.76	1,375	-4.87	0.23	-0.13
EPS Diluted Numbers are in millions	0.49	3.77	25.48	10.39	-25.47	-6.94	1.83	7.03	-6.79	-27.11	-6.04	-14.09	0.34	7.39	12.4	-10	26.96	22.54	12.28	14.62	1,350	-4.87	0.23	-0.13
EBITDA Numbers are in millions	231	209	1,324	1,150	262	518	761	759	236	-456	237	-302	351	726	949	25	1,431	1,316	793	779	745	480	200	311
EBITDA Ratio Numbers are in millions	0.079	0.063	0.264	0.314	0.094	0.141	0.203	0.214	0.08	-0.151	0.077	-0.098	0.101	0.201	0.265	0.009	0.329	0.347	0.259	0.287	0.296	0.241	0.095	0.14

ERAMET S.A.

EPA:ERA.PA Add to watchlist

EPA:ERA.PA