ERAMET S.A. (ERA.PA) - Quarterly Income Statement

Home
ERA.PA
Financials

49.02 (EUR) • At close June 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2	2000 Q4
Revenue Numbers are in millions	1,481	1,491	1,647	1,604	2,379	2,635	1,790	1,878	1,866	1,687	1,862	1,809	2,013	1,736	1,808	1,744	1,601	1,353	1,435	1,580	1,571	1,504	1,509	1,576	1,740.5	1,740.5	1,801.5	1,801.5	1,788	1,788	1,344.5	1,344.5	2,173	2,173	1,896	1,896	1,528	1,528	1,356	1,356	1,356	1,260.5	995	995	1,048	1,048	524	1,114	557
Cost of Revenue Numbers are in millions	1,407	534	1,564	1,631	2,039	1,767	1,192	1,714	1,757	1,615	1,615	1,515	1,503	1,218	1,259	1,260	1,190	1,200	1,325	1,401	1,257	1,264	1,338	1,348	1,534	1,534	1,337	1,337	1,218.5	1,218.5	1,214.5	1,214.5	1,384	1,384	1,159	1,159	1,085.5	1,085.5	958	958	958	849.5	362	362	429	429	214.5	418.5	209.25
Gross Profit Numbers are in millions	74	957	83	-27	340	868	598	164	109	72	247	294	510	518	549	484	411	153	110	179	314	240	171	228	206.5	206.5	464.5	464.5	569.5	569.5	130	130	789	789	737	737	442.5	442.5	398	398	398	411	633	633	619	619	309.5	695.5	347.75
Gross Profit Ratio Numbers are in millions	0.05	0.642	0.05	-0.017	0.143	0.329	0.334	0.087	0.058	0.043	0.133	0.163	0.253	0.298	0.304	0.278	0.257	0.113	0.077	0.113	0.2	0.16	0.113	0.145	0.119	0.119	0.258	0.258	0.319	0.319	0.097	0.097	0.363	0.363	0.389	0.389	0.29	0.29	0.294	0.294	0.294	0.326	0.636	0.636	0.591	0.591	0.591	0.624	0.624
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	16	10	15	14	14	13	15	23	11	14	11	15	15	25	22	48.5	48.5	23.5	23.5	22	22	19.5	19.5	29	29	18.5	18.5	17.5	17.5	16	16	16	16.5	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40.25	51	100	100	87	87	77.5	77.5	71	71	70.5	70.5	63	63	51	51	53	53	53	52	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	54.75	62	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-11.5	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	845	948	915	1,030	987	956	729	0	96	99	97	88	89	71	94	68	88	89	89	72	96	95	113	228.5	-28.5	206.5	-32.5	183	-28	151.5	-9.5	196	-55	147	-21	132.5	-30.5	197.5	-91.5	-91.5	40.5	-255	255	-271	271	135.5	321	160.5
Other Expenses Numbers are in millions	-46	157	55	16	-1	-15	31	-9	33	4	30	-18	0	0	0	0	0	0	0	0	0	0	0	0	41	0	22	0	213	0	242	0	136	0	172	0	-2	0	-10	0	0	0	1,132	0	1,189	0	0	0	0
Operating Expenses Numbers are in millions	-46	1,002	-55	-16	1	15	-31	9	-33	108	79	130	341	243	216	314	331	351	834	301	356	281	694	280	318	20	447	-9	418	-6	413	10	361	-26	337.5	-2.5	268	-13	189.5	-75.5	-75.5	57	877	255	918	271	135.5	321	160.5
Operating Income Numbers are in millions	120	-45	138	-11	339	853	629	155	142	-36	168	164	209	276	304	222	68	-85	-237	-105	50	-59	-130	-64	42.5	27.5	230	261	365.5	354.5	-133	-134	642	601	557	582	383.5	246.5	398.5	255.5	255.5	246	194	-60	36.5	12.5	6.25	0.5	0.25
Operating Income Ratio Numbers are in millions	0.081	-0.03	0.084	-0.007	0.142	0.324	0.351	0.083	0.076	-0.021	0.09	0.091	0.104	0.159	0.168	0.127	0.042	-0.063	-0.165	-0.066	0.032	-0.039	-0.086	-0.041	0.024	0.016	0.128	0.145	0.204	0.198	-0.099	-0.1	0.295	0.277	0.294	0.307	0.251	0.161	0.294	0.188	0.188	0.195	0.195	-0.06	0.035	0.012	0.012	0	0
Total Other Income Expenses Net Numbers are in millions	-113	-86	-226	-63	-33	-56	4	-105	-210	-82	-169	-74	-47	-41	-23	-52	-16	-59	-110	-43	-114	4	-16	12	-14.5	7.5	30	0	-12	0	-3	-2	-121.5	80.5	141	-116	-35.5	70.5	-76.5	66.5	66.5	57.5	-134	0	0	0	0	0	0
Income Before Tax Numbers are in millions	7	-131	-88	-107	142	794	718	50	-68	-573	-1	90	128	235	268	170	27	-198	-748	-148	-64	-55	-532	-52	35	35	261	261	354.5	354.5	-136	-136	681.5	681.5	466	466	317	317	322	322	322	303.5	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.005	-0.088	-0.053	-0.067	0.06	0.301	0.401	0.027	-0.036	-0.34	-0.001	0.05	0.064	0.135	0.148	0.097	0.017	-0.146	-0.521	-0.094	-0.041	-0.037	-0.353	-0.033	0.02	0.02	0.145	0.145	0.198	0.198	-0.101	-0.101	0.314	0.314	0.246	0.246	0.207	0.207	0.237	0.237	0.237	0.241	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	33	61	73	15	106	158	41	57	48	73	126	101	140	103	114	102	61	-57	32	23	45	3	53	24	14	14	109.5	109.5	127.5	127.5	-3.5	-3.5	173.5	173.5	175	175	87	87	63	63	63	64.5	254	0	31	0	0	0	0
Net Income Numbers are in millions	55	-41	11	98	63	677	245	53	-52	-623	-147	-37	-41	94	122	81	-38	-141	-631	-83	-100	-59	-338	-32	-13	21	151.5	151.5	227	227	-128.5	-132.5	347	508	523	291	89	230	118	259	259	239	-60	-60	12.5	12.5	6.25	0.5	0.25
Net Income Ratio Numbers are in millions	0.037	-0.027	0.007	0.061	0.026	0.257	0.137	0.028	-0.028	-0.369	-0.079	-0.02	-0.02	0.054	0.067	0.046	-0.024	-0.104	-0.44	-0.053	-0.064	-0.039	-0.224	-0.02	-0.007	0.012	0.084	0.084	0.127	0.127	-0.096	-0.099	0.16	0.234	0.276	0.153	0.058	0.151	0.087	0.191	0.191	0.19	-0.06	-0.06	0.012	0.012	0.012	0	0
EPS Numbers are in millions	1.92	-1.44	0.39	3.43	2.21	23.69	8.57	1.99	-1.96	-23.48	-5.54	-1.39	-1.55	3.24	4.17	2.84	-1.44	-5.35	-24.12	-3.13	-3.81	-2.25	-12.77	-1.23	-0.46	0.8	1.68	5.74	3.83	8.6	-4.92	-5.08	7.31	19.72	11.39	11.28	3.52	8.86	4.72	10.04	10.04	9.26	-2.43	-2.44	-0.29	0.52	0.26	0.021	0.01
EPS Diluted Numbers are in millions	1.92	-1.44	0.37	3.4	2.2	23.28	8.57	1.84	-1.96	-23.48	-5.54	-1.39	-1.42	3.24	4.18	2.84	-1.44	-5.35	-24.12	-3.13	-3.79	-2.25	-12.76	-1.23	-0.46	0.8	1.65	5.74	3.8	8.6	-4.92	-5.08	7.24	19.72	11.26	11.28	3.42	8.86	4.58	10.04	10.04	9.26	-2.43	-2.44	-0.29	0.52	0.26	0.021	0.01
EBITDA Numbers are in millions	221	57	53	74	342	1,006	903	240	278	-339	230	282	367	353	428	331	220	39	-83	41	188	87	4	70	190.5	160.5	347.5	378.5	439.5	509.5	48	-23	736	695	645.5	670.5	474.5	318.5	474	305	305	297	367	113	115.5	84.5	42.25	108	54
EBITDA Ratio Numbers are in millions	0.149	0.038	0.032	0.046	0.144	0.382	0.504	0.128	0.149	-0.201	0.124	0.156	0.182	0.203	0.237	0.19	0.137	0.029	-0.058	0.026	0.12	0.058	0.003	0.044	0.109	0.092	0.193	0.21	0.246	0.285	0.036	-0.017	0.339	0.32	0.34	0.354	0.311	0.208	0.35	0.225	0.225	0.236	0.369	0.114	0.11	0.081	0.081	0.097	0.097

ERAMET S.A.

EPA:ERA.PA Add to watchlist

EPA:ERA.PA