Eqva ASA
OSE:EQVA.OL
2.82 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 659.34 | 456.431 | 902.893 | 2,322.584 | 2,236.213 | 2,369.939 | 1,314.857 | 1,994.959 | 1,759.514 | 2,401.597 | 1,986.932 | 1,426.852 |
| Cost of Revenue
| 563.908 | 228.756 | 636.956 | 1,719.955 | 1,876.726 | 1,806.382 | 846.166 | 1,370.003 | 1,239.714 | 1,763.601 | 1,352.109 | 892.04 |
| Gross Profit
| 95.432 | 227.675 | 265.937 | 602.629 | 359.487 | 563.557 | 468.691 | 624.956 | 519.8 | 637.996 | 634.823 | 534.812 |
| Gross Profit Ratio
| 0.145 | 0.499 | 0.295 | 0.259 | 0.161 | 0.238 | 0.356 | 0.313 | 0.295 | 0.266 | 0.319 | 0.375 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 15.984 | 12.67 | 35.811 | 9.751 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 26.301 | 35.419 | 27.19 | 100.31 | 55.217 | 38.978 | 26.596 | 24.9 | 15.623 | 16.306 | 10.661 | 8.712 |
| Selling & Marketing Expenses
| 5.523 | 1.462 | 0.344 | 3.409 | 8.414 | 9.482 | 6.367 | 8.011 | 9.632 | 0 | 0 | 0 |
| SG&A
| 95.802 | 36.881 | 27.534 | 103.719 | 63.631 | 38.978 | 32.963 | 32.911 | 15.623 | 16.306 | 10.661 | 8.712 |
| Other Expenses
| 10.844 | 4.074 | 7.293 | 0 | 3.506 | 9.756 | 7.545 | 3.519 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 84.958 | 246.876 | 214.451 | 527.723 | 573.784 | 714.913 | 495.833 | 521.298 | 580.582 | 577.844 | 454.249 | 319.611 |
| Operating Income
| 10.474 | -19.202 | 51.486 | 74.907 | -367.607 | -151.356 | -27.142 | 103.658 | -60.782 | 45.152 | 180.575 | 215.202 |
| Operating Income Ratio
| 0.016 | -0.042 | 0.057 | 0.032 | -0.164 | -0.064 | -0.021 | 0.052 | -0.035 | 0.019 | 0.091 | 0.151 |
| Total Other Income Expenses Net
| -26.204 | -16.239 | 40.225 | -11.614 | -74.615 | -52.543 | -44.652 | -133.761 | -71.522 | -6.052 | 8.94 | -0.45 |
| Income Before Tax
| -15.73 | -35.441 | 91.711 | 63.293 | -442.222 | -203.899 | -71.794 | -30.103 | -132.304 | 39.1 | 189.515 | 214.752 |
| Income Before Tax Ratio
| -0.024 | -0.078 | 0.102 | 0.027 | -0.198 | -0.086 | -0.055 | -0.015 | -0.075 | 0.016 | 0.095 | 0.151 |
| Income Tax Expense
| 1.098 | -15.796 | -0.957 | -22.946 | 38.729 | -8.541 | -19.65 | 9.222 | -24.134 | 9.089 | 49.055 | 50.262 |
| Net Income
| -23.733 | -21.41 | 347.2 | 84.906 | -366.777 | -192.728 | -59.718 | -36.67 | -110.453 | 27.992 | 138.1 | 163.509 |
| Net Income Ratio
| -0.036 | -0.047 | 0.385 | 0.037 | -0.164 | -0.081 | -0.045 | -0.018 | -0.063 | 0.012 | 0.07 | 0.115 |
| EPS
| -0.33 | -0.3 | 14.01 | 3.43 | -14.8 | -7.78 | -2.41 | -1.58 | -4.9 | 1.24 | 6.13 | 7.28 |
| EPS Diluted
| -0.33 | -0.3 | 14.01 | 3.43 | -14.8 | -7.78 | -2.41 | -1.58 | -4.9 | 1.24 | 6.13 | 7.28 |
| EBITDA
| 25.585 | -8.253 | 110.848 | 133.577 | -165.727 | -109.339 | 6.191 | 91.727 | -10.37 | 89.497 | 213.098 | 230.823 |
| EBITDA Ratio
| 0.039 | -0.018 | 0.123 | 0.058 | -0.074 | -0.046 | 0.005 | 0.046 | -0.006 | 0.037 | 0.107 | 0.162 |