Eqva ASA

OSE:EQVA.OL

2.82 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Revenue 214.291257.49882.223152.731224.232200.154190.939136.51664.65864.658-527.425232.244314.8314.8514.273511.215649.116649.116334.4325.921787.772781.467814.793517.744571.376465.704351.95348.734252.462361.712530.931460.865547.447455.716355.092491.29352.66560.472732.995544.727694.873429.683482.043490.689643.102372.717
Cost of Revenue 131.189186.32256.971135.048201.057170.832164.815124.63842.06642.066377.602183.573232.907232.907412.077368.093469.893469.893180.873436.944665.875596.871737.353346.966410.846311.217205.958244.492167.28228.436366.292276.895407.278319.538256.937355.769230.212396.796591.36383.421523.502265.318337.657345.135443.744225.573
Gross Profit 83.10271.17625.25217.68323.17529.32226.12411.87822.59222.592-905.02748.67181.89381.893102.196143.122179.224179.224153.527-111.023121.897184.59677.44170.778160.53154.487145.992104.24285.182133.276164.639183.97140.169136.17898.155135.521122.448163.676141.635161.306171.371164.365144.386145.554199.358147.144
Gross Profit Ratio 0.3880.2760.3070.1160.1030.1460.1370.0870.3490.3491.7160.210.260.260.1990.280.2760.2760.459-0.3410.1550.2360.0950.330.2810.3320.4150.2990.3370.3680.310.3990.2560.2990.2760.2760.3470.2920.1930.2960.2470.3830.30.2970.310.395
Reseach & Development Expenses 00000000000000000012.6700000009.7510000000000000000000
General & Administrative Expenses 00000000000000000093.4880000000126.314000123.973000131.6100000000000
Selling & Marketing Expenses 0000000000000000008.41400000006.3670008.0110009.63200000000000
SG&A 24.18329.13624.0421.6226.27623.86650.0181.26417.92617.92652.52720.53754.6254.6218.25438.98575.19475.194101.9026.62947.61134.15644.189125.754114.173118.878132.68195.38863.60893.936131.984106.3673.37884.862141.242110.74884.146116.261117.862100.04696.767101.65486.89169.80478.31677.066
Other Expenses 36.3360.5758.736-0.8922.8380.1646.491-4.2680000.388000.2280.2290000.4276.9553.4435.41700000000000000000000000
Operating Expenses 71.58428.56115.30422.51223.43823.70243.5275.53231.07931.07980.20720.14946.00446.00490.119134.468188.943188.943143.88275.19171.48173.828230.187170.118155.422158.866138.173129.00599.632129.024147.874145.221110.69117.512151.869137.588133.615157.51140.538145.035156.374136.578131.62899.291117.292106.608
Operating Income 11.51742.6159.948-4.829-0.2635.62-17.4036.346-4.073-4.073-66.03528.52213.23513.23512.0788.65427.08827.088-143.664-186.213-49.58410.767-152.7480.6611.03-4.3797.82-24.764-14.4494.25116.76338.74929.47918.667-53.714-2.066-11.1686.166-13.90316.27114.99727.78712.75946.26381.01740.536
Operating Income Ratio 0.0540.1650.121-0.032-0.0010.028-0.0910.046-0.063-0.0630.1250.1230.0420.0420.0230.0170.0420.042-0.43-0.571-0.0630.014-0.1870.0010.019-0.0090.022-0.071-0.0570.0120.0320.0840.0540.041-0.151-0.004-0.0320.011-0.0190.030.0220.0650.0260.0940.1260.109
Total Other Income Expenses Net -1.771-7.642-8.602-14.698-0.364-2.54210.554-21-4.732-4.7320.712-3.22422.12922.12934.18740.678-43.24-43.24-13.982-46.404-10.655-3.569-14.37-6.133-33.899-4.061-21.029-23.860.723-0.486-134.7243.281-3.991.672-97.1587.006-3.0121.64-7.4741.137-0.0050.293.5683.241.3030.829
Income Before Tax 9.74634.9731.346-19.527-0.6273.078-6.849-14.654-8.805-8.805-65.32325.29835.36335.36346.26549.332-16.152-16.152-157.646-232.617-60.2397.198-167.118-5.473-22.869-8.44-13.209-48.624-13.7263.765-117.96142.0325.48920.339-150.8724.94-14.17827.806-21.37717.40814.99228.07716.32749.50382.3241.365
Income Before Tax Ratio 0.0450.1360.016-0.128-0.0030.015-0.036-0.107-0.136-0.1360.1240.1090.1120.1120.090.096-0.025-0.025-0.471-0.714-0.0760.009-0.205-0.011-0.04-0.018-0.038-0.139-0.0540.01-0.2220.0910.0470.045-0.4250.01-0.040.05-0.0290.0320.0220.0650.0340.1010.1280.111
Income Tax Expense -0.3560.2511.0981.4730.8813.9420.9857.0888.3918.39129.8427.7633.7673.767-22.3186.9713.83.834.92615.863-13.5921.519-1.095-3.363-2.692-1.391-8.107-7.575-4.2090.241-12.0410.3516.3254.587-20.028-1.949-3.2381.081-5.0193.4843.3737.2514.22612.81421.30810.707
Net Income 9.14434.7221.552-21-1.508-0.8641.16-21.742-0.414-0.414-47.78714.06322.9422.9468.98143.012-13.544-13.544-191.523-130.107-49.4333.213-165.949-3.276-19.376-4.127-15.097-41.022-8.6895.09-104.7533.02620.1714.883-131.576.794-11.97426.297-14.87414.1198.85919.88910.17635.93361.10530.886
Net Income Ratio 0.0430.1350.019-0.137-0.007-0.0040.006-0.159-0.006-0.0060.0910.0610.0730.0730.1340.084-0.021-0.021-0.573-0.399-0.0630.004-0.204-0.006-0.034-0.009-0.043-0.118-0.0340.014-0.1970.0720.0370.033-0.3710.014-0.0340.047-0.020.0260.0130.0460.0210.0730.0950.083
EPS 0.130.480.022-0.29-0.021-0.0120.016-0.3-0.005-0.005-1.930.570.930.932.791.74-0.55-0.55-7.74-5.26-20.13-6.71-0.13-0.78-0.17-0.61-1.66-0.350.21-4.241.420.90.66-5.840.3-0.531.17-0.650.630.40.880.451.62.711.39
EPS Diluted 0.130.480.022-0.29-0.021-0.0120.016-0.3-0.005-0.005-3,777.030.570.930.932.791.74-0.55-0.55-7.74-5.25-1.990.13-6.71-0.13-0.78-0.17-0.61-1.66-0.350.21-4.241.420.90.66-5.840.3-0.531.17-0.650.630.40.880.451.62.711.38
EBITDA 14.46947.07116.798-3.33.6938.396-12.5589.821-3.302-3.302-76.83535.77914.43214.43233.46269.92835.19835.1984.438-161.305-42.23424.578-131.9678.9375.5283.34920.235-29.168-0.78115.905-38.53355.76741.14533.348-47.17715.1664.44117.2-17.96228.04426.55237.86316.57657.69285.07848.572
EBITDA Ratio 0.0680.1830.204-0.0220.0160.042-0.0660.072-0.051-0.0510.1460.1540.0460.0460.0650.1370.0540.0540.013-0.495-0.0540.031-0.1620.0170.010.0070.057-0.084-0.0030.044-0.0730.1210.0750.073-0.1330.0310.0130.031-0.0250.0510.0380.0880.0340.1180.1320.13