Equitas Small Finance Bank Limited
NSE:EQUITASBNK.NS
68.63 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 62,850.74 | 32,143.099 | 25,129.046 | 22,000.345 | 17,597.15 | 13,868.55 | 10,842.74 | 12,143.217 | 3,241.274 | 1,558.95 | 772.574 | 323.152 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,458.477 | 0 | 0 | 0 | 0 |
| Gross Profit
| 62,850.74 | 32,143.099 | 25,129.046 | 22,000.345 | 17,597.15 | 13,868.55 | 10,842.74 | 7,684.74 | 3,241.274 | 1,558.95 | 772.574 | 323.152 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.633 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 479.657 | 310.999 | 221.949 | 245.13 | 167.11 | 123.19 | 538.88 | 153.344 | 0 | 48.599 | 30.718 |
| Selling & Marketing Expenses
| 0 | 332.548 | 323.383 | 124.44 | 181.93 | 162.48 | 107.38 | 40.88 | 5.373 | 0 | 343.572 | 223.226 |
| SG&A
| 13,688.3 | 812.205 | 634.382 | 346.389 | 427.06 | 329.59 | 230.57 | 4,135.43 | 1,169.812 | 650.205 | 392.171 | 253.944 |
| Other Expenses
| -9,978.212 | -6,921.622 | 15,775.53 | 11,845.064 | 12,187.56 | 9,311.32 | 8,374.56 | -1,084.361 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 9,978.212 | 20,383.024 | 16,409.912 | 12,191.453 | 12,614.62 | 9,640.91 | 8,605.13 | 1,084.361 | 2,390.072 | 1,038.095 | 528.077 | 330.87 |
| Operating Income
| 13,773.644 | 4,890.527 | 2,054.487 | 3,077.9 | 1,471.814 | 1,187.881 | 7,196.61 | 2,705.96 | 1,783.594 | 520.838 | 244.66 | -7.642 |
| Operating Income Ratio
| 0.219 | 0.152 | 0.082 | 0.14 | 0.084 | 0.086 | 0.664 | 0.223 | 0.55 | 0.334 | 0.317 | -0.024 |
| Total Other Income Expenses Net
| 10,631.247 | 5,735.905 | 2,807.318 | 3,842.232 | 2,436.354 | 2,105.661 | -6,711.47 | 1,614.54 | -932.392 | 0.017 | -0.163 | -0.076 |
| Income Before Tax
| 10,631.247 | 7,688.04 | 3,781.069 | 5,112.564 | 3,509.4 | 3,237.37 | 485.14 | 1,614.54 | 851.202 | 520.855 | 244.497 | -7.718 |
| Income Before Tax Ratio
| 0.169 | 0.239 | 0.15 | 0.232 | 0.199 | 0.233 | 0.045 | 0.133 | 0.263 | 0.334 | 0.316 | -0.024 |
| Income Tax Expense
| 2,641.645 | 1,952.135 | 973.8 | 1,270.4 | 1,073.05 | 1,131.71 | 166.83 | 573.2 | -932.392 | 178.584 | 86.554 | 45.498 |
| Net Income
| 7,989.602 | 5,735.905 | 2,807.318 | 3,842.232 | 2,436.354 | 2,105.66 | 318.31 | 1,041.34 | 851.202 | 342.271 | 157.943 | 37.78 |
| Net Income Ratio
| 0.127 | 0.178 | 0.112 | 0.175 | 0.138 | 0.152 | 0.029 | 0.086 | 0.263 | 0.22 | 0.204 | 0.117 |
| EPS
| 7.12 | 4.71 | 2.43 | 3.53 | 2.39 | 2.09 | 0.32 | 1.3 | 2.01 | 1.12 | 0.9 | 0.37 |
| EPS Diluted
| 7.01 | 4.67 | 2.4 | 3.49 | 2.39 | 2.09 | 0.32 | 1.3 | 2.01 | 1.12 | 0.9 | 0.37 |
| EBITDA
| 1,344.156 | 5,735.905 | 2,807.318 | 3,842.232 | 2,436.354 | 2,105.661 | 8,071.66 | -1,664.62 | -932.392 | 0.017 | -0.163 | 90.92 |
| EBITDA Ratio
| 0.021 | 0.178 | 0.112 | 0.175 | 0.138 | 0.152 | 0.744 | -0.137 | -0.288 | 0 | -0 | 0.281 |