Equitas Small Finance Bank Limited

NSE:EQUITASBNK.NS

68.63 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Revenue 17,096.5716,851.0819,906.1849,469.59914,253.2679,456.5198,001.4357,547.1827,137.9736,374.1486,749.296,316.4935,646.6216,109.856,301.7375,157.8534,330.244,796.6344,692.7514,054.3953,930.533,892.4193,892.4193,281.2953,281.2952,758.2152,758.2152,751.322,751.322,328.4662,328.4661,507.3541,507.354917.596917.596703.042703.042385.52385.52393.956393.956364.038198.899174.652120.039138.085105.405
Cost of Revenue 00005,108.204000000000000000000000000000000000000000000
Gross Profit 17,096.5716,851.0819,906.1849,469.5999,145.0639,456.5198,001.4357,547.1827,137.9736,374.1486,749.296,316.4935,646.6216,109.856,301.7375,157.8534,330.244,796.6344,692.7514,054.3953,930.533,892.4193,892.4193,281.2953,281.2952,758.2152,758.2152,751.322,751.322,328.4662,328.4661,507.3541,507.354917.596917.596703.042703.042385.52385.52393.956393.956364.038198.899174.652120.039138.085105.405
Gross Profit Ratio 11110.642111111111111111111111111111111111111111111
Reseach & Development Expenses 00000000000000000000000000000000000000000000000
General & Administrative Expenses 000002,545.6050002,204.6660001,461.1470037.351,346.7030763.31230.863230.863255.525255.525483.125483.12500269.443269.4430076.67276.67200000010.44427.01915.60115.60140.31214.879
Selling & Marketing Expenses 00000332.548000323.383000124.44009.02181.934055.99549.4835.91935.91945.3245.3253.6953.690020.43820.438002.6872.6870000000.4450.3540.0380.0381.4420.831
SG&A 3,746.7333,633.9563,460.4763,315.1483,279.727,440.2562,920.0172,751.0062,256.5165,934.8862,404.3352,275.4092,216.5394,670.5762,049.3641,877.94846.374,379.0871,838.7542,294.16112.791,897.0851,897.0851,880.1451,880.1452,207.7762,207.7761,313.511,313.511,592.0081,592.008475.704475.704380.805380.805204.101204.101185.822185.822139.281139.281181.752120.154.42281.78220.78472.172
Other Expenses -2,951.18-2,881.987-2,842.647-2,466.013-2,744.177-2,303.221-2,080.29-2,162.9674,456.1173,535.4244,502.1814,370.1074,002.22,668.3993,551.31203,312.63,905.9183,108.37702,627.2200000000000000000000000000
Operating Expenses 2,951.182,881.9876,303.1236,167.7052,744.1775,592.6275,210.3075,123.9734,456.1173,535.4244,502.1814,370.1074,002.22,668.3993,551.3123,052.5693,358.973,905.9183,108.3773,521.72,740.013,237.4933,237.4932,883.392,883.392,807.1482,807.1482,543.2352,543.2352,215.762,215.761,099.391,099.39755.451755.451439.586439.586198.857198.857320.191320.191272.732138.999109.17392.226108.39478.635
Operating Income 3,403.97913,969.0942,759.2592,669.9433,121.1662,894.8392,292.1081,522.1714,864.1131,581.9641,273.26568.2383,721.7885,226.2045,223.2041,357.7563,907.13,603.0074,110.5091,264.9753,549.771,308.2781,308.278888.23888.23550.515550.515563.695563.695638.877638.468714.504714.504513.587513.587378.211378.21181.45781.457178.963178.96391.46659.90165.47927.81329.68942.17
Operating Income Ratio 0.1990.8290.2790.2820.2190.3060.2860.2020.6810.2480.1890.090.6590.8550.8290.2630.9020.7510.8760.3120.9030.3360.3360.2710.2710.20.20.2050.2050.2740.2740.4740.4740.560.560.5380.5380.2110.2110.4540.4540.2510.3010.3750.2320.2150.4
Total Other Income Expenses Net 357.6082,681.5342,759.2592,669.9432,520.512655.732,292.1081,522.171-3,598.217633.541,463.064568.238-3,579.312-3,697.708-3,733.661-839.086-3,170.33-3,018.684-2,931.073-732.28-2,662.24-653.353-653.353-490.325-490.325-599.448-599.448-355.61-355.61-526.171-525.762-306.54-306.54-351.442-351.442-114.755-114.755105.206105.206-105.198-105.198-0.16-0.00165.47927.8130.00226.77
Income Before Tax 357.6082,681.5342,759.2592,669.9432,520.5122,607.8652,292.1081,522.1711,265.8961,607.2911,463.064568.238142.4761,528.4961,489.5431,357.756736.77584.3231,179.436532.695887.53654.926654.926397.905397.905-48.934-48.934208.085208.085112.706112.706407.964407.964162.145162.145263.456263.456186.663186.66373.76573.76591.30659.965.47927.81329.69126.77
Income Before Tax Ratio 0.0210.1590.2790.2820.1770.2760.2860.2020.1770.2520.2170.090.0250.250.2360.2630.170.1220.2510.1310.2260.1680.1680.1210.121-0.018-0.0180.0760.0760.0480.0480.2710.2710.1770.1770.3750.3750.4840.4840.1870.1870.2510.3010.3750.2320.2150.254
Income Tax Expense 100.035605.326739.251688.561608.507707.488590.845357.958295.844412.251382.014156.31823.217399.877382.592327.874160.06154.193238.612-732.28316.93-653.353-653.353-490.325-490.32573.91773.91773.91573.915146.412146.412146.412146.41292.592.592.592.563.30463.30425.98925.98931.75422.922.19.837.7987.7
Net Income 257.5732,076.2082,020.0081,981.3821,912.0051,900.3771,701.2631,164.213970.0521,195.0891,081.05411.92119.2591,128.6871,106.9511,029.882576.71430.13940.824532.695570.6654.926654.926397.905397.90524.98324.983134.17134.17259.118259.118261.553261.553254.645254.645170.956170.956123.359123.35947.77747.77759.5513743.37918.01367.48934.47
Net Income Ratio 0.0150.1230.2040.2090.1340.2010.2130.1540.1360.1870.160.0650.0210.1850.1760.20.1330.090.20.1310.1450.1680.1680.1210.1210.0090.0090.0490.0490.1110.1110.1740.1740.2780.2780.2430.2430.320.320.1210.1210.1640.1860.2480.150.4890.327
EPS 0.231.831.791.771.721.711.360.930.7710.940.360.11.010.990.90.570.430.930.530.560.650.650.390.40.0250.0250.140.140.260.260.440.440.60.60.410.410.330.330.20.20.2500.2900.440
EPS Diluted 0.221.811.771.741.691.691.340.920.770.990.930.360.11.010.990.90.570.430.930.530.560.650.650.390.40.0250.0250.130.130.260.260.440.440.60.60.410.410.330.330.20.20.2500.2900.450
EBITDA -3,046.371-1,065.9892,759.2592,669.943-600.6543,145.0242,500.7571,522.1714,864.1131,756.6381,463.064568.2383,721.7885,420.3815,411.2851,545.384,101.553,603.0074,110.509-732.283,780.13-653.353-653.353-490.325-490.325-451.615-451.615-355.61-355.61-233.348-232.939-306.54-306.54-166.442-166.442-114.755-114.755105.206105.206-105.198-105.198-0.16-0.00165.47927.81375.59842.17
EBITDA Ratio -0.178-0.0630.2790.282-0.0420.3330.3130.2020.6810.2760.2170.090.6590.8870.8590.30.9470.7510.876-0.1810.962-0.168-0.168-0.149-0.149-0.164-0.164-0.129-0.129-0.1-0.1-0.203-0.203-0.181-0.181-0.163-0.1630.2730.273-0.267-0.267-0-00.3750.2320.5470.4