Equitas Small Finance Bank Limited

NSE:EQUITASBNK.NS

67.93 (INR) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2025 Q42025 Q32025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q3
Operating Activities:
Net Income 421.077663.024128.825257.5732,076.2082,020.0081,981.3821,912.0052,607.8652,297.1081,164.213970.0521,607.3221,463.064411.92119.2591,528.61,489.5431,357.755736.77430.134940.824532.695887.53654.926654.926397.905397.90524.98324.983134.17134.17259.118259.118261.553261.553254.645254.645170.956170.956123.359123.35947.77747.77759.5513743.37918.01367.48934.47
Depreciation & Amortization 000000386.5440250.185208.6492100174.674189.80400194.177188.081187.624194.4500239.31230.36233.229233.229225.655225.6550000000000000000-2.5126.2590000
Deferred Income Tax 00000000848.063-35.3900937.593586.784000000000000000000000000000000000000
Stock Based Compensation 000000008.29313.269006.0412.9833.65500000000000000000000000000000000000
Change In Working Capital 00000000-8,464.041-5,580.73003,785.256-22,105.052002,158.70725,809.463-8,760.713-11,564.9900-2,872.655-2,403.943,403.3223,403.3221,411.911,411.910000000000000000-5,585.104-2.2990000
Accounts Receivables 00000000000000000000000000000000000000000000-86.20200000
Change In Inventory 00000000000000000000000000000000000000000000000000
Change In Accounts Payables 00000000000000000000000000000000000000000000000000
Other Working Capital 00000000-8,464.041-5,580.73000000000000-2,872.655-2,872.6553,403.3223,403.3221,411.911,411.910000000000000000-5,498.902-2.2990000
Other Non Cash Items -421.077-663.024-128.825-257.573-2,076.208-2,020.008-1,981.382-1,912.005950.717764.837-1,164.213-970.052831.811,398.573-415.575-119.2591,688.5021,737.4041,824.0261,670.02-430.134-940.8241,272.735951.781,163.7161,163.7161,505.841,505.84-24.983-24.983-134.17-134.17-259.118-259.118-261.553-261.553-254.645-254.645-170.956-170.956-123.359-123.359-47.777-47.777172.18627.524-43.379-18.013-67.489-34.47
Operating Cash Flow 000000773.0880-3,798.918-2,332.25742007,342.696-19,050.6283.65505,569.98629,224.491-5,391.308-8,963.7500-827.915-334.275,455.1925,455.1923,541.313,541.310000000000000000-5,355.87868.4840000
Investing Activities:
Investments In Property Plant And Equipment 00000000-1,725.116-322.29600-328.801-319.35800-173.107-113.352-168.359-45.0100-148.47-131.75-165.422-165.422-92.76-92.760000000000000000-12.971-6.5070000
Acquisitions Net 000000005.8473.6120000000000000000000000000000000000000000
Purchases Of Investments 00000000-5,306.374-4,417.1270000000000000000000000000000000000000000
Sales Maturities Of Investments 000000005,300.5274,413.5150000000000000000000000000000000000000000
Other Investing Activites 000000005.84715.526005.05714.4280016.40413.59339.3862.4005.66.7794.70894.708130.385130.38500000000000000003,902.93-1,703.9150000
Investing Cash Flow 00000000-1,719.269-306.7700-323.744-304.9300-156.703-99.759-128.973-42.6100-142.87-124.98-70.714-70.71437.62537.62500000000000000003,889.959-1,710.4220000
Financing Activities:
Debt Repayment 000000002,342.5284,002.31600-1,689-3,446.900-11,011.232-9,080.4526,489.5483,906.60006,718.1700000000000000000000000000
Common Stock Issued 0000000019.66619.96005,538.49482.3980027.8522,80000000000000000000000000000000000
Common Stock Repurchased 00000000000000000000000000000000000000000000-103.85700000
Dividends Paid 00000000000000000000000000000000000000000000000000
Other Financing Activities 00000000-818.503-715.96500-924.989-775.1500-1,128.132-1,350.57-1,179.723-1,012.9900283.355-883.87-3,362.982-3,362.982-5,168.275-5,168.27500000000000000001,277.3421,772.6710000
Financing Cash Flow 000000001,543.6913,306.311002,924.505-4,139.65200-12,111.512-7,631.0225,309.8252,893.6100283.3555,834.3-3,362.982-3,362.982-5,168.275-5,168.27500000000000000001,277.3421,772.6710000
Other Information:
Effect Of Forex Changes On Cash 000000003,105.50512,644.28400000000-0.001000000-10,531.69610,099.5400000000000000000130.644214.2490000
Net Change In Cash 000000773.0880-868.991667.28442009,943.457-23,495.213.6550-6,698.22921,493.71-210.457-6,112.7500-687.435,375.052,021.496-8,510.28,510.2-1,589.340000000000000000-57.933344.9820000
Cash At End Of Period 000000773.08812,442.57712,442.57713,311.568420021,325.14611,381.6893.655033,787.12440,485.35318,991.64319,202.100-687.4317,928.262,021.49608,510.2-1,589.34000000000000000287.049287.049344.9820000