Equitas Small Finance Bank Limited

NSE:EQUITASBNK.NS

81.99 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q12016 Q42016 Q32016 Q12015 Q42015 Q32015 Q12014 Q42014 Q32014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 035,789.516-24,05013,231.992-18,72012,442.57713,311.56812,644.284-19,11021,325.14611,381.68934,876.899-6,0105,937.124019,009.7795,037.44,550.151,985.2404,145.9244,145.9248,680.7118,680.7115,180.15,180.108,145.7758,145.7750942.538942.53801,209.7931,209.7930287.049344.9820702.464445.541108.048
Short Term Investments 00000-10,511.507000-19,158.847-1.6890000000000000000000000000000000
Cash and Short Term Investments 035,789.516-24,05013,231.992-18,7201,931.0713,311.56812,644.284-19,1102,166.29911,38034,876.899-6,0105,937.124019,009.7795,037.44,550.151,985.2404,145.9244,145.9248,680.7118,680.7115,180.15,180.108,145.7758,145.7750942.538942.53801,209.7931,209.7930287.049344.9820702.464445.541108.048
Net Receivables 000005,055.5960004,490.2890003,361.128006,277.152,306.38000000000000000000000000
Inventory 00000-21,076.27000-28,305.98200000000000000000000000000000000
Other Current Assets 035,789.51624,05013,231.99218,72016,020.67413,311.56812,644.28420,56023,815.69311,38034,876.89916,83000000000000000000000000000000
Total Current Assets 035,789.51624,05013,231.99218,7201,931.0713,311.56812,644.28420,5602,166.29911,38034,876.89916,8309,298.252019,009.77911,314.556,856.531,985.2404,145.9244,145.9248,680.7118,680.7115,180.15,180.108,145.7758,145.7750942.538942.53801,209.7931,209.7930287.049344.9820702.464445.541108.048
Non-Current Assets:
Property, Plant & Equipment, Net 06,047.2515,6505,595.1535,3903,791.3042,320.9222,211.6222,0002,004.4451,855.7461,730.9841,7001,850.501,953.9231,976.642,127.692,176.4602,373.3622,373.3622,521.7952,521.7952,808.832,808.8302,883.4992,883.4990111.652111.652069.38369.383023.59722.235022.63715.0729.279
Goodwill 000000000000000000000000000000000000000000
Intangible Assets 0000000000000000000000000000000008.4818.48105.35400011.3210
Goodwill and Intangible Assets 0-1,995.77000-1,873.825000-2,136.059000000000000000000000008.4818.48105.35400011.3210
Long Term Investments 090,652.723085,506.461066,645.62461,813.10257,457.862044,498.49649,226.19735,306.922037,051.6610034,785.7723,425.06000000000000000000000000
Tax Assets 01,995.770001,873.8250002,136.05900000000000000000000000000000000
Other Non-Current Assets 0320,549.209386,100-91,101.614356,310-66,645.624-61,813.102-59,669.484261,110-44,498.496-49,231.943-35,306.922231,740-38,902.1610207,537.871-36,762.41-25,552.75167,962.930151,107.623151,107.623129,751.623129,751.623125,022.57125,022.57081,424.14681,424.757023,086.75723,086.757018,656.93418,656.93408,760.3397,141.35504,025.6993,172.203-29.279
Total Non-Current Assets 0417,249.183391,75091,101.614361,7003,791.3042,320.92259,669.484263,1102,004.4451,8501,730.984233,44038,902.1610209,491.79436,762.4125,552.75170,139.390153,480.985153,480.985132,273.418132,273.418127,831.4127,831.4084,307.64584,308.256023,198.40923,198.409018,734.79818,734.79808,789.297,163.5904,048.3363,198.59429.279
Total Assets 0453,038.699415,800401,294.384380,420349,581.286318,054.087299,241.488283,670269,518.994252,613.408257,477.111250,270247,152.2460228,501.573208,921.39193,145.47172,124.630157,626.909157,626.909140,954.129140,954.129133,011.5133,011.5092,453.4292,454.031024,140.94724,140.947019,944.59119,944.59109,076.3397,508.57204,750.83,644.1352,660.908
Liabilities & Equity:
Current Liabilities:
Account Payables 000003,752.444000915.4710001,383.492001,554.931,286.98000000000000000000000000
Short Term Debt 011,871.02300016,405.57300014,328.99800000000000000000000000000000000
Tax Payables 00000000059.22600063.49200229.910000000000000000000000000
Deferred Revenue 00000-12,653.129000-13,413.52700000000000000000000000000000000
Other Current Liabilities 0117,214.061000-3,752.444000-915.471000-1,383.49200-1,554.93-1,286.98000000000000000000000000
Total Current Liabilities 0129,085.0840003,752.444000915.4710001,383.492001,554.931,286.981,591.0301,484.6171,484.617001,829.421,829.4201,422.2791,422.2790133.196133.1960149.969149.969090.77500010.9530
Non-Current Liabilities:
Long Term Debt 017,875.321,13024,811.836,52029,737.627,395.07223,392.75624,49027,840.18627,85331,299.936,78042,853.977061,744.88453,410.6349,533.4625,422.39023,742.36123,742.36144,348.59244,348.59220,194.6820,194.68028,196.06228,196.062016,377.30416,377.30406,811.3756,811.37501,988.7094,168.26403,034.43243.083991.926
Deferred Revenue Non-Current 000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000000000000000000000000000
Other Non-Current Liabilities 0-17,875.3337,520-24,811.8290,300-16,028.7-27,395.072-23,392.756215,700-15,666.486188,933.569-31,299.9179,320-42,853.9770-61,744.884-53,410.63-49,533.46121,502.630109,856.746109,856.746-44,348.592-44,348.59290,549.8890,549.88042,715.86942,716.480521.258521.25806,725.266,725.2604,079.974-4,168.2640-3,034.4322,080.52-991.926
Total Non-Current Liabilities 0393,351.68358,65024,811.8326,82013,708.9271,652.80523,392.756240,19012,173.7216,786.569222,816.703216,10042,853.977061,744.88453,410.6349,533.46146,925.020133,599.107133,599.10744,348.59244,348.592110,744.56110,744.56070,911.93170,912.542016,898.56216,898.562013,536.63513,536.63506,068.6824,168.26403,034.4322,123.603991.926
Total Liabilities 0393,351.68358,65024,811.8326,820298,001.809271,652.80523,392.756240,190227,057.308216,786.569222,816.703216,100213,188.835061,744.884180,903.19165,703.98148,516.050135,083.724135,083.72444,348.59244,348.592112,573.98112,573.98072,334.2172,334.821017,031.75817,031.758013,686.60413,686.60406,159.4574,168.26403,034.4322,134.556991.926
Equity:
Preferred Stock 000000000000000000000000000000000000000000
Common Stock 011,348.87311,31011,217.34311,13011,105.58212,543.06112,536.71212,53012,520.27711,478.89311,451.91211,42011,392.783010,534.01610,534.0210,534.0210,059.43010,059.43410,059.43410,059.43410,059.43410,059.4310,059.43010,059.43410,059.43404,2304,23004,2304,23002,4072,40701,514.61,514.61,514.6
Retained Earnings 09,368.2190005,986.38700010,967.9970008,982.386007,008.096,431.387,826.4306,761.0376,761.037004,739.674,739.6704,444.3624,444.36201,255.4841,255.4840404.282404.282062.012455.795098.835-95.93291.176
Accumulated Other Comprehensive Income/Loss 59,687.01948,338.14645,84043,570.15851,579.4777,598.60133,858.22132,130.07942,461.6865,131.72124,35023,208.49633,963.411524.15629,048.08518,514.06927,441.489267.728240.122,543.18240.098240.09811,207.92611,207.926155.8155.820,119.21132.798132.7987,109.189006,257.987002,916.882001,613.435000
Other Total Stockholders Equity 0-9,368.21900-9,109.47726,888.90700-11,511.68613,841.691-2.0540-11,223.41113,064.08600-16,965.39910,208.3625,482.6205,482.6165,482.616005,482.625,482.6205,482.6165,482.61601,623.7051,623.70501,623.7051,623.7050447.87-2,862.7950-1,613.43590.91-1,605.776
Total Shareholders Equity 59,687.01959,687.01957,15054,787.50153,60051,579.47746,401.28244,666.79143,48042,461.68635,826.83934,660.40834,16033,963.41129,048.08529,048.08528,018.227,441.4923,608.5822,543.1822,543.18522,543.18521,267.3621,267.3620,437.5220,437.5220,119.2120,119.2120,119.217,109.1897,109.1897,109.1896,257.9876,257.9876,257.9872,916.8822,916.8822,862.7951,613.4351,613.4351,509.5781,605.776
Total Equity 59,687.01959,687.01957,15054,787.50153,60051,579.47746,401.28244,666.79143,48042,461.68635,826.83934,660.40834,16033,963.41129,048.08529,048.08528,018.227,441.4923,608.5822,543.1822,543.18522,543.18521,267.3621,267.3620,437.5220,437.5220,119.2120,119.2120,119.217,109.1897,109.1897,109.1896,257.9876,257.9876,257.9872,916.8822,916.8822,862.7951,613.4351,613.4351,509.5781,605.776
Total Liabilities & Shareholders Equity 59,687.019453,038.699415,800401,294.384380,420349,581.286318,054.087299,241.488283,670269,518.994252,613.408257,477.111250,270247,152.24629,048.08590,792.969208,921.39193,145.47172,124.6322,543.18157,626.909157,626.90965,615.95265,615.952133,011.5133,011.520,119.2192,453.4292,454.0317,109.18924,140.94724,140.9476,257.98719,944.59119,944.5912,916.8829,076.3397,031.0591,613.4354,647.8673,644.1350