Equitas Small Finance Bank Limited
NSE:EQUITASBNK.NS
68.63 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 35,789.516 | -24,050 | 13,231.992 | -18,720 | 12,442.577 | 13,311.568 | 12,644.284 | -19,110 | 21,325.146 | 11,381.689 | 34,876.899 | -6,010 | 5,937.124 | 0 | 19,009.779 | 5,037.4 | 4,550.15 | 1,985.24 | 0 | 4,145.924 | 4,145.924 | 8,680.711 | 8,680.711 | 5,180.1 | 5,180.1 | 0 | 8,145.775 | 8,145.775 | 0 | 942.538 | 942.538 | 0 | 1,209.793 | 1,209.793 | 0 | 287.049 | 344.982 | 0 | 702.464 | 445.541 | 108.048 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | -10,511.507 | 0 | 0 | 0 | -19,158.847 | -1.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 35,789.516 | -24,050 | 13,231.992 | -18,720 | 1,931.07 | 13,311.568 | 12,644.284 | -19,110 | 2,166.299 | 11,380 | 34,876.899 | -6,010 | 5,937.124 | 0 | 19,009.779 | 5,037.4 | 4,550.15 | 1,985.24 | 0 | 4,145.924 | 4,145.924 | 8,680.711 | 8,680.711 | 5,180.1 | 5,180.1 | 0 | 8,145.775 | 8,145.775 | 0 | 942.538 | 942.538 | 0 | 1,209.793 | 1,209.793 | 0 | 287.049 | 344.982 | 0 | 702.464 | 445.541 | 108.048 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 5,055.596 | 0 | 0 | 0 | 4,490.289 | 0 | 0 | 0 | 3,361.128 | 0 | 0 | 6,277.15 | 2,306.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -21,076.27 | 0 | 0 | 0 | -28,305.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 35,789.516 | 24,050 | 13,231.992 | 18,720 | 16,020.674 | 13,311.568 | 12,644.284 | 20,560 | 23,815.693 | 11,380 | 34,876.899 | 16,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 35,789.516 | 24,050 | 13,231.992 | 18,720 | 1,931.07 | 13,311.568 | 12,644.284 | 20,560 | 2,166.299 | 11,380 | 34,876.899 | 16,830 | 9,298.252 | 0 | 19,009.779 | 11,314.55 | 6,856.53 | 1,985.24 | 0 | 4,145.924 | 4,145.924 | 8,680.711 | 8,680.711 | 5,180.1 | 5,180.1 | 0 | 8,145.775 | 8,145.775 | 0 | 942.538 | 942.538 | 0 | 1,209.793 | 1,209.793 | 0 | 287.049 | 344.982 | 0 | 702.464 | 445.541 | 108.048 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 6,047.251 | 5,650 | 5,595.153 | 5,390 | 3,791.304 | 2,320.922 | 2,211.622 | 2,000 | 2,004.445 | 1,855.746 | 1,730.984 | 1,700 | 1,850.5 | 0 | 1,953.923 | 1,976.64 | 2,127.69 | 2,176.46 | 0 | 2,373.362 | 2,373.362 | 2,521.795 | 2,521.795 | 2,808.83 | 2,808.83 | 0 | 2,883.499 | 2,883.499 | 0 | 111.652 | 111.652 | 0 | 69.383 | 69.383 | 0 | 23.597 | 22.235 | 0 | 22.637 | 15.07 | 29.279 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.481 | 8.481 | 0 | 5.354 | 0 | 0 | 0 | 11.321 | 0 |
Goodwill and Intangible Assets
| 0 | -1,995.77 | 0 | 0 | 0 | -1,873.825 | 0 | 0 | 0 | -2,136.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.481 | 8.481 | 0 | 5.354 | 0 | 0 | 0 | 11.321 | 0 |
Long Term Investments
| 0 | 90,652.723 | 0 | 85,506.461 | 0 | 66,645.624 | 61,813.102 | 57,457.862 | 0 | 44,498.496 | 49,226.197 | 35,306.922 | 0 | 37,051.661 | 0 | 0 | 34,785.77 | 23,425.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1,995.77 | 0 | 0 | 0 | 1,873.825 | 0 | 0 | 0 | 2,136.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 320,549.209 | 386,100 | -91,101.614 | 356,310 | -66,645.624 | -61,813.102 | -59,669.484 | 261,110 | -44,498.496 | -49,231.943 | -35,306.922 | 231,740 | -38,902.161 | 0 | 207,537.871 | -36,762.41 | -25,552.75 | 167,962.93 | 0 | 151,107.623 | 151,107.623 | 129,751.623 | 129,751.623 | 125,022.57 | 125,022.57 | 0 | 81,424.146 | 81,424.757 | 0 | 23,086.757 | 23,086.757 | 0 | 18,656.934 | 18,656.934 | 0 | 8,760.339 | 7,141.355 | 0 | 4,025.699 | 3,172.203 | -29.279 |
Total Non-Current Assets
| 0 | 417,249.183 | 391,750 | 91,101.614 | 361,700 | 3,791.304 | 2,320.922 | 59,669.484 | 263,110 | 2,004.445 | 1,850 | 1,730.984 | 233,440 | 38,902.161 | 0 | 209,491.794 | 36,762.41 | 25,552.75 | 170,139.39 | 0 | 153,480.985 | 153,480.985 | 132,273.418 | 132,273.418 | 127,831.4 | 127,831.4 | 0 | 84,307.645 | 84,308.256 | 0 | 23,198.409 | 23,198.409 | 0 | 18,734.798 | 18,734.798 | 0 | 8,789.29 | 7,163.59 | 0 | 4,048.336 | 3,198.594 | 29.279 |
Total Assets
| 0 | 453,038.699 | 415,800 | 401,294.384 | 380,420 | 349,581.286 | 318,054.087 | 299,241.488 | 283,670 | 269,518.994 | 252,613.408 | 257,477.111 | 250,270 | 247,152.246 | 0 | 228,501.573 | 208,921.39 | 193,145.47 | 172,124.63 | 0 | 157,626.909 | 157,626.909 | 140,954.129 | 140,954.129 | 133,011.5 | 133,011.5 | 0 | 92,453.42 | 92,454.031 | 0 | 24,140.947 | 24,140.947 | 0 | 19,944.591 | 19,944.591 | 0 | 9,076.339 | 7,508.572 | 0 | 4,750.8 | 3,644.135 | 2,660.908 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 3,752.444 | 0 | 0 | 0 | 915.471 | 0 | 0 | 0 | 1,383.492 | 0 | 0 | 1,554.93 | 1,286.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 11,871.023 | 0 | 0 | 0 | 16,405.573 | 0 | 0 | 0 | 14,328.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.226 | 0 | 0 | 0 | 63.492 | 0 | 0 | 229.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -12,653.129 | 0 | 0 | 0 | -13,413.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 117,214.061 | 0 | 0 | 0 | -3,752.444 | 0 | 0 | 0 | -915.471 | 0 | 0 | 0 | -1,383.492 | 0 | 0 | -1,554.93 | -1,286.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 129,085.084 | 0 | 0 | 0 | 3,752.444 | 0 | 0 | 0 | 915.471 | 0 | 0 | 0 | 1,383.492 | 0 | 0 | 1,554.93 | 1,286.98 | 1,591.03 | 0 | 1,484.617 | 1,484.617 | 0 | 0 | 1,829.42 | 1,829.42 | 0 | 1,422.279 | 1,422.279 | 0 | 133.196 | 133.196 | 0 | 149.969 | 149.969 | 0 | 90.775 | 0 | 0 | 0 | 10.953 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 17,875.3 | 21,130 | 24,811.8 | 36,520 | 29,737.6 | 27,395.072 | 23,392.756 | 24,490 | 27,840.186 | 27,853 | 31,299.9 | 36,780 | 42,853.977 | 0 | 61,744.884 | 53,410.63 | 49,533.46 | 25,422.39 | 0 | 23,742.361 | 23,742.361 | 44,348.592 | 44,348.592 | 20,194.68 | 20,194.68 | 0 | 28,196.062 | 28,196.062 | 0 | 16,377.304 | 16,377.304 | 0 | 6,811.375 | 6,811.375 | 0 | 1,988.709 | 4,168.264 | 0 | 3,034.432 | 43.083 | 991.926 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -17,875.3 | 337,520 | -24,811.8 | 290,300 | -16,028.7 | -27,395.072 | -23,392.756 | 215,700 | -15,666.486 | 188,933.569 | -31,299.9 | 179,320 | -42,853.977 | 0 | -61,744.884 | -53,410.63 | -49,533.46 | 121,502.63 | 0 | 109,856.746 | 109,856.746 | -44,348.592 | -44,348.592 | 90,549.88 | 90,549.88 | 0 | 42,715.869 | 42,716.48 | 0 | 521.258 | 521.258 | 0 | 6,725.26 | 6,725.26 | 0 | 4,079.974 | -4,168.264 | 0 | -3,034.432 | 2,080.52 | -991.926 |
Total Non-Current Liabilities
| 0 | 393,351.68 | 358,650 | 24,811.8 | 326,820 | 13,708.9 | 271,652.805 | 23,392.756 | 240,190 | 12,173.7 | 216,786.569 | 222,816.703 | 216,100 | 42,853.977 | 0 | 61,744.884 | 53,410.63 | 49,533.46 | 146,925.02 | 0 | 133,599.107 | 133,599.107 | 44,348.592 | 44,348.592 | 110,744.56 | 110,744.56 | 0 | 70,911.931 | 70,912.542 | 0 | 16,898.562 | 16,898.562 | 0 | 13,536.635 | 13,536.635 | 0 | 6,068.682 | 4,168.264 | 0 | 3,034.432 | 2,123.603 | 991.926 |
Total Liabilities
| 0 | 393,351.68 | 358,650 | 24,811.8 | 326,820 | 298,001.809 | 271,652.805 | 23,392.756 | 240,190 | 227,057.308 | 216,786.569 | 222,816.703 | 216,100 | 213,188.835 | 0 | 61,744.884 | 180,903.19 | 165,703.98 | 148,516.05 | 0 | 135,083.724 | 135,083.724 | 44,348.592 | 44,348.592 | 112,573.98 | 112,573.98 | 0 | 72,334.21 | 72,334.821 | 0 | 17,031.758 | 17,031.758 | 0 | 13,686.604 | 13,686.604 | 0 | 6,159.457 | 4,168.264 | 0 | 3,034.432 | 2,134.556 | 991.926 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 11,348.873 | 11,310 | 11,217.343 | 11,130 | 11,105.582 | 12,543.061 | 12,536.712 | 12,530 | 12,520.277 | 11,478.893 | 11,451.912 | 11,420 | 11,392.783 | 0 | 10,534.016 | 10,534.02 | 10,534.02 | 10,059.43 | 0 | 10,059.434 | 10,059.434 | 10,059.434 | 10,059.434 | 10,059.43 | 10,059.43 | 0 | 10,059.434 | 10,059.434 | 0 | 4,230 | 4,230 | 0 | 4,230 | 4,230 | 0 | 2,407 | 2,407 | 0 | 1,514.6 | 1,514.6 | 1,514.6 |
Retained Earnings
| 0 | 9,368.219 | 0 | 0 | 0 | 5,986.387 | 0 | 0 | 0 | 10,967.997 | 0 | 0 | 0 | 8,982.386 | 0 | 0 | 7,008.09 | 6,431.38 | 7,826.43 | 0 | 6,761.037 | 6,761.037 | 0 | 0 | 4,739.67 | 4,739.67 | 0 | 4,444.362 | 4,444.362 | 0 | 1,255.484 | 1,255.484 | 0 | 404.282 | 404.282 | 0 | 62.012 | 455.795 | 0 | 98.835 | -95.932 | 91.176 |
Accumulated Other Comprehensive Income/Loss
| 59,687.019 | 48,338.146 | 45,840 | 43,570.158 | 51,579.477 | 7,598.601 | 33,858.221 | 32,130.079 | 42,461.686 | 5,131.721 | 24,350 | 23,208.496 | 33,963.411 | 524.156 | 29,048.085 | 18,514.069 | 27,441.489 | 267.728 | 240.1 | 22,543.18 | 240.098 | 240.098 | 11,207.926 | 11,207.926 | 155.8 | 155.8 | 20,119.21 | 132.798 | 132.798 | 7,109.189 | 0 | 0 | 6,257.987 | 0 | 0 | 2,916.882 | 0 | 0 | 1,613.435 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -9,368.219 | 0 | 0 | -9,109.477 | 26,888.907 | 0 | 0 | -11,511.686 | 13,841.691 | -2.054 | 0 | -11,223.411 | 13,064.086 | 0 | 0 | -16,965.399 | 10,208.362 | 5,482.62 | 0 | 5,482.616 | 5,482.616 | 0 | 0 | 5,482.62 | 5,482.62 | 0 | 5,482.616 | 5,482.616 | 0 | 1,623.705 | 1,623.705 | 0 | 1,623.705 | 1,623.705 | 0 | 447.87 | -2,862.795 | 0 | -1,613.435 | 90.91 | -1,605.776 |
Total Shareholders Equity
| 59,687.019 | 59,687.019 | 57,150 | 54,787.501 | 53,600 | 51,579.477 | 46,401.282 | 44,666.791 | 43,480 | 42,461.686 | 35,826.839 | 34,660.408 | 34,160 | 33,963.411 | 29,048.085 | 29,048.085 | 28,018.2 | 27,441.49 | 23,608.58 | 22,543.18 | 22,543.185 | 22,543.185 | 21,267.36 | 21,267.36 | 20,437.52 | 20,437.52 | 20,119.21 | 20,119.21 | 20,119.21 | 7,109.189 | 7,109.189 | 7,109.189 | 6,257.987 | 6,257.987 | 6,257.987 | 2,916.882 | 2,916.882 | 2,862.795 | 1,613.435 | 1,613.435 | 1,509.578 | 1,605.776 |
Total Equity
| 59,687.019 | 59,687.019 | 57,150 | 54,787.501 | 53,600 | 51,579.477 | 46,401.282 | 44,666.791 | 43,480 | 42,461.686 | 35,826.839 | 34,660.408 | 34,160 | 33,963.411 | 29,048.085 | 29,048.085 | 28,018.2 | 27,441.49 | 23,608.58 | 22,543.18 | 22,543.185 | 22,543.185 | 21,267.36 | 21,267.36 | 20,437.52 | 20,437.52 | 20,119.21 | 20,119.21 | 20,119.21 | 7,109.189 | 7,109.189 | 7,109.189 | 6,257.987 | 6,257.987 | 6,257.987 | 2,916.882 | 2,916.882 | 2,862.795 | 1,613.435 | 1,613.435 | 1,509.578 | 1,605.776 |
Total Liabilities & Shareholders Equity
| 59,687.019 | 453,038.699 | 415,800 | 401,294.384 | 380,420 | 349,581.286 | 318,054.087 | 299,241.488 | 283,670 | 269,518.994 | 252,613.408 | 257,477.111 | 250,270 | 247,152.246 | 29,048.085 | 90,792.969 | 208,921.39 | 193,145.47 | 172,124.63 | 22,543.18 | 157,626.909 | 157,626.909 | 65,615.952 | 65,615.952 | 133,011.5 | 133,011.5 | 20,119.21 | 92,453.42 | 92,454.031 | 7,109.189 | 24,140.947 | 24,140.947 | 6,257.987 | 19,944.591 | 19,944.591 | 2,916.882 | 9,076.339 | 7,031.059 | 1,613.435 | 4,647.867 | 3,644.135 | 0 |