EQT AB (publ)
SSE:EQT.ST
281.5 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,084.5 | 1,497.3 | 1,596 | 708.7 | 599.7 | 393.2 | 325.9 | 243.2 |
| Cost of Revenue
| 1,021.8 | 603.4 | 360.7 | 202.3 | 184.4 | 116.7 | 97.9 | 101.8 |
| Gross Profit
| 1,062.7 | 893.9 | 1,235.3 | 506.4 | 415.3 | 276.5 | 228 | 141.4 |
| Gross Profit Ratio
| 0.51 | 0.597 | 0.774 | 0.715 | 0.693 | 0.703 | 0.7 | 0.581 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 3.1 | 3.7 | 2.6 | 1.5 | 0.7 |
| General & Administrative Expenses
| 89.4 | 101.3 | 83 | 51.1 | 98.9 | 54.9 | 57.5 | 53.4 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 89.4 | 101.3 | 83 | 51.1 | 98.9 | 54.9 | 57.5 | 53.4 |
| Other Expenses
| 0 | 483.9 | 274.6 | 150.3 | 138 | 91.5 | 80.5 | 73.5 |
| Operating Expenses
| 787.8 | 585.2 | 357.6 | 201.4 | 236.9 | 146.4 | 138 | 126.9 |
| Operating Income
| 274.9 | 308.7 | 877.9 | 304.9 | 178.4 | 130.1 | 90.2 | 14.5 |
| Operating Income Ratio
| 0.132 | 0.206 | 0.55 | 0.43 | 0.297 | 0.331 | 0.277 | 0.06 |
| Total Other Income Expenses Net
| -35.5 | -45.6 | -102.1 | 6.3 | -5.5 | -1.7 | -1.9 | -0.6 |
| Income Before Tax
| 239.4 | 263.1 | 877.9 | 311.2 | 172.9 | 128.4 | 88.3 | 13.9 |
| Income Before Tax Ratio
| 0.115 | 0.176 | 0.55 | 0.439 | 0.288 | 0.327 | 0.271 | 0.057 |
| Income Tax Expense
| 100.2 | 86.9 | -30.8 | 28.3 | 13.2 | 7.5 | 12.1 | 13.3 |
| Net Income
| 129.9 | 176.3 | 909.4 | 282.9 | 159.6 | 120.9 | 76.2 | 0.6 |
| Net Income Ratio
| 0.062 | 0.118 | 0.57 | 0.399 | 0.266 | 0.307 | 0.234 | 0.002 |
| EPS
| 0.11 | 0.17 | 0.93 | 0.3 | 0.19 | 0.13 | 0.08 | 0.001 |
| EPS Diluted
| 0.11 | 0.17 | 0.93 | 0.3 | 0.19 | 0.13 | 0.08 | 0.001 |
| EBITDA
| 714.7 | 504.3 | 978.2 | 351 | 206.7 | 149.3 | 109.2 | 35.9 |
| EBITDA Ratio
| 0.343 | 0.337 | 0.613 | 0.495 | 0.345 | 0.38 | 0.335 | 0.148 |