EQT AB (publ)
SSE:EQT.ST
281.5 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,653 | 2,084.5 | 1,497.3 | 1,596 | 708.7 | 563.9 | 393.2 | 325.9 | 243.2 |
| Cost of Revenue
| 844 | 705.3 | 501.5 | 364.6 | 251.6 | 216.3 | 151.1 | 129.2 | 130.9 |
| Gross Profit
| 1,809 | 1,379.2 | 995.8 | 1,231.4 | 457.1 | 347.6 | 242.1 | 196.7 | 112.3 |
| Gross Profit Ratio
| 0.682 | 0.662 | 0.665 | 0.772 | 0.645 | 0.616 | 0.616 | 0.604 | 0.462 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 3.1 | 3.7 | 2.6 | 1.5 | 0.7 |
| General & Administrative Expenses
| 98 | 89.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 98 | 89.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 823 | 1,014.9 | 687.1 | 353.5 | 149.1 | 177.1 | 109.4 | 105 | 97.1 |
| Operating Expenses
| 921 | 1,104.3 | 687.1 | 353.5 | 152.2 | 180.8 | 112 | 106.5 | 97.8 |
| Operating Income
| 888 | 274.9 | 308.7 | 877.9 | 304.9 | 166.8 | 130.1 | 90.2 | 14.5 |
| Operating Income Ratio
| 0.335 | 0.132 | 0.206 | 0.55 | 0.43 | 0.296 | 0.331 | 0.277 | 0.06 |
| Total Other Income Expenses Net
| 11 | -35.5 | -45.6 | 0 | 6.2 | -5.6 | -1.7 | -1.9 | -0.6 |
| Income Before Tax
| 899 | 239.4 | 263.1 | 877.9 | 311.1 | 161.2 | 128.4 | 88.3 | 13.9 |
| Income Before Tax Ratio
| 0.339 | 0.115 | 0.176 | 0.55 | 0.439 | 0.286 | 0.327 | 0.271 | 0.057 |
| Income Tax Expense
| 123 | 100.2 | 86.9 | 30.8 | 28.3 | 11.8 | 7.5 | 12.1 | 13.3 |
| Net Income
| 776 | 129.9 | 176.3 | 909.4 | 379.3 | 159.6 | 120.9 | 76.2 | 0.6 |
| Net Income Ratio
| 0.292 | 0.062 | 0.118 | 0.57 | 0.535 | 0.283 | 0.307 | 0.234 | 0.002 |
| EPS
| 0.65 | 0.12 | 0.17 | 0.93 | 0.3 | 0.18 | 0.19 | 0.12 | 0.001 |
| EPS Diluted
| 0.65 | 0.11 | 0.17 | 0.93 | 0.3 | 0.17 | 0.19 | 0.12 | 0.001 |
| EBITDA
| 1,552 | 1,091.3 | 745.3 | 1,049.4 | 319.5 | 225.6 | 138.3 | 99.7 | 26.6 |
| EBITDA Ratio
| 0.585 | 0.524 | 0.498 | 0.658 | 0.451 | 0.4 | 0.352 | 0.306 | 0.109 |