
EQT AB (publ)
SSE:EQT.ST
281.5 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,422 | 1,231 | 969.5 | 1,115 | 764.3 | 733 | 887 | 709 | 444.7 | 264 | 285.9 | 278 | 214.5 | 178.7 |
Cost of Revenue
| 424 | 420 | 364.3 | 341 | 281.5 | 220 | 210.6 | 154 | 132.6 | 119 | 115.3 | 101 | 76.6 | 74.5 |
Gross Profit
| 998 | 811 | 605.2 | 774 | 482.8 | 513 | 676.4 | 555 | 312.1 | 145 | 170.6 | 177 | 137.9 | 104.2 |
Gross Profit Ratio
| 0.682 | 0.659 | 0.624 | 0.694 | 0.632 | 0.7 | 0.763 | 0.783 | 0.702 | 0.549 | 0.597 | 0.637 | 0.643 | 0.583 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 3.7 | 0 | 2.6 | 0 |
General & Administrative Expenses
| 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 355 | 468 | 529.3 | 575 | 441.1 | 246 | 201.5 | 152 | 66.1 | 83 | 103.1 | 74 | 59 | 50.4 |
Operating Expenses
| 453 | 468 | 529.3 | 575 | 441.1 | 246 | 201.5 | 152 | 69.2 | 83 | 106.8 | 74 | 61.6 | 50.4 |
Operating Income
| 545 | 343 | 75.9 | 199 | 41.7 | 267 | 474.9 | 403 | 242.9 | 62 | 63.8 | 103 | 76.3 | 53.8 |
Operating Income Ratio
| 0.335 | 0.279 | 0.078 | 0.178 | 0.055 | 0.364 | 0.535 | 0.568 | 0.546 | 0.235 | 0.223 | 0.371 | 0.356 | 0.301 |
Total Other Income Expenses Net
| 0 | 11 | -17.5 | -18 | -41.6 | -4 | 5.1 | -6 | 0.2 | 6 | -2.6 | -3 | -3.5 | 1.8 |
Income Before Tax
| 545 | 354 | 58.4 | 181 | 0.1 | 263 | 480.9 | 397 | 243.1 | 68 | 61.2 | 100 | 72.8 | 55.6 |
Income Before Tax Ratio
| 0.339 | 0.288 | 0.06 | 0.162 | 0 | 0.359 | 0.542 | 0.56 | 0.547 | 0.258 | 0.214 | 0.36 | 0.339 | 0.311 |
Income Tax Expense
| 51 | 72 | 39.2 | 61 | 57.9 | 29 | -5.2 | 36 | 19.3 | 9 | 0.8 | 11 | 1.8 | 5.7 |
Net Income
| 494 | 282 | 9.9 | 120 | -57.7 | 234 | 548.4 | 361 | 332.3 | 47 | 64.6 | 95 | 71 | 49.9 |
Net Income Ratio
| 0.292 | 0.229 | 0.01 | 0.108 | -0.075 | 0.319 | 0.618 | 0.509 | 0.747 | 0.178 | 0.226 | 0.342 | 0.331 | 0.279 |
EPS
| 0.41 | 0.24 | 0.009 | 0.1 | -0.052 | 0.24 | 0.56 | 0.37 | 0.23 | 0.062 | 0.066 | 0.11 | 0.11 | 0.081 |
EPS Diluted
| 0.41 | 0.24 | 0.008 | 0.1 | -0.052 | 0.24 | 0.56 | 0.37 | 0.35 | 0.062 | 0.066 | 0.11 | 0.11 | 0.081 |
EBITDA
| 860 | 692 | 445.3 | 646 | 331.3 | 414 | 558.4 | 491 | 236.5 | 83 | 109.6 | 116 | 74.8 | 63.5 |
EBITDA Ratio
| 0.585 | 0.562 | 0.459 | 0.579 | 0.433 | 0.565 | 0.63 | 0.693 | 0.532 | 0.314 | 0.383 | 0.417 | 0.349 | 0.355 |