
EQT AB (publ)
SSE:EQT.ST
281.5 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 606 | 282 | 0 | 120 | 0 | 234 | 0 | 361 | 332.3 | 47 | 64.6 | 95 | 71 | 49.9 |
Depreciation & Amortization
| 217 | 219 | 0 | 2,346.512 | 0 | 65 | 0 | 34 | 18.1 | 17 | 16.8 | 13 | 9.1 | 9.7 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 |
Change In Working Capital
| 1,228.555 | -1,162.555 | 0 | -93 | 0 | -7 | 0 | -14 | -172.6 | 42 | 6.6 | -39 | -40.2 | 24.6 |
Accounts Receivables
| -34 | 4 | 0 | -93 | 0 | -7 | 0 | -14 | -172.6 | 42 | 6.6 | -39 | -40.2 | 24.6 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1,262.555 | -1,166.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1,562.555 | 636.555 | 0 | -2,273.512 | 3,203.905 | -17 | 0 | -105 | -80.2 | -47 | 66.7 | 9 | 59.1 | -49.5 |
Operating Cash Flow
| 489 | -25 | 0 | 100 | 3,203.905 | 275 | 0 | 276 | 97.6 | 59 | 165.7 | 78 | 99 | 34.7 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -16 | -1 | 0 | -16 | 0 | -3 | 0 | -5 | -3.3 | -5 | -10.1 | -7 | -1.7 | -1 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | -132 | 0 | -630 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 79.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 9 | 6 | 0 | -80.351 | 0 | -43 | 0 | -244 | 68.9 | -40 | 4.3 | -31 | -33 | -5.5 |
Investing Cash Flow
| -7 | 5 | 0 | -17 | 0 | -178 | 0 | -879 | 65.6 | -45 | -5.8 | -38 | -34.7 | -6.5 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 20 | -20 | 0 | -24 | 0 | 1,446 | 0 | 231 | 0 | -9 | 0 | -5 | 0 | -3.4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -57 | -61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -93 | -5.8 | -0.2 |
Dividends Paid
| -185 | -188 | 0 | -149 | 0 | -133 | 0 | -117 | -98.8 | -98 | -0.3 | -30 | -34.3 | -16.8 |
Other Financing Activities
| -40 | -43 | -2,308.285 | -45 | 0 | -18 | 0 | -3 | -10.1 | 0 | 518.6 | 46 | 127.6 | 16.8 |
Financing Cash Flow
| -262 | -312 | -2,308.285 | -218 | 0 | 1,295 | 0 | 111 | -108.9 | -107 | 518.2 | -82 | 87.5 | -3.6 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| -2 | 24 | 0 | -14 | 0 | -37 | 0 | 2 | 19.2 | -11 | 9.9 | -2 | -0.6 | -0.5 |
Net Change In Cash
| 218 | 806 | -496 | 496 | -1,943 | 1,943 | -387 | 387 | -804 | 804 | -221 | 221 | -113.3 | 113.3 |
Cash At End Of Period
| 1,024 | 806 | 0 | 496 | 0 | 1,943 | 0 | 387 | 0 | 804 | 0 | 221 | 0 | 113.3 |