Equasens Société anonyme
EPA:EQS.PA
49.85 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 219.788 | 214.075 | 193.069 | 171.754 | 158.569 | 148.48 | 129.669 | 128.381 | 113.477 | 114.56 | 113.407 | 108.722 | 97.064 | 91.551 | 81.621 | 74.8 | 70.949 | 67.357 | 63.616 | 60.669 |
Cost of Revenue
| 163.132 | 68.553 | 59.253 | 52.449 | 50.322 | 101.264 | 88.097 | 90.732 | 80.21 | 84.352 | 85.703 | 44.156 | 27.84 | 25.478 | 31.803 | 17.667 | 0 | 27.208 | 25.449 | 26.227 |
Gross Profit
| 56.656 | 145.522 | 133.816 | 119.305 | 108.247 | 47.216 | 41.572 | 37.649 | 33.267 | 30.208 | 27.704 | 64.566 | 69.224 | 66.073 | 49.818 | 57.133 | 70.949 | 40.149 | 38.167 | 34.442 |
Gross Profit Ratio
| 0.258 | 0.68 | 0.693 | 0.695 | 0.683 | 0.318 | 0.321 | 0.293 | 0.293 | 0.264 | 0.244 | 0.594 | 0.713 | 0.722 | 0.61 | 0.764 | 1 | 0.596 | 0.6 | 0.568 |
Reseach & Development Expenses
| 6.562 | 6.551 | 0 | 3.471 | 0 | 0 | 0.648 | 3.715 | 3.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.15 | 31.433 | 28.555 | 27.754 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.736 | 0.071 | 0 | 0 | 0.008 | 0 | -0.648 | 0 | 0 | 0 | 0 | 0 | 11.955 | 46.15 | 31.433 | 28.555 | 27.754 | 0 | 0 | 0 |
Other Expenses
| -0.511 | 89.761 | 83.55 | 72.655 | 67.398 | -3.095 | -3.032 | -2.795 | -2.359 | 0 | 43.527 | 44.423 | 39.481 | 3.111 | 4.147 | 32.515 | 31.135 | 29.144 | 28.57 | 26.003 |
Operating Expenses
| 1.247 | 89.761 | 83.55 | 72.655 | 67.398 | 8.309 | 7.722 | 6.219 | 4.986 | 4.83 | 4.377 | 44.423 | 51.436 | 49.261 | 35.58 | 61.07 | 58.889 | 29.144 | 28.57 | 26.003 |
Operating Income
| 55.409 | 55.213 | 50.265 | 46.134 | 40.849 | 38.986 | 34.261 | 31.386 | 28.214 | 25.484 | 23.12 | 20.142 | 17.985 | 17.296 | 15.041 | -3.937 | -11.317 | 11.5 | 9.619 | 8.466 |
Operating Income Ratio
| 0.252 | 0.258 | 0.26 | 0.269 | 0.258 | 0.263 | 0.264 | 0.244 | 0.249 | 0.222 | 0.204 | 0.185 | 0.185 | 0.189 | 0.184 | -0.053 | -0.16 | 0.171 | 0.151 | 0.14 |
Total Other Income Expenses Net
| 1.999 | -0.832 | 1.586 | -0.189 | 1.493 | 0.774 | 0.721 | 1.025 | 1.056 | 0.873 | 1.217 | 1.129 | 0.533 | -0.37 | -0.348 | 17.393 | -1.624 | 0.096 | 0.605 | 0.375 |
Income Before Tax
| 57.408 | 54.381 | 51.851 | 45.945 | 42.342 | 39.76 | 34.982 | 32.411 | 29.27 | 26.357 | 24.337 | 21.271 | 18.518 | 16.926 | 14.693 | 13.456 | -12.941 | 11.596 | 10.224 | 8.841 |
Income Before Tax Ratio
| 0.261 | 0.254 | 0.269 | 0.268 | 0.267 | 0.268 | 0.27 | 0.252 | 0.258 | 0.23 | 0.215 | 0.196 | 0.191 | 0.185 | 0.18 | 0.18 | -0.182 | 0.172 | 0.161 | 0.146 |
Income Tax Expense
| 9.702 | 6.179 | 10.621 | 13.397 | 13.307 | 12.722 | 10.692 | 10.947 | 10.274 | 9.392 | 8.506 | 7.37 | 6.405 | 5.886 | 5.083 | 4.569 | -4.387 | 4.077 | 3.594 | 3.136 |
Net Income
| 47.047 | 46.376 | 39.119 | 30.714 | 28.403 | 25.432 | 23.135 | 20.567 | 18.792 | 17.011 | 15.825 | 13.516 | 11.754 | 11.04 | 9.609 | 9.104 | -8.554 | 7.304 | 5.677 | 5.011 |
Net Income Ratio
| 0.214 | 0.217 | 0.203 | 0.179 | 0.179 | 0.171 | 0.178 | 0.16 | 0.166 | 0.148 | 0.14 | 0.124 | 0.121 | 0.121 | 0.118 | 0.122 | -0.121 | 0.108 | 0.089 | 0.083 |
EPS
| 3.13 | 3.08 | 2.6 | 2.04 | 1.89 | 1.7 | 1.55 | 1.37 | 1.25 | 1.14 | 1.04 | 0.89 | 0.78 | 0.73 | 0.64 | 0.6 | -0.57 | 0.49 | 0.38 | 0.33 |
EPS Diluted
| 3.1 | 3.05 | 2.58 | 2.04 | 1.89 | 1.68 | 1.53 | 1.36 | 1.24 | 1.12 | 1.04 | 0.89 | 0.77 | 0.73 | 0.63 | 0.6 | -0.56 | 0.48 | 0.37 | 0.33 |
EBITDA
| 68.631 | 69.013 | 64.351 | 55.683 | 50.694 | 44.221 | 38.497 | 34.854 | 31.171 | 28.003 | 25.943 | 22.584 | 19.742 | 19.083 | 16.885 | -2.261 | -10.418 | 12.282 | 11.269 | 9.324 |
EBITDA Ratio
| 0.312 | 0.322 | 0.333 | 0.324 | 0.32 | 0.298 | 0.297 | 0.271 | 0.275 | 0.244 | 0.229 | 0.208 | 0.203 | 0.208 | 0.207 | -0.03 | -0.147 | 0.182 | 0.177 | 0.154 |