
Equasens Société anonyme
EPA:EQS.PA
42.05 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 108.813 | 107.987 | 107.168 | 112.62 | 110.503 | 103.572 | 99.168 | 93.901 | 93.823 | 77.931 | 81.69 | 76.879 | 76.326 | 72.154 | 66.401 | 63.268 | 64.853 | 63.528 | 57.29 | 56.187 | 56.249 | 58.311 | 54.267 | 59.14 | 54.361 | 54.361 | 48.532 | 48.532 | 45.776 | 45.776 | 40.811 | 40.811 | 37.4 | 37.4 | 35.475 | 35.475 | 33.679 | 33.679 | 31.808 | 31.808 | 30.335 | 30.335 |
Cost of Revenue
| 108.813 | 79.257 | 72.116 | 84.093 | 78.813 | 76.254 | 71.523 | 67.74 | 67.269 | 55.049 | 57.557 | 56.518 | 50.824 | 50.44 | 44.672 | 43.425 | 45.919 | 44.813 | 40.685 | 39.525 | 41.701 | 42.651 | 40.78 | 44.923 | 22.078 | 22.078 | 13.92 | 13.92 | 12.739 | 12.739 | 15.902 | 15.902 | 8.834 | 8.834 | 0 | 0 | 13.604 | 13.604 | 12.725 | 12.725 | 13.114 | 13.114 |
Gross Profit
| 0 | 28.73 | 35.052 | 28.527 | 31.69 | 27.318 | 27.645 | 26.161 | 26.554 | 22.882 | 24.133 | 20.361 | 25.502 | 21.714 | 21.729 | 19.843 | 18.934 | 18.715 | 16.605 | 16.662 | 14.548 | 15.66 | 13.487 | 14.217 | 32.283 | 32.283 | 34.612 | 34.612 | 33.037 | 33.037 | 24.909 | 24.909 | 28.567 | 28.567 | 35.475 | 35.475 | 20.075 | 20.075 | 19.084 | 19.084 | 17.221 | 17.221 |
Gross Profit Ratio
| 0 | 0.266 | 0.327 | 0.253 | 0.287 | 0.264 | 0.279 | 0.279 | 0.283 | 0.294 | 0.295 | 0.265 | 0.334 | 0.301 | 0.327 | 0.314 | 0.292 | 0.295 | 0.29 | 0.297 | 0.259 | 0.269 | 0.249 | 0.24 | 0.594 | 0.594 | 0.713 | 0.713 | 0.722 | 0.722 | 0.61 | 0.61 | 0.764 | 0.764 | 1 | 1 | 0.596 | 0.596 | 0.6 | 0.6 | 0.568 | 0.568 |
Reseach & Development Expenses
| 0 | 0 | 3.092 | 1.735 | 0 | 0 | 0 | 0 | 1.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.075 | 23.075 | 15.717 | 15.717 | 14.278 | 14.278 | 13.877 | 13.877 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.978 | 5.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0.119 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.978 | 5.978 | 23.075 | 23.075 | 15.717 | 15.717 | 14.278 | 14.278 | 13.877 | 13.877 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 170.968 | 8.38 | 0.398 | -1.275 | -1.074 | -1.708 | -1.827 | -1.713 | -0.637 | -2.149 | -1.939 | -1.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.212 | 22.212 | 19.741 | 19.741 | 1.556 | 1.556 | 2.074 | 2.074 | 16.258 | 16.258 | 15.568 | 15.568 | 14.572 | 14.572 | 14.285 | 14.285 | 13.002 | 13.002 |
Operating Expenses
| 170.968 | 8.499 | 6.219 | 1.275 | 1.074 | 1.708 | 1.827 | 1.713 | 0.637 | 2.149 | 1.939 | 1.707 | 3.955 | 4.354 | 3.976 | 3.746 | 3.023 | 3.196 | 2.352 | 2.634 | 2.409 | 2.421 | 2.391 | 1.986 | 22.212 | 22.212 | 25.718 | 25.718 | 24.631 | 24.631 | 17.79 | 17.79 | 30.535 | 30.535 | 29.445 | 29.445 | 14.572 | 14.572 | 14.285 | 14.285 | 13.002 | 13.002 |
Operating Income
| -62.155 | 20.231 | 27.902 | 27.252 | 30.616 | 25.61 | 25.818 | 24.448 | 25.917 | 20.733 | 22.194 | 18.654 | 21.619 | 17.367 | 17.971 | 16.29 | 15.774 | 15.612 | 14.174 | 14.04 | 12.166 | 13.318 | 11.163 | 11.957 | 10.071 | 10.071 | 8.993 | 8.993 | 8.648 | 8.648 | 7.521 | 7.521 | -1.969 | -1.969 | -5.659 | -5.659 | 5.75 | 5.75 | 4.81 | 4.81 | 4.233 | 4.233 |
Operating Income Ratio
| -0.571 | 0.187 | 0.26 | 0.242 | 0.277 | 0.247 | 0.26 | 0.26 | 0.276 | 0.266 | 0.272 | 0.243 | 0.283 | 0.241 | 0.271 | 0.257 | 0.243 | 0.246 | 0.247 | 0.25 | 0.216 | 0.228 | 0.206 | 0.202 | 0.185 | 0.185 | 0.185 | 0.185 | 0.189 | 0.189 | 0.184 | 0.184 | -0.053 | -0.053 | -0.16 | -0.16 | 0.171 | 0.171 | 0.151 | 0.151 | 0.14 | 0.14 |
Total Other Income Expenses Net
| 62.155 | 1.484 | 2.32 | 0.55 | -0.436 | -1.404 | 0.982 | 0.602 | 0.533 | -1.239 | 0.622 | 0.872 | 0.314 | 0.692 | 0.589 | -0.128 | 0.586 | 0.522 | -6.851 | 0.292 | 0.205 | 0.221 | -5.303 | 0.659 | 0.565 | 0.565 | 0.365 | 0.365 | 0.057 | 0.057 | 0.228 | 0.228 | 8.697 | 8.697 | -12.501 | -12.501 | -11.409 | -11.409 | 0.312 | 0.312 | 0.201 | 0.201 |
Income Before Tax
| 0 | 21.715 | 30.476 | 27.802 | 30.18 | 24.206 | 26.8 | 25.05 | 26.45 | 19.494 | 22.816 | 19.526 | 21.799 | 17.961 | 18.507 | 16.475 | 16.36 | 16.051 | 14.646 | 14.624 | 12.597 | 13.76 | 11.721 | 12.616 | 10.636 | 10.636 | 9.259 | 9.259 | 8.463 | 8.463 | 7.347 | 7.347 | 6.728 | 6.728 | -6.471 | -6.471 | 5.798 | 5.798 | 5.112 | 5.112 | 4.421 | 4.421 |
Income Before Tax Ratio
| 0 | 0.201 | 0.284 | 0.247 | 0.273 | 0.234 | 0.27 | 0.267 | 0.282 | 0.25 | 0.279 | 0.254 | 0.286 | 0.249 | 0.279 | 0.26 | 0.252 | 0.253 | 0.256 | 0.26 | 0.224 | 0.236 | 0.216 | 0.213 | 0.196 | 0.196 | 0.191 | 0.191 | 0.185 | 0.185 | 0.18 | 0.18 | 0.18 | 0.18 | -0.182 | -0.182 | 0.172 | 0.172 | 0.161 | 0.161 | 0.146 | 0.146 |
Income Tax Expense
| 0 | 3.631 | 4.477 | 5.225 | 2.864 | 3.316 | 3.577 | 7.044 | 7.723 | 5.674 | 7.14 | 6.167 | 6.914 | 5.808 | 4.941 | 5.751 | 5.347 | 5.6 | 4.942 | 5.332 | 4.315 | 5.077 | 3.987 | 4.519 | 3.685 | 3.685 | 3.203 | 3.203 | 2.943 | 2.943 | 2.542 | 2.542 | 2.285 | 2.285 | -2.194 | -2.194 | 2.039 | 2.039 | 1.797 | 1.797 | 1.568 | 1.568 |
Net Income
| 17.716 | 17.186 | 25.066 | 21.981 | 26.517 | 19.732 | 22.531 | 16.588 | 18.08 | 12.634 | 14.703 | 13.7 | 14.021 | 11.411 | 12.963 | 10.233 | 10.56 | 10.007 | 9.536 | 9.256 | 8.293 | 8.718 | 7.777 | 8.048 | 6.758 | 6.758 | 5.877 | 5.877 | 5.52 | 5.52 | 4.805 | 4.805 | 4.552 | 4.552 | -4.277 | -4.277 | 3.652 | 3.652 | 2.839 | 2.839 | 2.506 | 2.506 |
Net Income Ratio
| 0.163 | 0.159 | 0.234 | 0.195 | 0.24 | 0.191 | 0.227 | 0.177 | 0.193 | 0.162 | 0.18 | 0.178 | 0.184 | 0.158 | 0.195 | 0.162 | 0.163 | 0.158 | 0.166 | 0.165 | 0.147 | 0.15 | 0.143 | 0.136 | 0.124 | 0.124 | 0.121 | 0.121 | 0.121 | 0.121 | 0.118 | 0.118 | 0.122 | 0.122 | -0.121 | -0.121 | 0.108 | 0.108 | 0.089 | 0.089 | 0.083 | 0.083 |
EPS
| 1.25 | 1.14 | 1.64 | 1.46 | 1.76 | 1.31 | 1.5 | 1.1 | 1.2 | 0.84 | 0.98 | 0.91 | 0.93 | 0.75 | 0.86 | 0.67 | 0.7 | 0.66 | 0.63 | 0.61 | 0.55 | 0.57 | 0.51 | 0.53 | 0.45 | 0.45 | 0.39 | 0.39 | 0.37 | 0.37 | 0.32 | 0.32 | 0.3 | 0.3 | -0.28 | -0.28 | 0.25 | 0.25 | 0.19 | 0.19 | 0.17 | 0.17 |
EPS Diluted
| 1.25 | 1.14 | 1.66 | 1.45 | 1.73 | 1.31 | 1.47 | 1.1 | 1.2 | 0.84 | 0.98 | 0.91 | 0.92 | 0.75 | 0.85 | 0.67 | 0.7 | 0.66 | 0.63 | 0.61 | 0.55 | 0.57 | 0.51 | 0.53 | 0.45 | 0.45 | 0.39 | 0.39 | 0.37 | 0.37 | 0.32 | 0.32 | 0.3 | 0.3 | -0.28 | -0.28 | 0.24 | 0.24 | 0.19 | 0.19 | 0.17 | 0.17 |
EBITDA
| -62.155 | 29.803 | 29.851 | 34.46 | 36.907 | 30.539 | 33.075 | 30.692 | 31.755 | 23.775 | 26.275 | 23.924 | 24.368 | 20.669 | 20.648 | 18.916 | 18.27 | 17.832 | 7.87 | 7.716 | 6.777 | 7.225 | 6.312 | 6.66 | 11.292 | 11.292 | 10.332 | 10.332 | 9.401 | 9.401 | 8.404 | 8.404 | -1.131 | -1.131 | -5.209 | -5.209 | 6.141 | 6.141 | 5.635 | 5.635 | 4.662 | 4.662 |
EBITDA Ratio
| -0.571 | 0.276 | 0.279 | 0.306 | 0.334 | 0.295 | 0.334 | 0.327 | 0.338 | 0.305 | 0.322 | 0.311 | 0.319 | 0.286 | 0.311 | 0.299 | 0.282 | 0.281 | 0.137 | 0.137 | 0.12 | 0.124 | 0.116 | 0.113 | 0.208 | 0.208 | 0.213 | 0.213 | 0.205 | 0.205 | 0.206 | 0.206 | -0.03 | -0.03 | -0.147 | -0.147 | 0.182 | 0.182 | 0.177 | 0.177 | 0.154 | 0.154 |