Europris ASA
OSE:EPR.OL
69.2 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 94.454 | 129.306 | 186.279 | 676.322 | 81.196 | -2,634.272 | -2,677.225 | 461.422 | -2,441.451 | -2,478.929 | -2,431.501 | 567.347 | -2,336.945 | 192.313 | 140.975 | 540.056 | 44.283 | 126.88 | 78.392 | 539.563 | 27.225 | 4.367 | 9.862 | 399.947 | 92.569 | 136.363 | 258.677 | 556.809 | 204.304 | 15.685 | 155.329 | 554.489 | 157.078 | 166.728 | 175.645 | 426.684 | 173.188 | 76.574 | 15.959 | 245.016 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113.318 | 0 | 0 | 0 | -66.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 94.454 | 129.306 | 186.279 | 676.322 | 81.196 | -2,634.272 | -2,677.225 | 461.422 | -2,441.451 | -2,478.929 | -2,431.501 | 567.347 | -2,336.945 | 192.313 | 140.975 | 540.056 | 44.283 | 126.88 | 78.392 | 539.563 | 27.225 | 4.367 | 9.862 | 399.947 | 92.569 | 136.363 | 258.677 | 556.809 | 204.304 | 15.685 | 155.329 | 554.489 | 157.078 | 166.728 | 175.645 | 426.684 | 173.188 | 76.574 | 15.959 | 245.016 |
| Net Receivables
| 339.289 | 368.824 | 271.246 | 327.073 | 268.896 | 246.217 | 2,936.766 | 288.223 | 138 | 140 | 146 | 254 | 2,336.945 | 236.438 | 0 | 0 | 247.739 | 0 | 0 | 0 | 217.247 | 0 | 222.906 | 314.455 | 0 | 203.337 | 0 | 0 | 0 | 220.033 | 0 | 292.361 | 0 | 250.884 | 264.929 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 3,535.903 | 3,133.408 | 2,296.768 | 2,142.699 | 2,364.077 | 2,254.313 | 2,499.389 | 2,383.837 | 2,607.803 | 2,234.997 | 2,350.732 | 1,997.312 | 2,090.445 | 1,711.699 | 1,891.656 | 1,633.927 | 1,764.668 | 1,591.257 | 1,736.53 | 1,550.331 | 1,823.39 | 1,716.27 | 1,881.339 | 1,573.233 | 1,761.113 | 1,454.088 | 1,571.586 | 1,368.361 | 1,458.453 | 1,456.484 | 1,667.187 | 1,324.103 | 1,346.121 | 1,149.209 | 1,307.205 | 1,109.189 | 1,251.454 | 1,125.537 | 1,239.794 | 984.336 |
| Other Current Assets
| 0.001 | -0.001 | 101.789 | 102.235 | 0.001 | 0.001 | -0.001 | 62.881 | 171.945 | 0.001 | 93.444 | 60.816 | 257.74 | -0.001 | 252.381 | 283.103 | 0.001 | 228.852 | 245.892 | 286.664 | 0.001 | 216.607 | 0.001 | -0.001 | 233.971 | -0.001 | 212.272 | 296.196 | 232.6 | 0.001 | 239.32 | -0.001 | 307.076 | 0.001 | 0.001 | 316.935 | 275.303 | 256.227 | 323.626 | 336.233 |
| Total Current Assets
| 3,969.647 | 3,631.537 | 2,856.082 | 3,248.329 | 2,714.17 | 2,500.531 | 2,758.929 | 3,196.363 | 2,917.748 | 2,508.544 | 2,590.176 | 2,899.629 | 2,348.185 | 2,140.449 | 2,285.012 | 2,457.086 | 2,056.691 | 1,946.989 | 2,060.814 | 2,376.558 | 2,067.863 | 1,937.244 | 2,114.108 | 2,287.634 | 2,087.653 | 1,793.787 | 2,042.535 | 2,221.366 | 1,895.357 | 1,692.203 | 2,061.836 | 2,170.952 | 1,810.275 | 1,566.822 | 1,747.78 | 1,852.808 | 1,699.945 | 1,458.338 | 1,579.379 | 1,565.585 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 3,931.63 | 4,043.876 | 3,018.191 | 3,050.723 | 2,991.844 | 3,029.143 | 3,080.754 | 2,906.989 | 2,812.835 | 2,852.435 | 2,812.759 | 2,814.094 | 2,737.412 | 2,591.579 | 2,641.325 | 2,588.92 | 2,609.5 | 2,673.558 | 2,749.441 | 2,743.235 | 2,638.403 | 2,728.439 | 2,208.513 | 262.063 | 269.22 | 274.755 | 277.835 | 272.54 | 276.798 | 275.053 | 259.516 | 246.377 | 248.308 | 246.309 | 228.056 | 225.178 | 230.703 | 214.827 | 210.35 | 185.784 |
| Goodwill
| 2,349.963 | 2,344.228 | 2,191.44 | 2,191.378 | 2,191.379 | 2,191.378 | 2,191.377 | 2,191.053 | 2,191.054 | 2,079.999 | 2,074.373 | 2,073.373 | 1,988.114 | 1,625.778 | 1,617.958 | 1,617.731 | 1,617.731 | 1,617.731 | 1,615.34 | 1,611.397 | 1,610.895 | 1,610.895 | 1,607.24 | 1,605.947 | 1,605.588 | 1,603.102 | 1,602.081 | 1,599.106 | 1,599.106 | 1,598.022 | 1,598.022 | 1,589.402 | 0 | 0 | 1,585.685 | 1,582.487 | 1,582.439 | 1,581.786 | 0 | 1,579.928 |
| Intangible Assets
| 678.997 | 684.594 | 664.18 | 669.66 | 676.546 | 682.523 | 686.383 | 684.234 | 669.184 | 666.835 | 657.864 | 656.687 | 761.174 | 447.414 | 444.332 | 445.603 | 440.372 | 440.416 | 436.986 | 433.272 | 432.375 | 432.723 | 432.651 | 434.741 | 434.727 | 432.306 | 428.061 | 430.191 | 414.707 | 418.947 | 423.225 | 427.502 | 0 | 0 | 424.456 | 428.317 | 408.208 | 412.335 | 0 | 419.966 |
| Goodwill and Intangible Assets
| 3,028.96 | 3,028.822 | 2,855.62 | 2,861.038 | 2,867.925 | 2,873.901 | 2,877.76 | 2,875.287 | 2,860.238 | 2,746.834 | 2,732.237 | 2,730.06 | 2,749.288 | 2,073.192 | 2,062.29 | 2,063.334 | 2,058.103 | 2,058.147 | 2,052.326 | 2,044.669 | 2,043.27 | 2,043.618 | 2,039.891 | 2,040.688 | 2,040.315 | 2,035.408 | 2,030.142 | 2,029.297 | 2,013.813 | 2,016.969 | 2,021.247 | 2,016.904 | 2,002.159 | 2,006.119 | 2,010.141 | 2,010.804 | 1,990.647 | 1,994.121 | 1,997.164 | 1,999.894 |
| Long Term Investments
| 68.682 | 79.963 | 147.753 | 152.122 | 218.536 | 257.449 | 234.01 | 246.617 | 249.018 | 241.828 | 224.773 | 195.295 | 186.901 | 179.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | -684.594 | -2,855.62 | 11.321 | -218.536 | -257.449 | -234.01 | -246.617 | -249.018 | -241.828 | -224.773 | -195.295 | -186.901 | -179.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 0 | 684.594 | 2,855.619 | 0 | 218.535 | 257.449 | 234.01 | 246.617 | 249.018 | 241.828 | 449.546 | 195.295 | 373.802 | 179.427 | 183.239 | 168.886 | 149.62 | 145.311 | 145.248 | 151.266 | 164.982 | 165.506 | 162.456 | 166.951 | 227.352 | 227.02 | 24.883 | 25.175 | 25.3 | 25.125 | 2.711 | 2.234 | 3.142 | 5.959 | 6.945 | 5.211 | 2.499 | 2.498 | 15.504 | 16.633 |
| Total Non-Current Assets
| 7,029.272 | 7,152.661 | 6,021.563 | 6,075.204 | 6,078.304 | 6,160.493 | 6,192.524 | 6,028.893 | 5,922.091 | 5,841.097 | 5,769.769 | 5,739.449 | 5,673.601 | 4,844.198 | 4,886.854 | 4,821.14 | 4,817.223 | 4,877.016 | 4,947.015 | 4,939.17 | 4,846.655 | 4,937.563 | 4,410.86 | 2,469.702 | 2,536.887 | 2,537.183 | 2,332.86 | 2,327.012 | 2,315.911 | 2,317.147 | 2,283.474 | 2,265.515 | 2,253.609 | 2,258.387 | 2,245.142 | 2,241.193 | 2,223.849 | 2,211.446 | 2,223.018 | 2,202.311 |
| Total Assets
| 10,998.919 | 10,784.198 | 8,877.645 | 9,323.533 | 8,792.474 | 8,661.024 | 8,951.453 | 9,225.256 | 8,839.839 | 8,349.641 | 8,359.945 | 8,639.078 | 8,021.786 | 6,984.647 | 7,171.866 | 7,278.226 | 6,873.914 | 6,824.005 | 7,007.829 | 7,315.728 | 6,914.518 | 6,874.807 | 6,524.968 | 4,757.336 | 4,624.54 | 4,330.97 | 4,375.395 | 4,548.378 | 4,211.268 | 4,009.35 | 4,345.31 | 4,436.467 | 4,063.884 | 3,825.209 | 3,992.922 | 4,094.001 | 3,923.794 | 3,669.784 | 3,802.397 | 3,767.896 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,207.827 | 1,098.578 | 782.813 | 879.881 | 869.028 | 648.136 | 645.229 | 876.419 | 843.5 | 737.462 | 780.811 | 843.854 | 826.488 | 674.152 | 661.706 | 742.753 | 773.173 | 672.464 | 589.771 | 616.769 | 628.196 | 546.457 | 576.067 | 553.643 | 683.445 | 448.696 | 520.192 | 580.795 | 505.529 | 404.966 | 523.837 | 555.651 | 548.057 | 369.849 | 452.967 | 444.888 | 559.313 | 381.265 | 586.759 | 481.507 |
| Short Term Debt
| 1,596.808 | 1,534.436 | 612.91 | 593.626 | 841.248 | 1,117.353 | 928.589 | 526.958 | 947.96 | 907.773 | 530.5 | 495.164 | 620.66 | 489.004 | 491.504 | 473.739 | 434.186 | 630.209 | 928.152 | 2,056.095 | 2,043.403 | 2,143.167 | 395.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.6 | 110.6 |
| Tax Payables
| 0 | -0.478 | 118.022 | 254.847 | 1.295 | -1.383 | 120.381 | 291.305 | 73.164 | 57.435 | 183.216 | 324.057 | 137.046 | 135.649 | 193.734 | 251.879 | 0 | 48.931 | 57.234 | 116.38 | 12.203 | 12.203 | 68.18 | 124.14 | 1.892 | 1.868 | 47.148 | 116.767 | 44.659 | 44.592 | 95.157 | 145.446 | 15.471 | 15.471 | 61.731 | 107.985 | 49.076 | 49.076 | 78.435 | 99.525 |
| Deferred Revenue
| -0.448 | -0.478 | 118.022 | 254.838 | 325.652 | 348.126 | 0 | 0 | 0 | 0 | 0 | 0 | 647.801 | 415.066 | 412.032 | 616.97 | 241.608 | 328.69 | 206.121 | 372.861 | 204.867 | 198.675 | 209.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.005 | 212.195 |
| Other Current Liabilities
| 837.119 | -290.61 | -286.376 | -330.793 | -559.674 | -401.912 | -6.909 | 213.549 | 62.312 | 46.641 | 42.685 | 186.016 | -610.64 | -518.817 | -492.998 | -613.844 | -467.545 | -455.465 | -385.382 | -491.053 | -304.852 | -259.98 | -304.981 | 42.409 | -140.636 | 69.831 | -186.901 | -193.241 | -164.025 | -80.3 | -197.117 | -222.375 | -321.863 | -117.691 | -228.5 | -142.799 | -336.303 | -131.965 | -462.087 | -418.175 |
| Total Current Liabilities
| 3,641.306 | 3,440.026 | 2,128.204 | 2,532.28 | 2,346.577 | 2,358.456 | 2,332.519 | 2,784.65 | 2,770.436 | 2,486.773 | 2,318.023 | 2,692.945 | 2,447.843 | 1,869.206 | 1,927.684 | 2,214.25 | 1,754.595 | 1,897.293 | 1,985.667 | 3,287.821 | 3,212.013 | 3,186.979 | 1,520.395 | 1,273.835 | 1,228.146 | 969.091 | 900.631 | 1,085.116 | 891.692 | 774.224 | 945.714 | 1,034.373 | 789.722 | 637.478 | 739.165 | 854.962 | 831.399 | 679.641 | 1,002.471 | 967.159 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 3,588.795 | 1,020.455 | 1,021.9 | 1,041.843 | 3,091.534 | 3,133.508 | 3,178.465 | 3,100.382 | 3,010.459 | 3,046.536 | 3,000.901 | 3,005.076 | 2,942.351 | 2,832.944 | 2,890.032 | 2,845.643 | 2,866.363 | 2,922.769 | 3,011.027 | 2,018.273 | 1,961.258 | 2,055.853 | 3,203.657 | 1,649.429 | 1,646.459 | 1,646.891 | 1,652.446 | 1,648.567 | 1,644.618 | 1,645.427 | 1,646.108 | 1,646.874 | 1,646.298 | 1,646.972 | 1,647.247 | 1,648.386 | 1,644.099 | 1,647.084 | 1,478.915 | 1,481.445 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | -46.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.213 | 0 | 0 | 0 | 1.272 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.034 | 0.055 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 57.622 | 0 | 0 | 0 | 57.622 | 0 | 0 | 0 | 52.332 | 0 | 0 | 0 | 4.726 | 0 | 0 | 0 | 31.763 | 0 | 0 | 0 | 45.146 | 0 | 0 | 0 | 48.25 | 0 | 0 | 0 | 45.575 | 0 | 0 | 0 | 57.92 | 0 | 76.106 | 72.152 | 72.762 |
| Other Non-Current Liabilities
| 95.973 | 2,748.317 | 2,068.948 | 2,126.7 | 194.611 | 152.923 | 79.58 | -0.001 | 222.652 | 170.866 | 79.898 | -0.001 | 252.991 | 115.126 | 36.335 | -0.001 | 161.211 | 102.352 | 32.949 | 0.002 | 90.453 | 66.171 | 39.232 | -0.002 | 107.353 | 89.898 | 49.609 | -0.001 | 107.813 | 87.226 | 46.058 | 0.001 | 128.759 | 110.58 | 69.06 | 4.266 | 106.878 | -0.001 | 38.251 | 41.873 |
| Total Non-Current Liabilities
| 3,684.768 | 3,768.772 | 3,090.848 | 3,179.462 | 3,286.145 | 3,286.431 | 3,258.045 | 3,158.003 | 3,233.111 | 3,217.402 | 3,080.799 | 3,057.407 | 3,195.342 | 2,948.07 | 2,926.367 | 2,850.368 | 3,027.574 | 3,025.121 | 3,043.976 | 2,050.038 | 2,051.711 | 2,122.024 | 3,242.889 | 1,694.573 | 1,753.812 | 1,736.789 | 1,702.055 | 1,699.029 | 1,752.431 | 1,732.653 | 1,692.166 | 1,693.722 | 1,775.057 | 1,757.552 | 1,716.307 | 1,710.572 | 1,750.977 | 1,723.224 | 1,589.352 | 1,596.135 |
| Total Liabilities
| 7,326.074 | 7,208.798 | 5,219.052 | 5,711.742 | 5,632.722 | 5,644.887 | 5,590.564 | 5,942.653 | 6,003.547 | 5,704.175 | 5,398.822 | 5,750.352 | 5,643.185 | 4,817.276 | 4,854.051 | 5,064.618 | 4,782.169 | 4,922.414 | 5,029.643 | 5,337.859 | 5,263.724 | 5,309.003 | 4,763.284 | 2,968.408 | 2,981.958 | 2,705.88 | 2,602.686 | 2,784.145 | 2,644.123 | 2,506.877 | 2,637.88 | 2,728.095 | 2,564.779 | 2,395.03 | 2,455.472 | 2,565.534 | 2,582.376 | 2,402.865 | 2,591.823 | 2,563.294 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.553 |
| Common Stock
| 166.969 | 166.969 | 166.969 | 166.969 | 166.969 | 166.969 | 166.969 | 212.684 | 234.737 | 166.969 | 166.969 | 166.969 | 166.969 | 166.969 | 166.969 | 166.969 | 166.969 | 166.969 | 166.969 | 166.969 | 213.121 | 213.121 | 213.121 | 166.969 | 216.621 | 218.621 | 502.468 | 166.969 | 166.969 | 166.969 | 166.969 | 166.969 | 166.969 | 836.406 | 166.969 | 166.969 | 166.969 | 166.969 | 9.255 | 3.702 |
| Retained Earnings
| 3,314.418 | 3,216.743 | 3,372.858 | 2,725.784 | 2,875.029 | 2,731.438 | 3,075.426 | 0 | 2,300.809 | 2,156.167 | 2,474.424 | 0 | 1,897.255 | 1,937.033 | 2,087.87 | 1,983.662 | 1,856.799 | 1,666.645 | 1,743.24 | 1,742.923 | 1,437.673 | 1,352.683 | 1,548.563 | 1,575.677 | 1,425.961 | 1,406.469 | 1,270.241 | 1,261.765 | 1,064.677 | 1,000.005 | 871.024 | 871.966 | 662.699 | 593.773 | 467.288 | 458.305 | 271.256 | 196.757 | 285.074 | 279.102 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0.001 | 0 | 3,326.045 | 0 | 0 | 0 | 2,725.784 | 0 | 0 | 0 | 2,386.704 | 0 | 0 | 0 | -538.512 | 0 | 0 | 0 | -489.95 | 0 | 0 | 0 | -417.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -232.643 | 0 | 0 | 0 | -172.871 | 0 | 0 | 0 | -118.457 |
| Other Total Stockholders Equity
| 141.371 | 141.371 | 68.202 | -2,657.582 | 68.202 | 67.768 | 67.768 | 22.053 | 0 | 66.373 | 66.373 | 66.373 | 66.373 | 62.976 | 62.976 | 601.489 | 67.977 | 67.977 | 67.977 | 557.927 | 0 | 0 | 0 | 463.918 | 0 | 0 | 0 | 335.499 | 335.499 | 335.499 | 669.437 | 902.08 | 669.437 | 0 | 903.193 | 1,076.064 | 903.193 | 903.193 | 916.245 | 1,034.702 |
| Total Shareholders Equity
| 3,622.758 | 3,525.084 | 3,608.029 | 3,561.216 | 3,110.2 | 2,966.175 | 3,310.163 | 2,960.521 | 2,535.546 | 2,389.509 | 2,707.766 | 2,620.046 | 2,130.597 | 2,166.978 | 2,317.815 | 2,213.608 | 2,091.745 | 1,901.591 | 1,978.186 | 1,977.869 | 1,650.794 | 1,565.804 | 1,761.684 | 1,788.928 | 1,642.582 | 1,625.09 | 1,772.709 | 1,764.233 | 1,567.145 | 1,502.473 | 1,707.43 | 1,708.372 | 1,499.105 | 1,430.179 | 1,537.45 | 1,528.467 | 1,341.418 | 1,266.919 | 1,210.574 | 1,204.602 |
| Total Equity
| 3,672.845 | 3,575.4 | 3,658.593 | 3,611.791 | 3,159.752 | 3,016.137 | 3,360.889 | 3,282.603 | 2,836.292 | 2,645.466 | 2,961.123 | 2,888.726 | 2,378.601 | 2,167.371 | 2,317.815 | 2,213.608 | 2,091.745 | 1,901.591 | 1,978.186 | 1,977.869 | 1,650.794 | 1,565.804 | 1,761.684 | 1,788.928 | 1,642.582 | 1,625.09 | 1,772.709 | 1,764.233 | 1,567.145 | 1,502.473 | 1,707.43 | 1,708.372 | 1,499.105 | 1,430.179 | 1,537.45 | 1,528.467 | 1,341.418 | 1,266.919 | 1,210.574 | 1,204.602 |
| Total Liabilities & Shareholders Equity
| 10,998.919 | 10,784.198 | 8,877.645 | 9,323.533 | 8,792.474 | 8,661.024 | 8,951.453 | 9,225.256 | 8,839.839 | 8,349.641 | 8,359.945 | 8,639.078 | 8,021.786 | 6,984.647 | 7,171.866 | 7,278.226 | 6,873.914 | 6,824.005 | 7,007.829 | 7,315.728 | 6,914.518 | 6,874.807 | 6,524.968 | 4,757.336 | 4,624.54 | 4,330.97 | 4,375.395 | 4,548.378 | 4,211.268 | 4,009.35 | 4,345.31 | 4,436.467 | 4,063.884 | 3,825.209 | 3,992.922 | 4,094.001 | 3,923.794 | 3,669.784 | 3,802.397 | 3,767.896 |