Europris ASA
OSE:EPR.OL
69.2 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,378.477 | 8,928.898 | 8,568.379 | 7,928.658 | 6,156.037 | 5,738.144 | 5,329.467 | 4,980.625 | 4,525.748 | 4,152.951 | 3,635.559 | 2,610.618 |
| Cost of Revenue
| 7,323.365 | 4,832.783 | 4,592.143 | 4,534.134 | 3,543.73 | 3,298.295 | 3,118.345 | 2,903.03 | 2,569.336 | 2,423.728 | 2,154.126 | 1,546.463 |
| Gross Profit
| 2,055.112 | 4,096.115 | 3,976.236 | 3,394.524 | 2,612.307 | 2,439.849 | 2,211.122 | 2,077.595 | 1,956.412 | 1,729.223 | 1,481.433 | 1,064.155 |
| Gross Profit Ratio
| 0.219 | 0.459 | 0.464 | 0.428 | 0.424 | 0.425 | 0.415 | 0.417 | 0.432 | 0.416 | 0.407 | 0.408 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 374.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 473.585 | 459.962 | 412.999 | 350.447 | 356.471 | 303.322 | 271.53 | 259.029 | 298.194 | 110.58 | 106.728 | 76.882 |
| SG&A
| 848.426 | 459.962 | 412.999 | 350.447 | 356.471 | 303.322 | 271.53 | 259.029 | 298.194 | 110.58 | 106.728 | 76.882 |
| Other Expenses
| 0 | 2,195.798 | 2,051.477 | 1,878.496 | 1,677.254 | 1,549.453 | 1,387.585 | 1,228.569 | 1,125.652 | 1,204.426 | 1,047.895 | 720.188 |
| Operating Expenses
| 848.426 | 2,655.76 | 2,464.476 | 2,228.943 | 2,033.725 | 1,852.775 | 1,659.115 | 1,487.598 | 1,423.846 | 1,315.006 | 1,154.623 | 797.07 |
| Operating Income
| 1,206.686 | 1,440.356 | 1,511.758 | 1,165.58 | 578.582 | 587.073 | 552.007 | 589.998 | 532.567 | 335.872 | 326.811 | 267.085 |
| Operating Income Ratio
| 0.129 | 0.161 | 0.176 | 0.147 | 0.094 | 0.102 | 0.104 | 0.118 | 0.118 | 0.081 | 0.09 | 0.102 |
| Total Other Income Expenses Net
| -0.285 | -103.347 | -94.207 | -136.468 | -98.172 | -34.542 | -41.682 | -41.052 | -164.957 | -129.381 | -185.612 | -212.319 |
| Income Before Tax
| 1,206.401 | 1,337.009 | 1,417.551 | 1,029.112 | 480.41 | 552.531 | 510.325 | 548.946 | 367.61 | 206.491 | 141.199 | 54.766 |
| Income Before Tax Ratio
| 0.129 | 0.15 | 0.165 | 0.13 | 0.078 | 0.096 | 0.096 | 0.11 | 0.081 | 0.05 | 0.039 | 0.021 |
| Income Tax Expense
| 243.06 | 295.153 | 313.588 | 225.489 | 104.974 | 123.4 | 120.526 | 135.285 | 90.029 | 57.2 | 42.028 | 24.126 |
| Net Income
| 908.634 | 1,019.969 | 1,081.811 | 803.624 | 375.436 | 429.132 | 389.799 | 413.661 | 277.582 | 149.291 | 99.171 | 30.64 |
| Net Income Ratio
| 0.097 | 0.114 | 0.126 | 0.101 | 0.061 | 0.075 | 0.073 | 0.083 | 0.061 | 0.036 | 0.027 | 0.012 |
| EPS
| 5.64 | 6.34 | 6.72 | 4.86 | 2.32 | 2.59 | 2.33 | 2.48 | 1.51 | 0.46 | 2.68 | 0.83 |
| EPS Diluted
| 5.64 | 6.34 | 6.72 | 4.86 | 2.32 | 2.59 | 2.33 | 2.48 | 1.51 | 0.46 | 2.68 | 0.83 |
| EBITDA
| 1,881.294 | 2,033.041 | 2,064.442 | 1,689.432 | 1,084.059 | 680.373 | 631.093 | 662.937 | 589.598 | 523 | 444.996 | 332.521 |
| EBITDA Ratio
| 0.201 | 0.228 | 0.241 | 0.213 | 0.176 | 0.119 | 0.118 | 0.133 | 0.13 | 0.126 | 0.122 | 0.127 |