Eclipse Metals Limited
ASX:EPM.AX
0.006 (AUD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -1.296 | -2.497 | -1.319 | -0.629 | -0.319 | -0.316 | -0.548 | -0.643 | -0.63 | -2.053 | -0.78 | -15.594 | -1.682 | -0.532 | -0.369 |
Depreciation & Amortization
| 0 | 0.017 | 0.018 | 0.002 | 0 | 0.019 | 0 | 0.121 | 0.258 | 1.738 | 0.095 | 0.005 | 0.042 | 0.006 | 0 |
Deferred Income Tax
| 0 | -0.11 | -0.577 | 0.04 | 0 | 0 | 0 | -0.033 | -0.332 | -0.194 | -0.139 | -0.551 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.217 | 0.224 | 0.015 | 0.02 | 0 | 0 | 0.031 | 0.321 | 0.109 | 0.125 | 0.089 | 0 | 0 | 0 |
Change In Working Capital
| 0.127 | 0.124 | -0.312 | 0.058 | -0.02 | 0.004 | 0 | 0.003 | 0.011 | 0.085 | 0.014 | 0.038 | 0 | 0 | -0.018 |
Accounts Receivables
| 0.01 | 0.013 | 0.017 | -0.036 | -0.013 | 0.004 | 0 | 0.003 | 0.011 | 0.085 | 0.014 | 0.038 | 0 | 0 | -0.018 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0.006 | -0.099 | -0.136 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.088 | 0.13 | -0.333 | 0.094 | -0.008 | -0.005 | 0.099 | 0.136 | -0.257 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.029 | -0.018 | 0.004 | -0.001 | 0.001 | -0 | -0 | -0.136 | 0.257 | 0 | 0 | -0.003 | 0 | 0 | 0 |
Other Non Cash Items
| 0.118 | 1.146 | 0.576 | -0.174 | -0 | -0.006 | 0.099 | 0.135 | -0.279 | -0.121 | 0.152 | 15.038 | 1.64 | 0.526 | 0 |
Operating Cash Flow
| -1.051 | -1.102 | -1.389 | -0.689 | -0.32 | -0.299 | -0.448 | -0.353 | -0.319 | -0.243 | -0.393 | -0.424 | 0 | 0 | -0.387 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.563 | -0.024 | -0.209 | -0.046 | -0.03 | -0.118 | -0.025 | -0.052 | -0.21 | -0.163 | -0.062 | -0.915 | -0.586 | -0.015 |
Acquisitions Net
| 0 | -0.1 | -0.1 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.111 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.06 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | -0.876 | 0 | 0 |
Other Investing Activites
| -0.252 | 0.1 | -0.1 | 0.111 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.131 | -0.594 | 0.136 | -0.038 | -0.005 |
Investing Cash Flow
| -0.252 | -0.563 | -0.124 | -0.32 | -0.046 | -0.03 | -0.118 | -0.025 | -0.047 | -0.21 | -0.033 | -0.656 | -2.154 | -0.684 | -0.02 |
Financing Activities: | |||||||||||||||
Debt Repayment
| 0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.406 | 0.406 |
Common Stock Issued
| 0.95 | 1.901 | 0.383 | 1.857 | 0.969 | 0 | 0 | 1.203 | 0.566 | 0.345 | 0.398 | 0.632 | 1.998 | 4.053 | 0.016 |
Common Stock Repurchased
| -0.009 | -0.099 | -0.021 | -0.143 | -0.036 | 0 | -0.002 | -0.013 | -0.005 | -0.002 | -0.003 | -0.03 | -0.246 | -0.148 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.95 | -0.017 | -0.019 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.829 | 1.885 | 0.364 | 1.856 | 0.969 | 0 | -0.002 | 1.203 | 0.566 | 0.343 | 0.395 | 0.601 | 1.752 | 3.5 | 0.422 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.474 | 0.22 | -1.149 | 0.847 | 0.603 | -0.329 | -0.569 | 0.825 | 0.2 | -0.109 | -0.031 | -0.479 | -1.808 | 2.643 | 0 |
Cash At End Of Period
| 0.406 | 0.88 | 0.66 | 1.809 | 0.962 | 0.358 | 0.688 | 1.256 | 0.431 | 0.232 | 0.341 | 0.372 | 0.851 | 2.659 | 0.016 |