Eclipse Metals Limited
ASX:EPM.AX
0.006 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| -0.315 | -0.981 | -1.734 | -0.763 | -0.71 | -0.608 | -0.474 | -0.155 | 0.856 | -1.176 | -0.13 | -0.186 | -0.283 | -0.264 | -0.443 | -0.199 | -0.212 | -0.418 | -1.909 | -0.144 | 0.02 | -0.8 | -15.182 | -3.898 | -0.412 | -0.421 | -0.421 | -0.421 | -0.421 | -0.133 | -0.133 | -0.133 | -0.133 |
Depreciation & Amortization
| 0 | 0 | 0.008 | 0.009 | 0.009 | 0.009 | 0.002 | 0 | -1.062 | 1.062 | 0.019 | 0 | 0 | 0 | 0.121 | 0 | 0.022 | 0.236 | 1.738 | 0 | 0.095 | 0 | 13.034 | 0.001 | 0.005 | 0.01 | 0.01 | 0.01 | 0.01 | 0.002 | 0.002 | 0.002 | 0.002 |
Deferred Income Tax
| 0 | 0 | -0.246 | 0 | -0.259 | 0 | 0.019 | 0 | 1.055 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0 | -0.332 | 0 | -0.194 | 0 | -0.139 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.217 | 0 | 0.224 | 0 | 0.015 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0.321 | 0 | 0.109 | 0 | 0.125 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -0.005 | 0 | 0.021 | 0 | -0.036 | 0 | -0.012 | 0 | 0.004 | 0 | 0 | 0 | 0.003 | 0 | 0.011 | 0 | 0.085 | 0 | 0.015 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0.013 | 0 | 0.017 | 0 | -0.036 | 0 | -0.013 | 0 | 0.004 | 0 | 0 | 0 | 0.003 | 0 | 0.011 | 0 | 0.085 | 0 | 0.014 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.018 | 0 | 0.004 | 0 | -0.001 | 0 | 0.001 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.014 | 0.259 | 1.392 | 0.02 | -0.052 | 0 | 0.065 | -0.125 | -1.048 | 1.047 | 0.021 | -0.004 | 0.071 | 0.028 | 0.071 | 0.064 | -0.281 | 0.002 | -0.137 | 0.015 | -0.366 | 0.517 | 1.738 | 3.897 | 0.269 | 0.41 | 0.41 | 0.41 | 0.41 | 0.131 | 0.131 | 0.131 | 0.131 |
Operating Cash Flow
| -0.329 | -0.722 | -0.35 | -0.752 | -0.772 | -0.617 | -0.409 | -0.28 | -0.191 | -0.128 | -0.11 | -0.19 | -0.212 | -0.236 | -0.218 | -0.135 | -0.14 | -0.179 | -0.114 | -0.129 | -0.11 | -0.283 | -0.287 | 0 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.074 | -0.177 | -0.061 | -0.502 | -0.012 | -0.012 | -0.083 | -0.126 | -0.037 | -0.009 | -0.013 | -0.017 | -0.081 | -0.037 | -0.006 | -0.019 | -0.037 | -0.015 | -0.13 | -0.08 | -0.11 | -0.053 | 0.084 | -0.015 | -0.146 | -0.229 | -0.229 | -0.229 | -0.229 | -0.146 | -0.146 | -0.146 | -0.146 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | -0.125 | -0.125 | -0.015 | -0.015 | -0.015 | -0.015 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.185 | -0.054 | -0.01 | -0.091 | -0.584 | 0.002 | 0.002 | 0.002 | 0.002 | 0.118 | 0.118 | 0.118 | 0.118 |
Investing Cash Flow
| -0.074 | -0.177 | -0.061 | -0.502 | -0.012 | -0.112 | -0.194 | -0.126 | -0.037 | -0.009 | -0.013 | -0.017 | -0.081 | -0.037 | -0.006 | -0.019 | -0.033 | -0.015 | -0.13 | -0.08 | 0.075 | -0.108 | 0.074 | -0.106 | -0.73 | -0.352 | -0.352 | -0.352 | -0.352 | -0.043 | -0.043 | -0.043 | -0.043 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| -0.108 | -0.946 | 0 | -0.009 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | -0.102 | -0.102 | -0.102 | -0.102 |
Common Stock Issued
| -0.004 | -0.005 | 0 | 1.901 | 0.017 | 0.366 | 1.857 | 0 | 0.724 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.158 | 0.158 | 0.158 | 0.499 | 0.499 | 0.499 | 0.499 | 1.013 | 1.013 | 1.013 | 1.013 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.062 | -0.062 | -0.062 | -0.062 | -0.037 | -0.037 | -0.037 | -0.037 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.005 | -0.008 | 1.901 | -0.023 | 0.023 | 1.856 | 0 | 0.724 | 0.245 | 0 | 0 | -0.002 | 0 | 0.989 | 0.214 | 0.11 | 0.456 | 0.103 | 0.24 | 0.306 | 0.089 | 0.58 | -0.256 | 0.021 | -0.79 | -0.79 | -0.79 | -0.79 | -0.918 | -0.918 | -0.918 | -0.918 |
Financing Cash Flow
| -0.112 | 0.941 | -0.008 | 1.893 | -0.015 | 0.379 | 1.856 | 0 | 0.724 | 0.245 | 0 | 0 | -0.002 | 0 | 0.989 | 0.214 | 0.11 | 0.456 | 0.103 | 0.24 | 0.306 | 0.089 | 0.58 | -0.106 | 0.021 | -0.352 | -0.352 | -0.352 | -0.352 | -0.043 | -0.043 | -0.043 | -0.043 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.88 | -0.88 | 0.66 | -0.66 | 1.809 | -1.809 | 0 | -0.962 | 0.358 | 0 | 0 | -0.688 | 0 | -1.256 | 0.431 | -0.431 | 0.232 | -0.232 | 0.341 | -0.341 | 0.372 | -0.372 | 0 | 0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.515 | 0.042 | -0.419 | 0.639 | -0.798 | -0.351 | 1.253 | -0.406 | 0.496 | 0.108 | -0.123 | -0.207 | -0.983 | -0.273 | -0.492 | 0.492 | -0.494 | 0.494 | -0.372 | 0.372 | -0.071 | 0.071 | 0.089 | -0.12 | -0.208 | -0.452 | -0.452 | -0.452 | -0.452 | 0.661 | 0.661 | 0.661 | 0.661 |
Cash At End Of Period
| 0.406 | 0.921 | 0.88 | 1.299 | 0.66 | 1.458 | 1.809 | 0.556 | 0.962 | 0.466 | 0.358 | 0.481 | 0 | 0.983 | 0 | 0.492 | 0 | 0.494 | 0 | 0.372 | 0 | 0.071 | 0.093 | 0.093 | 0.004 | 0.213 | 0.213 | 0.213 | 0.213 | 0.665 | 0.665 | 0.665 | 0.665 |