EPH European Property Holdings Limited
SIX:EPH.SW
26 (EUR) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -16.173 | -15.487 | -71.451 | -71.025 | 23.703 | 21.691 | -19.689 | 10.17 | 10.17 | 10.17 | 7.487 | 7.487 | 7.487 | -2.732 | -2.732 | -2.732 | -17.621 | -17.621 | -17.621 | 5.136 | 5.136 | 5.136 | 5.136 | 11.264 | 11.264 | 11.264 | 11.264 | -8.64 | -8.64 | -8.64 | -8.64 | 2.982 | 2.982 | 2.982 | 2.982 | -13.992 | -13.992 | -13.992 | -13.992 | 3.202 | 3.202 | 3.202 | 3.202 | -16.715 | -16.715 | -16.715 | -16.715 | -18.174 | -18.174 | -18.174 | -18.174 | 16.834 | 16.834 | 16.834 | 16.834 | 6.744 | 6.744 | 6.744 | 6.744 | 4.053 | 4.053 | 4.053 | 4.053 | 0.392 | 0.392 | 0.392 | 0.392 | 0.52 | 0.52 | 0.52 | 0.52 | -3.667 | -3.667 | -3.667 | -3.667 |
Depreciation & Amortization
| 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.002 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.019 | 0.019 | 0.019 | 0.019 | 0.008 | 0.008 | 0.008 | 0.008 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.861 | -0.825 | 1.543 | 1.533 | 0.031 | 0.029 | -0.522 | -0.362 | -0.362 | -0.362 | -0.509 | -0.509 | -0.509 | -2.116 | -2.116 | -2.116 | -3.713 | -3.713 | -3.713 | -1.886 | -1.886 | -1.886 | -1.886 | -1.008 | -1.008 | -1.008 | -1.008 | -7.404 | -7.404 | -7.404 | -7.404 | -5.176 | -5.176 | -5.176 | -5.176 | -5.288 | -5.288 | -5.288 | -5.288 | 3.42 | 3.42 | 3.42 | 3.42 | -1.631 | -1.631 | -1.631 | -1.631 | 1.084 | 1.084 | 1.084 | 1.084 | -2.507 | -2.507 | -2.507 | -2.507 | 1.704 | 1.704 | 1.704 | 1.704 | 0.093 | 0.093 | 0.093 | 0.093 | 0.227 | 0.227 | 0.227 | 0.227 | 0.038 | 0.038 | 0.038 | 0.038 | -0.011 | -0.011 | -0.011 | -0.011 |
Accounts Receivables
| -0.861 | -0.825 | 1.543 | 1.533 | 0 | 0 | -1.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0.031 | 0.029 | 1.143 | 1.327 | 1.327 | 1.327 | -1.523 | -1.523 | -1.523 | -1.555 | -1.555 | -1.555 | -0.749 | -0.749 | -0.749 | -1.25 | -1.25 | -1.25 | -1.25 | -2.44 | -2.44 | -2.44 | -2.44 | -3.374 | -3.374 | -3.374 | -3.374 | -5.989 | -5.989 | -5.989 | -5.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.689 | -1.689 | -1.689 | 1.014 | 1.014 | 1.014 | -0.561 | -0.561 | -0.561 | -2.964 | -2.964 | -2.964 | -0.636 | -0.636 | -0.636 | -0.636 | 1.433 | 1.433 | 1.433 | 1.433 | -4.031 | -4.031 | -4.031 | -4.031 | 0.813 | 0.813 | 0.813 | 0.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 26.571 | 25.445 | 80.814 | 80.332 | -5.008 | -4.583 | 35.877 | 3.764 | 3.764 | 3.764 | 6.598 | 6.598 | 6.598 | 16.194 | 16.194 | 16.194 | 30.913 | 30.913 | 30.913 | 9.779 | 9.779 | 9.779 | 9.779 | -8.239 | -8.239 | -8.239 | -8.239 | 9.239 | 9.239 | 9.239 | 9.239 | -3.659 | -3.659 | -3.659 | -3.659 | 12.028 | 12.028 | 12.028 | 12.028 | -5.48 | -5.48 | -5.48 | -5.48 | 18.206 | 18.206 | 18.206 | 18.206 | 18.602 | 18.602 | 18.602 | 18.602 | -18.595 | -18.595 | -18.595 | -18.595 | -7.511 | -7.511 | -7.511 | -7.511 | -3.891 | -3.891 | -3.891 | -3.891 | -0.386 | -0.386 | -0.386 | -0.386 | -0.579 | -0.579 | -0.579 | -0.579 | 3.613 | 3.613 | 3.613 | 3.613 |
Operating Cash Flow
| 9.538 | 9.134 | 10.906 | 10.841 | 18.729 | 17.14 | 15.668 | 13.578 | 13.578 | 13.578 | 13.584 | 13.584 | 13.584 | 11.347 | 11.347 | 11.347 | 9.581 | 9.581 | 9.581 | 13.03 | 13.03 | 13.03 | 13.03 | 2.019 | 2.019 | 2.019 | 2.019 | -6.805 | -6.805 | -6.805 | -6.805 | -5.853 | -5.853 | -5.853 | -5.853 | -7.251 | -7.251 | -7.251 | -7.251 | 1.146 | 1.146 | 1.146 | 1.146 | -0.136 | -0.136 | -0.136 | -0.136 | 1.519 | 1.519 | 1.519 | 1.519 | -4.26 | -4.26 | -4.26 | -4.26 | 0.956 | 0.956 | 0.956 | 0.956 | 0.262 | 0.262 | 0.262 | 0.262 | 0.236 | 0.236 | 0.236 | 0.236 | -0.022 | -0.022 | -0.022 | -0.022 | -0.065 | -0.065 | -0.065 | -0.065 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.219 | -1.219 | -1.219 | -3.832 | -3.832 | -3.832 | -0.635 | -0.635 | -0.635 | -0.276 | -0.276 | -0.276 | -0.192 | -0.192 | -0.192 | -0.192 | -1.416 | -1.416 | -1.416 | -1.416 | -0.797 | -0.797 | -0.797 | -0.797 | -1.039 | -1.039 | -1.039 | -1.039 | -0.854 | -0.854 | -0.854 | -0.854 | -0.298 | -0.298 | -0.298 | -0.298 | -1.949 | -1.949 | -1.949 | -1.949 | 0 | 0 | 0 | 0 | -3.066 | -3.066 | -3.066 | -3.066 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.146 | -0.146 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.8 | -10.8 | -10.8 | -10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.088 | -1.088 | -1.088 | -1.088 | 0 | 0 | 0 | 0 | -6.426 | -6.426 | -6.426 | -6.426 | -15.567 | -15.567 | -15.567 | -15.567 | -1.165 | -1.165 | -1.165 | -1.165 | -3.242 | -3.242 | -3.242 | -3.242 | 0 | 0 | 0 | 0 | -1.367 | -1.367 | -1.367 | -1.367 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.136 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.847 | 4.847 | 4.847 | 4.847 | 19.821 | 19.821 | 19.821 | 19.821 | 0 | 0 | 0 | 0 | 2.01 | 2.01 | 2.01 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.888 | 2.888 | 2.888 | 2.888 |
Other Investing Activites
| 3.693 | 3.536 | 6.773 | 6.733 | -6.985 | -6.392 | -8.822 | 1.219 | 1.219 | 1.219 | 3.832 | 3.832 | 3.832 | 0.498 | 0.498 | 0.498 | 0.422 | 0.422 | 0.422 | 0.192 | 0.192 | 0.192 | 0.192 | 1.416 | 1.416 | 1.416 | 1.416 | -4.05 | -4.05 | -4.05 | -4.05 | -7.982 | -7.982 | -7.982 | -7.982 | 0.854 | 0.854 | 0.854 | 0.854 | -1.713 | -1.713 | -1.713 | -1.713 | 3.037 | 3.037 | 3.037 | 3.037 | 0 | 0 | 0 | 0 | 9.492 | 9.492 | 9.492 | 9.492 | 15.567 | 15.567 | 15.567 | 15.567 | 1.167 | 1.167 | 1.167 | 1.167 | 3.242 | 3.242 | 3.242 | 3.242 | 0 | 0 | 0 | 0 | -1.521 | -1.521 | -1.521 | -1.521 |
Investing Cash Flow
| 3.693 | 3.536 | 6.773 | 6.733 | -6.985 | -6.392 | -8.822 | -6.87 | -6.87 | -6.87 | -3.832 | -3.832 | -3.832 | -8.639 | -8.639 | -8.639 | -37.678 | -37.678 | -37.678 | -8.015 | -8.015 | -8.015 | -8.015 | -1.416 | -1.416 | -1.416 | -1.416 | 4.05 | 4.05 | 4.05 | 4.05 | 7.982 | 7.982 | 7.982 | 7.982 | -19.739 | -19.739 | -19.739 | -19.739 | 2.401 | 2.401 | 2.401 | 2.401 | -5.374 | -5.374 | -5.374 | -5.374 | 11.811 | 11.811 | 11.811 | 11.811 | -9.492 | -9.492 | -9.492 | -9.492 | -15.567 | -15.567 | -15.567 | -15.567 | -3.26 | -3.26 | -3.26 | -3.26 | -4.293 | -4.293 | -4.293 | -4.293 | 0 | 0 | 0 | 0 | 1.521 | 1.521 | 1.521 | 1.521 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | -31.847 | -31.847 | -31.847 | -31.847 | -2.557 | -2.557 | -2.557 | -2.557 | -0.45 | -0.45 | -0.45 | -0.45 | -0.438 | -0.438 | -0.438 | -0.438 | -4.961 | -4.961 | -4.961 | -4.961 | -0.504 | -0.504 | -0.504 | -0.504 | -0.425 | -0.425 | -0.425 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 44.03 | 44.03 | 44.03 | 12.168 | 12.168 | 12.168 | 12.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.589 | 38.589 | 38.589 | 38.589 | 36.028 | 36.028 | 36.028 | 36.028 | 15.199 | 15.199 | 15.199 | 15.199 | 3.878 | 3.878 | 3.878 | 3.878 | 9.024 | 9.024 | 9.024 | 9.024 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.015 | -0.014 | -0.034 | -0.033 | -0.02 | -0.018 | -0.065 | -0.109 | -0.109 | -0.109 | -0.078 | -0.078 | -0.078 | -0.062 | -0.062 | -0.062 | -0.115 | -0.115 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.601 | -3.601 | -3.601 | -3.601 | 0 | 0 | 0 | 0 | -4.738 | -4.738 | -4.738 | -4.738 | 0 | 0 | 0 | 0 | -0.209 | -0.209 | -0.209 | -0.209 | -0.184 | -0.184 | -0.184 | -0.184 | -1.494 | -1.494 | -1.494 | -1.494 | -1.432 | -1.432 | -1.432 | -1.432 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.328 | -5.328 | -5.328 | -5.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.898 | -0.898 | -0.898 | -0.898 | -1.48 | -1.48 | -1.48 | -1.48 | -0.637 | -0.637 | -0.637 | -0.637 | -0.284 | -0.284 | -0.284 | -0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -78.829 | -75.487 | -18.994 | -18.881 | -7.415 | -6.786 | 46.771 | 0.109 | 0.109 | 0.109 | 0.092 | 0.092 | 0.092 | 0.062 | 0.062 | 0.062 | -43.915 | -43.915 | -43.915 | 19.679 | 19.679 | 19.679 | 19.679 | 2.557 | 2.557 | 2.557 | 2.557 | 0.45 | 0.45 | 0.45 | 0.45 | 0.438 | 0.438 | 0.438 | 0.438 | 10.289 | 10.289 | 10.289 | 10.289 | 0.504 | 0.504 | 0.504 | 0.504 | 4.026 | 4.026 | 4.026 | 4.026 | 0.898 | 0.898 | 0.898 | 0.898 | -32.371 | -32.371 | -32.371 | -32.371 | -35.391 | -35.391 | -35.391 | -35.391 | -14.706 | -14.706 | -14.706 | -14.706 | -3.694 | -3.694 | -3.694 | -3.694 | -7.529 | -7.529 | -7.529 | -7.529 | 1.432 | 1.432 | 1.432 | 1.432 |
Financing Cash Flow
| -78.844 | -75.502 | -19.028 | -18.914 | -7.434 | -6.804 | 46.706 | -1.216 | -1.216 | -1.216 | -0.092 | -0.092 | -0.092 | -0.062 | -0.062 | -0.062 | 43.915 | 43.915 | 43.915 | -19.679 | -19.679 | -19.679 | -19.679 | -2.557 | -2.557 | -2.557 | -2.557 | -0.45 | -0.45 | -0.45 | -0.45 | -0.438 | -0.438 | -0.438 | -0.438 | -10.289 | -10.289 | -10.289 | -10.289 | -0.504 | -0.504 | -0.504 | -0.504 | -4.026 | -4.026 | -4.026 | -4.026 | 1.698 | 1.698 | 1.698 | 1.698 | 32.181 | 32.181 | 32.181 | 32.181 | 35.159 | 35.159 | 35.159 | 35.159 | 14.721 | 14.721 | 14.721 | 14.721 | 8.413 | 8.413 | 8.413 | 8.413 | 7.528 | 7.528 | 7.528 | 7.528 | -1.432 | -1.432 | -1.432 | -1.432 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.035 | -0.033 | -0.599 | -0.596 | -4.401 | -4.028 | 1.448 | -9.59 | -9.59 | -9.59 | 14.742 | 14.742 | 14.742 | 0.861 | 0.861 | 0.861 | 21.264 | 21.264 | 21.264 | -22.424 | -22.424 | -22.424 | -22.424 | -30.648 | -30.648 | -30.648 | -30.648 | 2.407 | 2.407 | 2.407 | 2.407 | -1.096 | -1.096 | -1.096 | -1.096 | 40.072 | 40.072 | 40.072 | 40.072 | -1.774 | -1.774 | -1.774 | -1.774 | -1.409 | -1.409 | -1.409 | -1.409 | -50.512 | -50.512 | -50.512 | -50.512 | -2.3 | -2.3 | -2.3 | -2.3 | 0.93 | 0.93 | 0.93 | 0.93 | 0.01 | 0.01 | 0.01 | 0.01 | -11.185 | -11.185 | -11.185 | -11.185 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 |
Net Change In Cash
| -65.648 | -62.865 | -1.948 | -1.936 | -0.092 | 0 | 55 | -3.079 | -3.079 | -3.079 | 0.261 | 0.261 | 0.261 | -0.183 | -0.183 | -0.183 | -21.598 | -21.598 | -21.598 | 25.328 | 25.328 | 25.328 | 25.328 | 4.953 | 4.953 | 4.953 | 4.953 | -0.808 | -0.808 | -0.808 | -0.808 | -2.729 | -2.729 | -2.729 | -2.729 | 2.794 | 2.794 | 2.794 | 2.794 | 1.268 | 1.268 | 1.268 | 1.268 | -1.107 | -1.107 | -1.107 | -1.107 | -35.483 | -35.483 | -35.483 | -35.483 | 5.832 | 5.832 | 5.832 | 5.832 | 18.775 | 18.775 | 18.775 | 18.775 | 11.734 | 11.734 | 11.734 | 11.734 | -6.829 | -6.829 | -6.829 | -6.829 | 8.085 | 8.085 | 8.085 | 8.085 | 0.021 | 0.021 | 0.021 | 0.021 |
Cash At End Of Period
| -65.648 | -62.865 | -1.948 | -1.936 | -0.092 | 212.399 | 212.399 | 7.343 | 7.343 | 7.343 | 10.422 | 10.422 | 10.422 | 10.161 | 10.161 | 10.161 | 10.345 | 10.345 | 10.345 | 31.943 | 31.943 | 31.943 | 31.943 | 6.615 | 6.615 | 6.615 | 6.615 | 1.662 | 1.662 | 1.662 | 1.662 | 2.471 | 2.471 | 2.471 | 2.471 | 5.2 | 5.2 | 5.2 | 5.2 | 2.405 | 2.405 | 2.405 | 2.405 | 1.137 | 1.137 | 1.137 | 1.137 | 2.244 | 2.244 | 2.244 | 2.244 | 37.727 | 37.727 | 37.727 | 37.727 | 31.895 | 31.895 | 31.895 | 31.895 | 13.12 | 13.12 | 13.12 | 13.12 | 1.386 | 1.386 | 1.386 | 1.386 | 8.215 | 8.215 | 8.215 | 8.215 | 0.13 | 0.13 | 0.13 | 0.13 |