EPH European Property Holdings Limited
SIX:EPH.SW
26 (EUR) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 80.067 | 190.162 | 97.795 | 103.763 | 26.222 | 36.449 | 33.879 | 39.344 | 116.868 | 21.76 | 4.815 | 7.472 | 16.047 | 7.235 | 3.185 | 6.45 | 103.506 | 96.671 | 44.324 | 4.095 | 26.093 | 0.497 |
Short Term Investments
| 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0 | 0 | -5.14 | 14.853 | -2.392 | -6.028 | -1.372 | 23.255 | 46.96 | 28.181 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 82.267 | 190.162 | 97.795 | 103.763 | 26.222 | 36.449 | 33.879 | 39.87 | 116.868 | 21.76 | 4.815 | 22.325 | 16.047 | 7.235 | 3.185 | 6.45 | 103.506 | 96.671 | 44.324 | 4.095 | 26.093 | 0.497 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | -0.92 | -4.044 | -1.31 | -0.713 | -1.368 | -1.453 | -0.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 52.653 | 69.958 | 111.073 | 101.975 | 113.66 | 69.274 | 52.736 | 55.013 | 73.746 | 71.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 7.314 | 24.297 | 26.64 | 8.357 | 7.699 | 5.266 | 2.374 | 102.328 | 5.313 | 0.732 | 0.03 | 80.629 | 5.098 | 0.013 | 0.094 | 0 | 0 |
Total Current Assets
| 86.606 | 745.214 | 163.873 | 197.655 | 143.481 | 144.817 | 167.792 | 134.475 | 177.247 | 83.104 | 82.374 | 96.089 | 120.7 | 11.23 | 40.091 | 27.233 | 158.807 | 100.534 | 45.341 | 4.822 | 26.093 | 0.498 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.009 | 0.012 | 0.042 | 0.049 | 0.074 | 0.078 | 0.146 | 0.141 | 0.121 | 0.117 | 0.001 | 1.387 | 0.001 | 0.054 | 0.045 | 0.046 | 11.355 | 0.634 | 0.011 | 0.026 | 0 | 0 |
Goodwill
| 23.516 | 23.952 | 64.258 | 61.007 | 68.401 | 57.093 | 55.228 | 55.497 | 41.728 | 37.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.654 | 3.868 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 23.516 | 23.952 | 64.258 | 61.007 | 68.401 | 57.093 | 55.228 | 55.497 | 41.728 | 37.517 | 0 | 0 | 127.434 | 273.695 | 0 | 0 | 0 | 5.654 | 3.868 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.634 | 16.709 | 10.473 | 24.298 | 37.166 | 52.749 | 27.89 | 18.658 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.006 | 0.025 | 0.428 | 0.403 | 0.581 | 0.557 | 0.559 | 7.868 | 9.148 | 6.892 | 2.327 | 1.524 | 0.926 | 4.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 858.085 | 937.106 | 1,338.669 | 1,240.849 | 919.929 | 735.597 | 729.204 | 795.587 | 677.686 | 681.098 | 125.834 | 148.632 | 1.326 | 51.983 | 227.896 | 263.694 | 210.399 | 134.712 | 78.359 | 53.415 | 0 | 0 |
Total Non-Current Assets
| 886.617 | 961.096 | 1,403.397 | 1,302.308 | 988.985 | 793.325 | 785.137 | 859.093 | 728.683 | 725.624 | 146.795 | 168.251 | 140.161 | 354.052 | 265.107 | 316.489 | 249.643 | 159.659 | 82.239 | 53.441 | 0 | 0 |
Total Assets
| 973.222 | 1,706.31 | 1,567.269 | 1,499.963 | 1,132.465 | 938.142 | 952.929 | 993.568 | 905.93 | 808.728 | 229.17 | 264.34 | 260.861 | 365.281 | 305.199 | 343.17 | 408.451 | 260.193 | 127.579 | 58.263 | 26.093 | 0.498 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 2.351 | 4.635 | 6.586 | 17.336 | 5.917 | 3.677 | 25.369 | 54.638 | 114.878 | 18.9 | 5.136 | 6.224 | 4.929 | 21.423 | 9.01 | 5.967 | 5.032 | 3.957 | 1.607 | 0.911 | 0.193 | 0.087 |
Short Term Debt
| 170.119 | 248.999 | 92.356 | 111.479 | 3.49 | 26.274 | 7.378 | 24.889 | 3.602 | 6.098 | 7.756 | 1.688 | 2.356 | 14.981 | 30.159 | 0.003 | 0.002 | 0.004 | 0.015 | 0.004 | 0 | 0 |
Tax Payables
| 1.426 | 0.738 | 7.683 | 9.809 | 10.978 | 10.684 | 0 | 0.163 | 0.001 | 0.111 | 0.072 | 0.081 | 0.087 | 0.441 | 0.141 | 0.158 | 0.196 | 0.201 | 0.177 | 0.19 | 0 | 0 |
Deferred Revenue
| 1.487 | 0 | 0 | 11.58 | 11.216 | 15.53 | 0 | 1.744 | 0.953 | 2.661 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.427 | 544.724 | 19.985 | 11.567 | 14.476 | 14.841 | 22.118 | 2.439 | 66.718 | 108.686 | 0.265 | 0.725 | 1.172 | 3.493 | 2.494 | 2.151 | 2.747 | 0.941 | 0.343 | 0.357 | 0 | 0 |
Total Current Liabilities
| 174.385 | 798.358 | 118.927 | 151.961 | 35.1 | 60.322 | 54.865 | 83.71 | 186.151 | 136.345 | 13.157 | 8.637 | 8.456 | 39.898 | 41.663 | 8.335 | 7.782 | 4.901 | 1.964 | 1.272 | 0.193 | 0.087 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 269.574 | 343.886 | 842.173 | 794.447 | 585.43 | 461.047 | 462.402 | 435.413 | 435.109 | 332.86 | 31.775 | 27.386 | 26.58 | 54.594 | 26.243 | 0 | 29.295 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.315 | 0.319 | 2.369 | 1.992 | 1.4 | 1.23 | 1.933 | 2.814 | 2.861 | 3.439 | 0.191 | 0.226 | 0 | 0 | 0 | 0 | -24.397 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 26.414 | 36.118 | 122.169 | 110.55 | 141.381 | 114.751 | 113.035 | 118.134 | 101.632 | 103.917 | -19.074 | 9.722 | 0 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.592 | 1.064 | 6.88 | 5.025 | 5.52 | 4.29 | 7.986 | 8.309 | 7.299 | 61.807 | 19.022 | -0.055 | 12.475 | 12.657 | 5.561 | 36.167 | 34.082 | 10.767 | 6.451 | 4.957 | 0.193 | 0.087 |
Total Non-Current Liabilities
| 297.895 | 381.387 | 973.591 | 912.013 | 733.732 | 581.318 | 585.356 | 564.67 | 546.902 | 502.023 | 31.913 | 37.279 | 39.054 | 67.251 | 31.805 | 36.167 | 39.117 | 10.767 | 6.451 | 4.957 | 0.193 | 0.087 |
Total Liabilities
| 472.28 | 1,179.745 | 1,092.518 | 1,063.974 | 768.831 | 641.64 | 640.221 | 648.38 | 733.052 | 638.368 | 45.07 | 45.916 | 47.511 | 107.148 | 73.468 | 44.502 | 46.898 | 15.669 | 8.416 | 6.229 | 0.193 | 0.087 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 145.765 | 206.323 | 256.098 | 133.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13.4 | 13.4 | 12.726 | 612.647 | 527.186 | 516.25 | 492.238 | 561.508 | 379.052 | 340.802 | 300.114 | 313.359 | 319.745 | 311.602 | 289.248 | 297.694 | 291.639 | 205.225 | 83.803 | 102.713 | 34.336 | 6.868 |
Retained Earnings
| -187.327 | -27.073 | -29.842 | -35.701 | -63.288 | -97.536 | -117.963 | -124.172 | -54.979 | -66.324 | -91.034 | -68.918 | 140.892 | -87.087 | -79.122 | 33.599 | 20.246 | -24.168 | -47.555 | -52.67 | -57.938 | -71.516 |
Accumulated Other Comprehensive Income/Loss
| 0.68 | -145.765 | -206.323 | -256.098 | -133.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 666.276 | 530.289 | 482.301 | -149.55 | -103.707 | -125.418 | -64.475 | -93.825 | -151.196 | -104.118 | -24.98 | -26.017 | -247.287 | 33.619 | 21.258 | -33.178 | 49.668 | 63.467 | 82.915 | 1.99 | 49.503 | 65.058 |
Total Shareholders Equity
| 493.029 | 516.617 | 465.186 | 427.396 | 360.191 | 293.296 | 309.8 | 343.512 | 172.877 | 170.36 | 184.1 | 218.423 | 213.35 | 258.133 | 231.383 | 298.115 | 361.552 | 244.524 | 119.163 | 52.034 | 25.9 | 0.41 |
Total Equity
| 500.942 | 526.565 | 474.751 | 435.989 | 363.634 | 296.502 | 312.707 | 345.188 | 172.877 | 170.36 | 184.1 | 218.423 | 213.35 | 258.133 | 231.731 | 298.668 | 361.552 | 244.524 | 119.163 | 52.034 | 25.9 | 0.41 |
Total Liabilities & Shareholders Equity
| 973.222 | 1,706.31 | 1,567.269 | 1,499.963 | 1,132.465 | 938.142 | 952.929 | 993.568 | 905.93 | 808.728 | 229.17 | 264.34 | 260.861 | 365.281 | 305.199 | 343.17 | 408.451 | 260.193 | 127.579 | 58.263 | 26.093 | 0.498 |