Eastern Polymer Group Public Company Limited

SET:EPG.BK

4.86 (THB) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Revenue 3,589.9333,525.9943,387.2193,315.8422,998.0472,997.8413,014.8623,260.8972,851.722,893.0622,951.4422,987.1152,937.9752,698.4492,595.3592,332.6491,955.2312,358.3262,429.672,764.532,674.9382,535.8842,742.6352,684.4382,623.8662,425.3292,373.7722,431.5362,383.6622,204.7732,303.9142,415.7892,360.5072,161.5462,262.2312,270.2982,074.7281,780.1211,669.2651,676.4421,789.8171,598.5941,634.6291,669.9531,690.519
Cost of Revenue 2,394.132,465.2952,258.1062,226.692,048.7962,013.4231,973.0692,234.4681,912.9561,960.0872,023.7262,069.6381,974.5741,843.4661,733.0861,627.1811,390.3851,687.0371,725.9351,920.1381,917.6821,883.3462,007.121,935.8761,867.0781,742.5611,786.6921,716.0581,652.2581,533.3311,565.9171,628.2521,584.1341,375.81,561.0371,480.5731,436.2261,272.7211,244.1511,230.5241,347.8861,164.6751,257.1461,205.9611,243.863
Gross Profit 1,195.8031,060.6991,129.1131,089.153949.251984.4181,041.7931,026.429938.764932.975927.716917.477963.401854.982862.274705.468564.846671.29703.736844.392757.256652.538735.516748.562756.788682.769587.08715.478731.404671.442737.997787.537776.373785.746701.194789.725638.502507.4425.114445.918441.931433.919377.484463.991446.657
Gross Profit Ratio 0.3330.3010.3330.3280.3170.3280.3460.3150.3290.3220.3140.3070.3280.3170.3320.3020.2890.2850.290.3050.2830.2570.2680.2790.2880.2820.2470.2940.3070.3050.320.3260.3290.3640.310.3480.3080.2850.2550.2660.2470.2710.2310.2780.264
Reseach & Development Expenses 041.36200045.11200045.52300027.15700059.07400058.37700063.90600068.41600056.07200029.98400023.124003.487
General & Administrative Expenses 430.66404.023411.698383.871408.524370.083342.429343.309333.958298.474324.985261.642286.377278.414256.085255.571246.547260.669283.427285.789308.609304.819300.535295.802299.201295.117267.532256.092248.359255.608268.435236.978224.78253.893225.824221.612219.599194.849136.829108.931139.976168.953132.773136.373154.7
Selling & Marketing Expenses 465.3426.239383.192359.411325.514376.346375.674388.678341.487282.248308.307295.54281.799248.188229.875221.502190.949206.87237.85240.204227.131230.548234.379220.681218.949205.132191.388211.083202.027179.399194.706192.203184.7200.433209.661177.94164.483163.562143.392139.893139.952152.522126.937136.676136.609
SG&A 1,007.1321,022.569794.89743.282734.037746.429718.102731.987675.446580.722633.292557.182568.176526.602485.959477.073437.496467.539521.277525.993535.741535.367534.914516.483518.149500.25458.919467.175450.386435.007463.141429.182409.48454.326435.484399.552384.082358.411280.221248.824279.928321.476259.71273.049291.309
Other Expenses 30.856-16.03129.61420.4218.586-8.817.73427.8496.642-27.66513.5858.72727.248-124.35162.5653.84618.1110.5264.51414.164.6991.09611.2079.9365.0513.9827.23411.4183.345-0.80720.6838.7113.94316.2635.546-8.8864.3497.7659.2740.7275.314.797-3.4353.5968.511
Operating Expenses 1,007.1321,022.569840.382785.051747.078745.427738.257735.784704.276592.943594.516566.98571.53510.556491.065487.25445.637466.356521.277525.993533.769536.313534.914516.483516.86497.784458.919467.175449.37433.31463.141429.182408.541454.626435.484399.552383.458357.768280.221248.824279.375321.001259.71273.049290.437
Operating Income 188.67138.131419.516494.724202.173321.443371.202395.039234.488298.573333.2350.497464.877281.595474.527293.205116.664213.134230.142377.638263.871133.621254.89299.319306.542254.544145.603328.172336.307294.593350.209436.74439.199402.277373.965456.997309.283246.023199.6240.334227.379180.291188.139284.43246.898
Operating Income Ratio 0.0530.0110.1240.1490.0670.1070.1230.1210.0820.1030.1130.1170.1580.1040.1830.1260.060.090.0950.1370.0990.0530.0930.1120.1170.1050.0610.1350.1410.1340.1520.1810.1860.1860.1650.2010.1490.1380.120.1430.1270.1130.1150.170.146
Total Other Income Expenses Net 4.5925.32863.069214.094150.59383.948-46.348144.28844.49512.08891.377116.14393.24688.21679.629113.961-28.35447.62849.37840.38429.09917.71247.20745.68189.38772.87552.91367.98549.55556.78882.60579.20262.68373.566109.063137.79774.36267.9453.35322.70769.09677.644109.991107.868126.649
Income Before Tax 193.26443.459313.908463.98300.15273.621237.28401.038261.411361.079412.52435.15467.895424.03444.365311.82376.383244.297224.856355.085243.362121.189239.687273.676320.325246.861181.657314.175320.822281.844334.531413.452414.142383.96357.587449.839306.423190.399132.585162.721170.371124.643119.267228.475212.22
Income Before Tax Ratio 0.0540.0120.0930.140.10.0910.0790.1230.0920.1250.140.1460.1590.1570.1710.1340.0390.1040.0930.1280.0910.0480.0870.1020.1220.1020.0770.1290.1350.1280.1450.1710.1750.1780.1580.1980.1480.1070.0790.0970.0950.0780.0730.1370.126
Income Tax Expense 35.229-8.739.00729.677-9.15220.25324.50116.16830.82922.92510.51722.39918.44318.44410.9714.1421.801-0.3111.47728.75828.33410.05714.44411.57715.5714.983-1.2822.30634.2948.7892.55416.87833.04735.8813.98825.5618.64411.624-15.0520.76310.50325.7493.2834.420.79
Net Income 253.611153.584297.036431.477304.974249.832211.541383.642230.896336.018400.208412.343448.392403.732431.193308.27475.691245.439213.934327.484215.939111.997225.201262.208304.913231.789182.368291.209285.595272.512330.861396.532381.073348.045353.43424.262287.73179.461148.051141.912159.74899.078116.029224.075191.453
Net Income Ratio 0.0710.0440.0880.130.1020.0830.070.1180.0810.1160.1360.1380.1530.150.1660.1320.0390.1040.0880.1180.0810.0440.0820.0980.1160.0960.0770.120.120.1240.1440.1640.1610.1610.1560.1870.1390.1010.0890.0850.0890.0620.0710.1340.113
EPS 0.0910.0550.110.150.110.0890.0760.140.0830.120.140.150.160.140.150.110.0270.0880.0760.120.0770.040.080.0940.110.0830.0650.10.10.0970.120.140.140.120.130.150.10.0640.0690.0680.080.0470.250.110.09
EPS Diluted 0.0910.0550.110.150.110.0890.0760.140.0820.120.140.150.160.140.150.110.0270.0880.0760.120.0770.040.080.0940.110.0830.0650.10.10.0970.120.140.140.120.130.150.10.0640.0690.0680.080.0470.250.110.09
EBITDA 454.968302.814669.943729.606539.684570.842602.885614.372480.022559.593642.206629.866670.232483.819675.792495.23316.703383.102398.007547.999434.788302.721424.5468.138471.034409.806307.577491.359499.303446.326511.874591.8588.708559.197517.704599.094449.48374.888322.791362.416347.275297.384302.624391.236349.121
EBITDA Ratio 0.1270.0860.1980.220.180.190.20.1880.1680.1930.2180.2110.2280.1790.260.2120.1620.1620.1640.1980.1630.1190.1550.1740.180.1690.130.2020.2090.2020.2220.2450.2490.2590.2290.2640.2170.2110.1930.2160.1940.1860.1850.2340.207