Eastern Polymer Group Public Company Limited

SET:EPG.BK

4.86 (THB) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2023202220212020201920182017201620152014201320122011
Assets:
Current Assets:
Cash & Cash Equivalents 1,359.051,112.985750.8581,299.2511,032.469503.167497.893368.944278.997300.186140.514103.619295.174
Short Term Investments 453.831502000000025.226000
Cash and Short Term Investments 1,404.051,112.985900.8581,499.2511,032.469503.167497.893368.944278.997325.412140.514103.619295.174
Net Receivables 2,496.3572,194.3152,096.3771,666.3591,670.831,724.7191,674.6931,777.0721,544.7651,418.8371,133.1221,438.3351,345.953
Inventory 3,791.4093,786.1273,092.2112,520.6772,383.4152,378.0162,334.9682,078.4632,267.2812,015.831,778.7361,758.9991,719.128
Other Current Assets 86.2576.6834.9957.2275.4676.097.5193.7250.2370.8243.5791.8711.258
Total Current Assets 7,778.0737,252.2076,273.9445,820.2845,164.9464,691.6224,603.14,298.6444,138.1093,809.8583,094.3743,363.5323,361.513
Non-Current Assets:
Property, Plant & Equipment, Net 6,853.5026,751.986,447.896,408.5245,806.2375,616.7395,648.5055,713.9285,862.5635,556.1065,475.8145,132.9394,956.802
Goodwill 583.014472.51168.0354.06545.59852.40579.57734.74733.37992.487000
Intangible Assets 734.686762.379228.469216.684211.995238.951226.319254.862279.711132.04279.29189.74494.747
Goodwill and Intangible Assets 1,317.6991,234.89296.5270.749257.593291.356305.897289.609313.089224.52979.29189.74494.747
Long Term Investments 3,551.992,781.7542,660.0742,402.672,277.2562,253.8492,078.7461,907.8041,802.591,701.5621,576.0141,460.4121,424.264
Tax Assets 288.208205.11226.783194.172139.241144.103144.789158.338166.754176.088175.392177.271195.018
Other Non-Current Assets 11.199317.307362.922308.375386.917395.524358.044416.992314.868532.481498.046462.999508.118
Total Non-Current Assets 12,022.59811,291.049,994.1699,584.498,867.2448,701.5718,535.9818,486.6718,459.8658,190.7667,804.5577,323.3647,178.948
Total Assets 19,800.6718,543.24616,268.11315,404.77414,032.18913,393.19213,139.08112,785.31612,597.97412,000.62410,898.93110,686.89610,540.461
Liabilities & Equity:
Current Liabilities:
Account Payables 919.526705.45594.447731.835589.395745.234814.217684.688559.372505.793444.98586.885881.029
Short Term Debt 1,803.4111,658.0092,042.9781,055.4751,028.2571,266.8281,139.584944.9721,256.9451,769.7094,887.7575,173.5884,711.011
Tax Payables 21.70247.9366.38497.5533.79135.08515.30550.85775.49725.05429.03417.1895.676
Deferred Revenue 278.931104.28452.38664.62540.82380.18167.53458.67338.25441.6115.27114.985.676
Other Current Liabilities 730.065662.039630.044636.765484.22484.05433.516455.995541.489360.46317.355299.095.364
Total Current Liabilities 3,731.9333,129.7823,319.8562,488.72,142.6952,576.2932,454.8512,144.3272,396.062,677.5725,665.3636,074.5425,603.08
Non-Current Liabilities:
Long Term Debt 2,039.2392,969.46760.771,554.806989.617193.481336.294519.769793.7991,003.5861,363.8561,424.7141,287.851
Deferred Revenue Non-Current 950.662,501.874493.4981,283.4141,244.874424.7051,623.7231,122.7521,011.2330000
Deferred Tax Liabilities Non-Current 224.559228.59390.18773.43966.32372.12861.31945.81249.540000
Other Non-Current Liabilities 365.626-2,194.103-208.587-1,036.018-985.547-188.691-1,459.739-971.643-864.113119.11587.26364.23755
Total Non-Current Liabilities 3,580.0843,505.8241,135.8671,875.6411,315.266501.623561.596716.69990.4581,122.7021,451.1191,488.9511,342.85
Total Liabilities 7,312.0176,635.6064,455.7234,364.3413,457.9613,077.9163,016.4472,861.0173,386.5183,800.2747,116.4817,563.4936,945.93
Equity:
Preferred Stock 011,904.07611,813.25611,032.98510,598.36310,324.1560000000
Common Stock 2,8002,8002,8002,8002,8002,8002,8002,8002,8002,8002,1002,100500
Retained Earnings 6,253.0685,092.2724,856.3574,183.3243,785.5133,484.6963,275.5683,019.9082,288.9841,330.263909.303278.6682,338.583
Accumulated Other Comprehensive Income/Loss 108.861251.575252.214266.298192.381174.028133.72295.2957.16558.713505036.653
Other Total Stockholders Equity 3,274.182-8,172.272-7,936.357-7,263.324-6,821.131-6,490.3343,889.2573,995.5544,062.1114,009.581722.2694.735719.295
Total Shareholders Equity 12,436.11211,875.65111,785.47111,019.28310,555.12610,292.54510,098.5489,910.7539,208.268,198.5573,781.5033,123.4033,594.53
Total Equity 12,488.65411,907.6411,812.3911,040.43310,574.22910,315.27610,122.6349,924.2999,211.4568,200.353,782.453,123.4033,594.53
Total Liabilities & Shareholders Equity 19,800.6718,543.24616,268.11315,404.77414,032.18913,393.19213,139.08112,785.31612,597.97412,000.62410,898.93110,686.89610,540.461