
Eastern Polymer Group Public Company Limited
SET:EPG.BK
2.44 (THB) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 1,359.05 | 1,112.985 | 750.858 | 1,299.251 | 1,032.469 | 503.167 | 497.893 | 368.944 | 278.997 | 300.186 | 140.514 | 103.619 | 295.174 |
Short Term Investments
| 45 | 3.83 | 150 | 200 | 0 | 0 | 0 | 0 | 0 | 25.226 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,404.05 | 1,112.985 | 900.858 | 1,499.251 | 1,032.469 | 503.167 | 497.893 | 368.944 | 278.997 | 325.412 | 140.514 | 103.619 | 295.174 |
Net Receivables
| 2,496.572 | 2,194.315 | 2,096.377 | 1,664.251 | 1,667.875 | 1,724.719 | 1,680.227 | 1,772.453 | 1,542.76 | 1,431.837 | 1,133.122 | 1,436.095 | 1,345.953 |
Inventory
| 3,791.409 | 3,850.785 | 3,092.211 | 2,520.677 | 2,383.415 | 2,378.016 | 2,334.968 | 2,078.463 | 2,267.281 | 1,989.98 | 1,785.742 | 1,768.85 | 1,719.128 |
Other Current Assets
| 86.257 | 94.122 | 184.498 | 133.997 | 78.232 | 85.72 | 65.782 | 74.166 | 47.066 | 46.747 | 34.996 | 62.579 | 1.258 |
Total Current Assets
| 7,778.073 | 7,252.207 | 6,273.944 | 5,820.284 | 5,164.946 | 4,691.622 | 4,608.633 | 4,298.644 | 4,138.109 | 3,793.975 | 3,094.374 | 3,363.532 | 3,361.513 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 6,853.502 | 6,751.98 | 6,447.89 | 6,408.524 | 5,837.099 | 5,616.739 | 5,648.505 | 5,713.928 | 5,862.563 | 5,556.106 | 5,475.814 | 5,132.939 | 4,956.802 |
Goodwill
| 583.014 | 472.511 | 68.03 | 54.065 | 45.598 | 52.405 | 55.236 | 34.747 | 33.379 | 92.487 | 0 | 0 | 0 |
Intangible Assets
| 734.686 | 762.379 | 228.469 | 216.684 | 211.995 | 238.951 | 254.389 | 254.862 | 279.711 | 271.852 | 79.291 | 89.744 | 94.747 |
Goodwill and Intangible Assets
| 1,317.699 | 1,234.89 | 296.5 | 270.749 | 257.593 | 291.356 | 309.625 | 289.609 | 313.089 | 305.23 | 79.291 | 89.744 | 94.747 |
Long Term Investments
| 3,551.99 | 2,781.754 | 2,660.074 | 2,402.67 | 2,277.256 | 2,253.849 | 2,078.746 | 1,907.804 | 1,802.59 | 1,701.562 | 1,576.014 | 1,460.412 | 1,424.264 |
Tax Assets
| 288.208 | 205.11 | 226.783 | 194.172 | 139.241 | 144.103 | 144.789 | 158.338 | 166.754 | 176.088 | 175.392 | 177.271 | 195.018 |
Other Non-Current Assets
| 11.199 | 317.307 | 362.922 | 308.375 | 356.055 | 395.524 | 358.044 | 416.992 | 314.868 | 451.779 | 498.046 | 462.999 | 508.118 |
Total Non-Current Assets
| 12,022.598 | 11,291.04 | 9,994.169 | 9,584.49 | 8,867.244 | 8,701.571 | 8,539.709 | 8,486.671 | 8,459.865 | 8,190.766 | 7,804.557 | 7,323.364 | 7,178.948 |
Total Assets
| 19,800.67 | 18,543.246 | 16,268.113 | 15,404.774 | 14,032.189 | 13,393.192 | 13,148.343 | 12,785.316 | 12,597.974 | 12,059.448 | 10,898.931 | 10,686.896 | 10,540.461 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 920.9 | 705.45 | 593.247 | 731.835 | 589.395 | 745.234 | 814.217 | 684.688 | 559.372 | 505.793 | 444.98 | 573.768 | 881.029 |
Short Term Debt
| 1,803.411 | 1,658.009 | 2,042.978 | 1,055.475 | 1,028.257 | 1,266.828 | 1,139.584 | 944.972 | 1,256.945 | 1,769.709 | 4,887.757 | 5,173.588 | 4,711.011 |
Tax Payables
| 21.702 | 47.93 | 66.384 | 97.55 | 33.791 | 35.085 | 15.305 | 50.857 | 75.497 | 25.054 | 29.034 | 17.189 | 5.676 |
Deferred Revenue
| 278.931 | 104.284 | 52.386 | 64.625 | 40.823 | 80.181 | 67.534 | 69.543 | 38.254 | 41.61 | 15.271 | 0 | 0 |
Other Current Liabilities
| 706.989 | 614.11 | 564.861 | 539.215 | 450.429 | 448.965 | 418.211 | 394.268 | 465.992 | 338.956 | 288.321 | 309.997 | 5.364 |
Total Current Liabilities
| 3,731.933 | 3,129.782 | 3,319.856 | 2,488.7 | 2,142.695 | 2,576.293 | 2,454.851 | 2,144.327 | 2,396.06 | 2,681.123 | 5,665.363 | 6,074.542 | 5,603.08 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 2,989.899 | 2,969.46 | 760.77 | 1,554.806 | 989.617 | 193.481 | 336.294 | 519.769 | 793.799 | 1,003.586 | 1,363.856 | 1,424.714 | 1,287.851 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -72.128 | 0 | 0 | 0 | -49.393 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 224.559 | 228.593 | 90.187 | 0 | 0 | 72.128 | 0 | 45.812 | 49.54 | 49.393 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 365.626 | 307.772 | 284.911 | 320.835 | 325.649 | 236.014 | 234.564 | 151.109 | 147.12 | 69.722 | 87.263 | 64.237 | 55 |
Total Non-Current Liabilities
| 3,580.084 | 3,505.824 | 1,135.867 | 1,875.641 | 1,315.266 | 501.623 | 570.858 | 716.69 | 990.458 | 1,122.702 | 1,451.119 | 1,488.951 | 1,342.85 |
Total Liabilities
| 7,312.017 | 6,635.606 | 4,455.723 | 4,364.341 | 3,457.961 | 3,077.916 | 3,025.709 | 2,861.017 | 3,386.518 | 3,853.217 | 7,116.481 | 7,563.493 | 6,945.93 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,100 | 2,100 | 500 |
Retained Earnings
| 6,253.068 | 5,372.272 | 4,856.357 | 4,463.324 | 3,785.513 | 3,690.334 | 3,275.568 | 3,019.908 | 2,288.984 | 1,330.263 | 909.303 | 278.668 | 2,338.583 |
Accumulated Other Comprehensive Income/Loss
| 530.581 | 251.575 | 252.214 | 266.298 | -6.289 | 174.028 | 133.722 | 95.29 | 57.165 | 44.246 | 772.2 | 744.735 | 36.653 |
Other Total Stockholders Equity
| 2,852.462 | 3,451.805 | 3,876.899 | 3,489.661 | 3,975.902 | 3,628.183 | 3,889.257 | 3,995.554 | 4,062.111 | 4,029.929 | 0 | 0 | 719.295 |
Total Shareholders Equity
| 12,436.112 | 11,875.651 | 11,785.471 | 11,019.283 | 10,555.126 | 10,292.545 | 10,098.548 | 9,910.753 | 9,208.26 | 8,204.438 | 3,781.503 | 3,123.403 | 3,594.53 |
Total Equity
| 12,488.654 | 11,907.64 | 11,812.39 | 11,040.433 | 10,574.229 | 10,315.276 | 10,122.634 | 9,924.299 | 9,211.456 | 8,206.23 | 3,782.45 | 3,123.403 | 3,594.53 |
Total Liabilities & Shareholders Equity
| 19,800.67 | 18,543.246 | 16,268.113 | 15,404.774 | 14,032.189 | 13,393.192 | 13,148.343 | 12,785.316 | 12,597.974 | 12,059.448 | 10,898.931 | 10,686.896 | 10,540.461 |