Empire Petroleum Corporation

AMEX:EP

7.65 (USD) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -16.198-12.477.084-18.615-16.835-6.655-1.017-0.83-0.382-0.175-0.237-0.228-0.253-0.247-2.628-0.216-0.437-1.382-0.318-0.158-0.229-0.558-5.693-0.244-0.161-990.902
Depreciation & Amortization 9.7975.2762.2133.8544.0483.6580.017000000000000000.0010.0040.0050.0022.079
Deferred Income Tax 000-5.356-6.753-5.150000000000000000-1.25000
Stock Based Compensation 2.1563.1452.7171.5022.7061.4920.2510.4730.1160.050.050.050.050000000000000
Change In Working Capital 6.48-5.5510.719-2.0251.0810.5260.2270.06100.008-0.0110.068-0.013-0.0780.131-0.0330.076-0.095-0.079-0.0520.0760.2510.2350.242-0.0070
Accounts Receivables -0.357-2.701-1.812-6.482-0.169-0.858-0.125000-0.0140.079-0.013-0.020-0.0340.08000000000
Inventory 0.129-0.161-0.802-0.5070.092-0.03800000000000000000000
Accounts Payables 5.020.7510.5272.210.8920.7050.256000.0080.003-0.010.0010000000000000
Other Working Capital 0-3.4412.8072.7530.2650.7180.0960.061000-0.0010-0.05800-0.0040000000.24200
Other Non Cash Items 4.071-0.2885.32323.81114.0315.5360.2250.5330.30.050.0930.050.0910.0612.299-0.0530.0971.130.0990.0160.050.3156.50100860.285
Operating Cash Flow 6.157-9.88818.0563.17-1.723-0.592-0.565-0.236-0.082-0.117-0.155-0.109-0.175-0.264-0.197-0.302-0.264-0.347-0.297-0.194-0.1030.009-0.2030.003-0.166-128.538
Investing Activities:
Investments In Property Plant And Equipment -0.152-16.994-13.444-19.907-0.514-6.174-0.9170000000-2.25500-0.318-0.7860000-0.38500
Acquisitions Net 00001.370000000000-0.00700-0.67500000.13700
Purchases Of Investments 000-4.810000000000-0.035-0.02500000000-0.154-195.286
Sales Maturities Of Investments 002.03100000000000000000000000
Other Investing Activites -53.2192.227-0.269-4.811.370000000000.70.1670.003-0.0010000.0070-0.09200
Investing Cash Flow -53.869-14.767-11.413-24.7170.856-6.174-0.9170000000-1.590.1340.003-0.319-1.461000.0070-0.34-0.154-195.286
Financing Activities:
Debt Repayment 11.0588.042-1.713.7060.56.5151.2010.1280.13300.1020.0920.1910.1000-0.0100.060.08400.170.2120.11172.752
Common Stock Issued 30.48412.4613.3911.2950.5250.1670.2880.11800.1350000.10.6851.215011.450.50000.150.2100
Common Stock Repurchased 00000000000000000000000000
Dividends Paid 00000000000000000000000000
Other Financing Activities 0.62912.4613.3911.2950.525000.118000.05000000000000000
Financing Cash Flow 42.17120.5031.6925.0011.0256.6821.4880.2450.1330.1350.1520.0920.1910.20.6851.21500.991.450.560.08400.170.3620.31272.752
Other Information:
Effect Of Forex Changes On Cash 00000000000000000000000000
Net Change In Cash -5.541-4.1528.3333.4540.158-0.0850.0070.0090.0510.018-0.003-0.0180.016-0.064-1.1031.047-0.2610.324-0.3090.366-0.0180.016-0.0330.025-0.01-51.072
Cash At End Of Period 2.2517.79311.9443.6120.15800.0850.0780.0690.01800.0030.0210.0050.0691.1720.1240.3850.0610.3690.0030.0220.0050.0380.01323.153