Empire Petroleum Corporation
AMEX:EP
7.65 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -12.47 | 7.084 | -18.615 | -16.835 | -6.655 | -1.017 | -0.83 | -0.382 | -0.175 | -0.237 | -0.228 | -0.253 | -0.247 | -2.628 | -0.216 | -0.437 | -1.382 | -0.318 | -0.158 | -0.229 | -0.558 | -5.693 | -0.244 | -0.161 | -990.902 |
Depreciation & Amortization
| 5.276 | 2.213 | 3.854 | 4.048 | 3.658 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.005 | 0.002 | 2.079 |
Deferred Income Tax
| 2.11 | 0 | -5.356 | -6.753 | -5.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | 0 | 0 | 0 |
Stock Based Compensation
| 3.145 | 2.717 | 1.502 | 2.706 | 1.492 | 0.251 | 0.473 | 0.116 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.551 | 0.719 | -2.025 | 1.081 | 0.526 | 0.227 | 0.061 | 0 | 0.008 | -0.011 | 0.068 | -0.013 | -0.078 | 0.131 | -0.033 | 0.076 | -0.095 | -0.079 | -0.052 | 0.076 | 0.251 | 0.235 | 0.242 | -0.007 | 0 |
Accounts Receivables
| -2.701 | -1.812 | -6.482 | -0.169 | -0.858 | -0.125 | 0 | 0 | 0 | -0.014 | 0.079 | -0.013 | -0.02 | 0 | -0.034 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.161 | -0.802 | -0.507 | 0.092 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.751 | 0.527 | 2.21 | 0.892 | 0.705 | 0.256 | 0 | 0 | 0.008 | 0.003 | -0.01 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.441 | 2.807 | 2.753 | 0.265 | 0.718 | 0.096 | 0.061 | 0 | 0 | 0 | -0.001 | 0 | -0.058 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.242 | 0 | 0 |
Other Non Cash Items
| -2.398 | 5.323 | 23.811 | 14.031 | 5.536 | 0.225 | 0.533 | 0.3 | 0.05 | 0.093 | 0.05 | 0.091 | 0.061 | 2.299 | -0.053 | 0.097 | 1.13 | 0.099 | 0.016 | 0.05 | 0.315 | 6.501 | 0 | 0 | 860.285 |
Operating Cash Flow
| -9.888 | 18.056 | 3.17 | -1.723 | -0.592 | -0.565 | -0.236 | -0.082 | -0.117 | -0.155 | -0.109 | -0.175 | -0.264 | -0.197 | -0.302 | -0.264 | -0.347 | -0.297 | -0.194 | -0.103 | 0.009 | -0.203 | 0.003 | -0.166 | -128.538 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -16.994 | -13.444 | -19.907 | -0.514 | -6.174 | -0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.255 | 0 | 0 | -0.318 | -0.786 | 0 | 0 | 0 | 0 | -0.385 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 1.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | -0.675 | 0 | 0 | 0 | 0 | 0.137 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -4.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.154 | -195.286 |
Sales Maturities Of Investments
| 2.779 | 2.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.552 | -0.269 | -0.141 | 1.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.167 | 0.003 | -0.001 | 0 | 0 | 0 | 0.007 | 0 | -0.092 | 0 | 0 |
Investing Cash Flow
| -14.767 | -11.413 | -24.717 | 0.856 | -6.174 | -0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.59 | 0.134 | 0.003 | -0.319 | -1.461 | 0 | 0 | 0.007 | 0 | -0.34 | -0.154 | -195.286 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -8.042 | -1.7 | -5.894 | -0.426 | -1.865 | -1.201 | -0.128 | -0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 12.461 | 3.39 | 11.295 | 0.525 | 0.167 | 0.288 | 0.118 | 0 | 0.135 | 0 | 0 | 0 | 0 | 0.685 | 1.215 | 0 | 1 | 1.45 | 0.5 | 0 | 0 | 0 | 0.15 | 0.2 | 100 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 20.503 | 1.69 | 19.6 | 0.926 | 8.38 | 1.201 | 0.128 | 0.133 | 0.135 | 0.152 | 0.092 | 0.191 | 0.2 | 0 | 0 | 0 | -0.01 | 0 | 0.06 | 0.084 | 0 | 0.17 | 0.212 | 0.11 | 172.752 |
Financing Cash Flow
| 20.503 | 1.69 | 25.001 | 1.025 | 6.682 | 1.488 | 0.245 | 0.133 | 0.135 | 0.152 | 0.092 | 0.191 | 0.2 | 0.685 | 1.215 | 0 | 0.99 | 1.45 | 0.56 | 0.084 | 0 | 0.17 | 0.362 | 0.31 | 272.752 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -4.152 | 8.333 | 3.454 | 0.158 | -0.085 | 0.007 | 0.009 | 0.051 | 0.018 | -0.003 | -0.018 | 0.016 | -0.064 | -1.103 | 1.047 | -0.261 | 0.324 | -0.309 | 0.366 | -0.018 | 0.016 | -0.033 | 0.025 | -0.01 | -51.072 |
Cash At End Of Period
| 7.793 | 11.944 | 3.612 | 0.158 | 0 | 0.085 | 0.078 | 0.069 | 0.018 | 0 | 0.003 | 0.021 | 0.005 | 0.069 | 1.172 | 0.124 | 0.385 | 0.061 | 0.369 | 0.003 | 0.022 | 0.005 | 0.038 | 0.013 | 23.153 |