Empire Petroleum Corporation
AMEX:EP
7.65 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.793 | 11.944 | 3.612 | 0.158 | 0 | 0.085 | 0.078 | 0.069 | 0.018 | 0 | 0.003 | 0.021 | 0.005 | 0.069 | 1.172 | 0.124 | 0.385 | 0.061 | 0.369 | 0.003 | 0.022 | 0.005 | 0.038 | 0.013 | 23.153 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.793 | 11.944 | 3.612 | 0.158 | 0 | 0.085 | 0.078 | 0.069 | 0.018 | 0 | 0.003 | 0.021 | 0.005 | 0.069 | 1.172 | 0.124 | 0.385 | 0.061 | 0.369 | 0.003 | 0.022 | 0.005 | 0.038 | 0.013 | 23.153 |
Net Receivables
| 8.355 | 7.78 | 7.734 | 1.252 | 0.983 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.007 | 0.046 | 0.046 | 0.012 | 0.092 | 0.09 | 0.039 | 0.009 | 0.021 | 0.003 | 0.128 | 0.036 | 0 |
Inventory
| 1.433 | 1.84 | 1.038 | 0.531 | 0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 |
Other Current Assets
| 1.164 | 1.17 | 0.734 | 0.282 | 0.248 | 0.158 | 0 | 0.014 | 0 | 0 | 0.002 | 0.001 | 0.001 | 0.007 | 0 | 0.009 | 0.011 | 0 | 0 | 0 | 0.003 | -0 | 0 | 0.004 | 3.244 |
Total Current Assets
| 18.745 | 22.735 | 13.118 | 2.223 | 1.707 | 0.368 | 0.078 | 0.083 | 0.018 | 0 | 0.005 | 0.023 | 0.013 | 0.122 | 1.217 | 0.145 | 0.487 | 0.151 | 0.408 | 0.013 | 0.045 | 0.012 | 0.171 | 0.052 | 26.397 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 72.396 | 45.311 | 30.677 | 8.225 | 9.308 | 1.63 | 0 | 0 | 0 | 0 | 0.223 | 0.223 | 0.255 | 0.255 | 0.92 | 0.97 | 0.973 | 1.8 | 0.339 | 0.527 | 0.527 | 0.6 | 7.185 | 0.009 | 11.437 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 2.779 | 4.81 | 0 | 0 | 0 | 0.3 | 0.3 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.475 | 0.72 | 1.485 | 0.802 | -9.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.881 | 730.808 |
Total Non-Current Assets
| 73.871 | 48.81 | 36.972 | 9.027 | 9.308 | 1.63 | 0.3 | 0.3 | 0.181 | 0 | 0.223 | 0.301 | 0.314 | 0.255 | 0.92 | 0.97 | 0.973 | 1.8 | 0.339 | 0.527 | 0.527 | 0.6 | 7.185 | 0.891 | 742.245 |
Total Assets
| 92.616 | 71.545 | 50.09 | 11.25 | 11.015 | 1.997 | 0.378 | 0.383 | 0.2 | 0 | 0.229 | 0.324 | 0.327 | 0.377 | 2.138 | 1.115 | 1.461 | 1.951 | 0.747 | 0.54 | 0.572 | 0.612 | 7.356 | 0.943 | 768.642 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 16.437 | 5.843 | 4.33 | 1.938 | 1.026 | 0.321 | 0.065 | 0.023 | 0.008 | 0 | 0.001 | 0.01 | 0 | 0 | 0 | 0.019 | 0.3 | 0.386 | 0.421 | 0.53 | 0.391 | 0.487 | 0.489 | 0 | 0 |
Short Term Debt
| 1.537 | 2.316 | 1.881 | 1.391 | 0.097 | 0.279 | 0.137 | 0 | 0 | 0 | 0.092 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.106 | 0.099 | 0.092 | 0.085 | 0.05 | 0.182 | 0.283 | 172.752 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 2.698 | 1.104 | 0 | -0.065 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.671 | 0 | 0 |
Other Current Liabilities
| 7.075 | 9.461 | 5.844 | 0.046 | 0.012 | 0.141 | 0.065 | 0 | 0 | 0 | 0.001 | 0 | 0.011 | 0.149 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.671 | 0.095 | 69.703 |
Total Current Liabilities
| 25.05 | 17.621 | 12.054 | 6.073 | 2.238 | 0.741 | 0.202 | 0.023 | 0.008 | 0 | 0.092 | 0.01 | 0.111 | 0.149 | 0.011 | 0.019 | 0.3 | 0.492 | 0.52 | 0.623 | 0.477 | 0.537 | 0.671 | 0.378 | 242.455 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 4.597 | 5.688 | 7.56 | 8.254 | 7.715 | 1.176 | 0.047 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.03 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.28 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 0 |
Other Non-Current Liabilities
| 28.013 | 25.001 | 19.641 | 15.364 | 6 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.052 | 0.052 | 0.018 | 0 | 0 | 0 | 0 | 1.28 | 0 | 0 |
Total Non-Current Liabilities
| 32.61 | 30.689 | 27.201 | 23.618 | 13.715 | 1.406 | 0.047 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.052 | 0.052 | 0.018 | 0 | 0 | 0 | 0.17 | 1.28 | 0 | 0 |
Total Liabilities
| 57.659 | 48.309 | 39.255 | 29.691 | 15.953 | 2.147 | 0.25 | 0.081 | 0.008 | 0 | 0.092 | 0.01 | 0.111 | 0.149 | 0.045 | 0.072 | 0.352 | 0.51 | 0.52 | 0.623 | 0.477 | 0.707 | 1.951 | 0.378 | 242.455 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.085 | 0.082 | 0.079 | 0.025 | 0.02 | 0.017 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.092 | 0.086 | 0.083 | 0.075 | 0.057 | 0.055 | 0.05 | 0.043 | 0.038 | 0.038 | 0.024 | 0.023 | 0.015 | 14.212 |
Retained Earnings
| -64.619 | -52.149 | -59.233 | -40.618 | -23.783 | -17.128 | -16.111 | -15.281 | -14.899 | -14.724 | -14.488 | -14.26 | -14.007 | -13.759 | -11.131 | -10.915 | -10.479 | -9.097 | -8.779 | -8.539 | -8.31 | -7.752 | -2.059 | -1.815 | -1,654.221 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0 | 0 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 99.49 | 75.303 | 69.988 | 22.152 | 18.824 | 16.961 | 16.227 | 15.572 | 15.082 | 14.717 | 14.617 | 14.483 | 14.136 | 13.904 | 13.15 | 11.902 | 11.532 | 10.487 | 8.895 | 8.418 | 8.368 | 7.633 | 7.441 | 2.366 | 2,166.196 |
Total Shareholders Equity
| 34.956 | 23.236 | 10.834 | -18.441 | -4.939 | -0.15 | 0.128 | 0.301 | 0.191 | -0 | 0.136 | 0.314 | 0.215 | 0.228 | 2.093 | 1.044 | 1.109 | 1.44 | 0.227 | -0.083 | 0.096 | -0.095 | 5.405 | 0.565 | 526.187 |
Total Equity
| 34.956 | 23.236 | 10.834 | -18.441 | -4.939 | -0.15 | 0.128 | 0.301 | 0.191 | -0 | 0.136 | 0.314 | 0.215 | 0.228 | 2.093 | 1.044 | 1.109 | 1.44 | 0.227 | -0.083 | 0.096 | -0.095 | 5.405 | 0.565 | 526.187 |
Total Liabilities & Shareholders Equity
| 92.616 | 71.545 | 50.09 | 11.25 | 11.015 | 1.997 | 0.378 | 0.383 | 0.2 | 0 | 0.229 | 0.324 | 0.327 | 0.377 | 2.138 | 1.115 | 1.461 | 1.951 | 0.747 | 0.54 | 0.572 | 0.612 | 7.356 | 0.943 | 768.642 |