![logo](/logos/EOLU-B.ST.webp)
Eolus Vind AB (publ)
SSE:EOLU-B.ST
73.65 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,356 | 2,614 | 1,391.13 | 2,031.911 | 1,365.977 | 1,065.668 | 693.446 | 1,502.137 | 465.839 | 1,204.945 | 1,911.93 | 1,628.966 | 1,408.812 | 730.969 | 439.929 |
Cost of Revenue
| 2,047 | 2,485 | 1,127.3 | 1,793.258 | 1,077.134 | 922.884 | 607.628 | 1,238.716 | 330.09 | 968.745 | 1,657.066 | 1,342.504 | 1,202.885 | 621.396 | 346.137 |
Gross Profit
| 309 | 129 | 263.83 | 238.653 | 288.843 | 142.784 | 85.818 | 263.421 | 135.749 | 236.2 | 254.864 | 286.462 | 205.927 | 109.573 | 93.792 |
Gross Profit Ratio
| 0.131 | 0.049 | 0.19 | 0.117 | 0.211 | 0.134 | 0.124 | 0.175 | 0.291 | 0.196 | 0.133 | 0.176 | 0.146 | 0.15 | 0.213 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 137 | 93 | 56.058 | 58.141 | 51.542 | 54.382 | 43.615 | 62.858 | 49.299 | 51.306 | 47.42 | 26.63 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.904 | 13.946 | 10.045 |
SG&A
| 137 | 93 | 56.058 | 58.141 | 51.542 | 54.382 | 43.615 | 62.858 | 49.299 | 51.306 | 47.42 | 26.63 | 16.904 | 13.946 | 10.045 |
Other Expenses
| 74 | 39 | -12.382 | 32.515 | 39 | 39.662 | 54.604 | 116.055 | 54.821 | 79.182 | 126.98 | 62.143 | 45.935 | 30.5 | 18.504 |
Operating Expenses
| 211 | 132 | 43.676 | 90.656 | 90.542 | 94.044 | 98.219 | 178.913 | 104.12 | 130.488 | 174.4 | 88.773 | 62.839 | 44.446 | 28.549 |
Operating Income
| 112 | 12 | 220.154 | 118.321 | 202.411 | 40.233 | -15.949 | 90.04 | 41.477 | 146.72 | 80.464 | 197.689 | 143.088 | 65.127 | 65.243 |
Operating Income Ratio
| 0.048 | 0.005 | 0.158 | 0.058 | 0.148 | 0.038 | -0.023 | 0.06 | 0.089 | 0.122 | 0.042 | 0.121 | 0.102 | 0.089 | 0.148 |
Total Other Income Expenses Net
| -3 | -52 | -73.829 | -32.026 | 0.578 | -14.516 | -16.656 | -9.265 | -18.486 | 29.604 | -36.917 | -8.369 | -12.881 | 5.84 | 4.625 |
Income Before Tax
| 109 | -40 | 146.325 | 115.971 | 198.879 | 34.224 | -29.057 | 75.243 | 13.143 | 135.316 | 43.547 | 189.32 | 130.207 | 70.967 | 69.868 |
Income Before Tax Ratio
| 0.046 | -0.015 | 0.105 | 0.057 | 0.146 | 0.032 | -0.042 | 0.05 | 0.028 | 0.112 | 0.023 | 0.116 | 0.092 | 0.097 | 0.159 |
Income Tax Expense
| -8 | -16 | -21.886 | -16.823 | 4.566 | 9.72 | -5.139 | -4.751 | 3.213 | -6.248 | 14.294 | 50.305 | 33.486 | 21.495 | 17.939 |
Net Income
| 117 | -24 | 168.242 | 132.876 | 194.46 | 25.317 | -22.925 | 80.906 | 10.964 | 143.111 | 31.992 | 139.926 | 99.037 | 50.822 | 51.929 |
Net Income Ratio
| 0.05 | -0.009 | 0.121 | 0.065 | 0.142 | 0.024 | -0.033 | 0.054 | 0.024 | 0.119 | 0.017 | 0.086 | 0.07 | 0.07 | 0.118 |
EPS
| 4.7 | -0.96 | 6.75 | 5.33 | 7.81 | 1.02 | -0.92 | 3.25 | 0.44 | 5.75 | 1.24 | 6.71 | 4.63 | 2.81 | 2.91 |
EPS Diluted
| 4.7 | -0.96 | 6.75 | 5.33 | 7.81 | 1.02 | -0.92 | 3.25 | 0.44 | 5.75 | 1.24 | 6.71 | 4.63 | 2.81 | 2.91 |
EBITDA
| 126 | 17 | 226.25 | 159.915 | 217.548 | 61.077 | 13.467 | 183.634 | 79.577 | 138.361 | 121.26 | 231.505 | 169.481 | 94.968 | 92.15 |
EBITDA Ratio
| 0.053 | 0.007 | 0.163 | 0.079 | 0.159 | 0.057 | 0.019 | 0.122 | 0.171 | 0.115 | 0.063 | 0.142 | 0.12 | 0.13 | 0.209 |