Eolus Vind AB (publ) (EOLU-B.ST) - Quarterly Income Statement

Home
EOLU-B.ST
Financials

73.65 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1
Revenue Numbers are in millions	127	1,742	277	365	111	1,448	432	1,008.491	690.888	673.079	241.542	456.851	380.551	259.376	294.352	1,033.689	520.295	370.154	107.773	1,185.825	22.63	139.383	18.139	281.406	9.274	688.616	86.372	72.986	157.962	445.428	17.069	45.936	346.416	746.1	363.685	51.509	110.942	86.235	217.153	693.568	43.148	91.055	377.174	717.007	414.879	353.315	424.598	453.628	272.509	383.229	519.6	550.087	394.51	228.608	235.607	296.072	57.062	354.964	22.871	12.135	119.706	194.482
Cost of Revenue Numbers are in millions	-44	1,121	227	258	71	1,171	546	965.464	655.075	635.138	229.324	380.6	329.922	173.019	243.76	946.962	462.738	301.629	81.929	968.593	12.977	85.49	10.074	227.174	-1.159	626.95	69.919	58.231	143.077	401.162	5.158	37.024	289.18	611.85	300.662	36.344	78.314	46.616	168.816	665.361	-1.468	44.068	260.784	669.32	337.597	312.244	360.117	357.241	230.998	318.219	436.046	482.008	338.034	186.281	196.562	256.441	39.454	312.106	13.395	0.944	94.715	165.629
Gross Profit Numbers are in millions	171	621	50	107	40	277	-114	43.027	35.813	37.941	12.218	76.251	50.629	86.357	50.592	86.727	57.557	68.525	25.844	217.232	9.653	53.893	8.065	54.232	10.433	61.666	16.453	14.755	14.885	44.266	11.911	8.912	57.236	134.25	63.023	15.165	32.628	39.619	48.337	28.207	44.616	46.987	116.39	47.687	77.282	41.071	64.481	96.387	41.511	65.01	83.554	68.079	56.476	42.327	39.045	39.631	17.608	42.858	9.476	11.191	24.991	28.853
Gross Profit Ratio Numbers are in millions	1.346	0.356	0.181	0.293	0.36	0.191	-0.264	0.043	0.052	0.056	0.051	0.167	0.133	0.333	0.172	0.084	0.111	0.185	0.24	0.183	0.427	0.387	0.445	0.193	1.125	0.09	0.19	0.202	0.094	0.099	0.698	0.194	0.165	0.18	0.173	0.294	0.294	0.459	0.223	0.041	1.034	0.516	0.309	0.067	0.186	0.116	0.152	0.212	0.152	0.17	0.161	0.124	0.143	0.185	0.166	0.134	0.309	0.121	0.414	0.922	0.209	0.148
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	52	38	48	28	37	24	31.002	23.685	24.475	13.838	7.111	17.54	18.9	12.507	20.774	10.621	14.144	12.602	16.635	13.956	11.475	9.476	11.687	11.355	19.275	12.064	8.287	11.001	13.542	10.785	13.093	13.917	17.584	18.264	13.275	13.282	10.144	12.598	13.426	10.781	13.763	0	0	0	12.132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.336	0	12.03	12.118	8.233	0	6.961	6.354	5.637	6.077	3.338	3.506	3.983	3.951	4.489	3.132	2.374	2.634	1.82	2.582
SG&A Numbers are in millions	0	52	38	48	28	37	24	31.002	23.685	24.475	13.838	7.111	17.54	18.9	12.507	20.774	10.621	14.144	12.602	16.635	13.956	11.475	9.476	11.687	11.355	19.275	12.064	8.287	11.001	13.542	10.785	13.093	13.917	17.584	18.264	13.275	13.282	10.144	12.598	13.426	10.781	13.763	13.336	15.039	12.03	12.132	8.233	7.678	6.961	6.354	5.637	6.077	3.338	3.506	3.983	3.951	4.489	3.132	2.374	2.634	1.82	2.582
Other Expenses Numbers are in millions	0	0	22	13	20	21	20	-5.938	11.856	5.313	27.769	-7.662	-5.005	14.438	-14.154	-5.999	36.077	28.527	3.587	25.281	5.67	12.448	0.056	5.864	6.341	11.382	14.291	9.055	15.497	3.802	13.365	60.589	2.946	33.004	16.5	23.835	12.333	14.607	5.244	44.966	15.074	4.211	14.931	62.712	24.334	6.146	19.549	14.416	15.506	17.031	15.19	10.013	15.513	9.913	10.496	10.181	9.681	3.637	7.001	7.614	-1.295	3.964
Operating Expenses Numbers are in millions	12	101	60	61	48	58	44	25.064	35.541	29.788	41.607	-0.551	12.535	33.338	-1.647	14.775	46.698	42.671	16.189	41.916	19.626	23.923	5.133	17.551	17.696	30.657	26.355	17.342	26.498	26.425	24.15	73.682	16.863	50.588	34.764	37.11	25.615	24.751	17.842	58.392	25.855	17.974	28.267	77.751	36.364	30.396	27.782	22.094	22.467	23.385	20.827	16.09	18.851	13.419	14.479	14.132	14.17	6.769	9.375	10.248	0.525	6.546
Operating Income Numbers are in millions	159	517	-10	73	-8	220	-158	-4.037	0.271	8.154	-29.387	76.802	38.094	53.02	52.239	71.951	10.859	25.855	9.656	179.444	-9.992	29.97	2.988	28.173	-7.263	31.008	-11.685	-6.035	-11.713	21.644	-19.845	-60.834	37.587	83.662	29.625	-10.285	7.013	14.868	29.881	10.823	18.761	29.013	88.123	-30.064	40.918	10.675	36.699	74.293	19.044	41.625	62.727	51.989	37.625	28.908	24.566	25.499	3.438	36.089	0.101	0.943	24.466	22.307
Operating Income Ratio Numbers are in millions	1.252	0.297	-0.036	0.2	-0.072	0.152	-0.366	-0.004	0	0.012	-0.122	0.168	0.1	0.204	0.177	0.07	0.021	0.07	0.09	0.151	-0.442	0.215	0.165	0.1	-0.783	0.045	-0.135	-0.083	-0.074	0.049	-1.163	-1.324	0.109	0.112	0.081	-0.2	0.063	0.172	0.138	0.016	0.435	0.319	0.234	-0.042	0.099	0.03	0.086	0.164	0.07	0.109	0.121	0.095	0.095	0.126	0.104	0.086	0.06	0.102	0.004	0.078	0.204	0.115
Total Other Income Expenses Net Numbers are in millions	-25	-14	-2	-15	-3	1	-1	5.784	-5.199	-12.423	8.249	-39.152	-24.614	4.669	-14.731	0.675	-0.86	5.371	-7.534	-8.285	4.249	-2.148	6.819	-18.423	-0.521	-1.83	4.474	-3.451	-2.182	0.162	-14.988	7.313	-5.752	-6.058	-7.783	2.093	-6.512	-3.244	-9.625	62.622	-8.18	-6.741	-18.097	-27.216	-4.667	-1.639	-1.495	-1.805	-2.252	-2.618	-1.694	-2.436	-4.724	-7.511	1.79	2.789	-3.315	3.082	3.284	8.349	-1.141	-1.272
Income Before Tax Numbers are in millions	134	503	-12	58	-11	221	-159	-9.663	-4.927	-4.27	-21.14	37.65	13.48	57.688	37.508	72.627	9.999	31.225	2.121	167.031	-5.724	27.822	9.751	18.258	-7.784	29.179	-5.428	-6.038	-13.795	18.003	-27.227	-57.457	34.621	77.604	20.476	-19.852	0.501	11.624	20.87	32.437	10.581	22.272	70.026	-57.28	36.251	9.036	35.204	72.488	16.792	39.007	61.033	49.553	32.901	21.397	26.356	28.288	0.123	39.171	3.385	9.292	23.325	21.035
Income Before Tax Ratio Numbers are in millions	1.055	0.289	-0.043	0.159	-0.099	0.153	-0.368	-0.01	-0.007	-0.006	-0.088	0.082	0.035	0.222	0.127	0.07	0.019	0.084	0.02	0.141	-0.253	0.2	0.538	0.065	-0.839	0.042	-0.063	-0.083	-0.087	0.04	-1.595	-1.251	0.1	0.104	0.056	-0.385	0.005	0.135	0.096	0.047	0.245	0.245	0.186	-0.08	0.087	0.026	0.083	0.16	0.062	0.102	0.117	0.09	0.083	0.094	0.112	0.096	0.002	0.11	0.148	0.766	0.195	0.108
Income Tax Expense Numbers are in millions	40	80	4	17	6	-4	-21	-2.466	-6.436	-2.74	-4.357	4.84	-4.082	-18.041	-4.603	-8.329	-2.16	-7.461	1.128	11.379	-1.086	-8.062	2.335	5.302	-2.057	7.551	-1.075	-0.757	-2.728	3.966	-5.619	-12.051	0.132	2.145	5.023	-8.263	3.29	2.669	5.517	7.093	3.529	-20.873	4.003	-13.819	10.398	2.923	9.703	19.488	4.48	10.293	16.044	13.771	9.335	3.011	7.369	9.592	0.059	10.988	0.856	1.002	6.6	5.797
Net Income Numbers are in millions	94	423	-16	42	-17	225	-138	-5.355	4.665	-1.529	-16.781	32.803	17.562	75.745	42.133	80.991	12.159	38.71	1.015	155.674	-4.6	35.924	7.461	13.022	-5.567	21.912	-4.051	-5.084	-10.734	14.252	-21.361	-45.246	34.716	75.745	15.691	-11.435	-2.481	9.281	15.599	23.73	7.334	43.502	68.545	-43.028	26.83	6.607	26.335	53.174	12.52	29.05	45.182	36.318	24.128	18.803	19.788	20.046	0.064	28.183	2.529	8.29	16.725	15.238
Net Income Ratio Numbers are in millions	0.74	0.243	-0.058	0.115	-0.153	0.155	-0.319	-0.005	0.007	-0.002	-0.069	0.072	0.046	0.292	0.143	0.078	0.023	0.105	0.009	0.131	-0.203	0.258	0.411	0.046	-0.6	0.032	-0.047	-0.07	-0.068	0.032	-1.251	-0.985	0.1	0.102	0.043	-0.222	-0.022	0.108	0.072	0.034	0.17	0.478	0.182	-0.06	0.065	0.019	0.062	0.117	0.046	0.076	0.087	0.066	0.061	0.082	0.084	0.068	0.001	0.079	0.111	0.683	0.14	0.078
EPS Numbers are in millions	3.79	16.97	-0.64	1.69	-0.68	9.03	-5.55	-0.21	0.19	-0.061	-0.66	1.32	0.71	3.04	1.69	3.25	0.49	1.55	0.04	6.25	-0.18	1.44	0.3	0.52	-0.22	0.88	-0.16	-0.2	-0.43	0.57	-0.86	-1.82	1.39	3.04	0.63	-0.46	-0.1	0.37	0.63	0.94	0.29	1.75	2.75	-1.73	1.14	0.24	0.82	2.35	0.55	1.28	2	1.6	1.07	0.85	1.09	1.11	0.004	1.56	0.14	0.46	0.92	0.84
EPS Diluted Numbers are in millions	3.79	16.97	-0.64	1.69	-0.68	9.03	-5.55	-0.21	0.19	-0.061	-0.66	1.32	0.71	3.04	1.69	3.25	0.49	1.55	0.04	6.25	-0.18	1.44	0.3	0.52	-0.22	0.88	-0.16	-0.2	-0.43	0.57	-0.86	-1.82	1.39	3.04	0.63	-0.46	-0.1	0.37	0.63	0.94	0.29	1.75	2.75	-1.73	1.14	0.24	0.82	2.35	0.55	1.28	2	1.6	1.07	0.85	1.09	1.11	0.004	1.56	0.14	0.46	0.92	0.84
EBITDA Numbers are in millions	163	525	-8	83	-6	220	-157	-1.21	1.72	9.514	-35.795	78.137	39.665	54.189	54.258	73.027	12.166	27.289	10.809	188.569	-8.057	34.523	5.139	33.989	-4.193	45.737	-2.519	-2.168	-4.845	24.769	2.611	-6.653	46.536	109.924	38.7	-12.371	15.025	22.915	45.238	41.933	27.918	39.023	98.367	-18.674	51.617	19.017	46.135	83.429	27.758	50.242	70.814	59.648	45.891	34.535	29.407	42.557	7.589	40.327	4.495	15.911	28.149	26.223
EBITDA Ratio Numbers are in millions	1.283	0.301	-0.029	0.227	-0.054	0.152	-0.363	-0.001	0.002	0.014	-0.148	0.171	0.104	0.209	0.184	0.071	0.023	0.074	0.1	0.159	-0.356	0.248	0.283	0.121	-0.452	0.066	-0.029	-0.03	-0.031	0.056	0.153	-0.145	0.134	0.147	0.106	-0.24	0.135	0.266	0.208	0.06	0.647	0.429	0.261	-0.026	0.124	0.054	0.109	0.184	0.102	0.131	0.136	0.108	0.116	0.151	0.125	0.144	0.133	0.114	0.197	1.311	0.235	0.135

Eolus Vind AB (publ)

SSE:EOLU-B.ST Add to watchlist

SSE:EOLU-B.ST