Energy One Limited
ASX:EOL.AX
5.71 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 52.5 | 44.725 | 32.147 | 27.644 | 20.304 | 15.671 | 9.299 | 5.429 | 4.583 | 4.768 | 2.848 | 1.843 | 2.34 | 3.346 | 3.474 | 1.556 | 0.19 | 31.314 |
| Cost of Revenue
| 46.3 | 30.261 | 21.437 | 18.494 | 14.139 | 9.026 | 5.222 | 3.124 | 2.677 | 2.967 | 1.77 | 1.489 | 0 | 0 | 0 | 0.28 | -0.594 | 26.867 |
| Gross Profit
| 6.2 | 14.464 | 10.71 | 9.15 | 6.165 | 6.645 | 4.077 | 2.305 | 1.906 | 1.801 | 1.078 | 0.354 | 2.34 | 3.346 | 3.474 | 1.275 | 0.784 | 4.447 |
| Gross Profit Ratio
| 0.118 | 0.323 | 0.333 | 0.331 | 0.304 | 0.424 | 0.438 | 0.425 | 0.416 | 0.378 | 0.379 | 0.192 | 1 | 1 | 1 | 0.82 | 4.125 | 0.142 |
| Reseach & Development Expenses
| 3.511 | 3.045 | 2.48 | 0.397 | 0.441 | 1.633 | 1.341 | 1.155 | 1.084 | 0.646 | 0.547 | 0.524 | 0.457 | 1.029 | 0.476 | 0 | 0 | 0 |
| General & Administrative Expenses
| 28.354 | 4.187 | 3.049 | 2.118 | 1.5 | 1.327 | 0.706 | 0.48 | 0.439 | 0.686 | 0.428 | 0.309 | 2.566 | 2.925 | 2.426 | 1.442 | 1.246 | 2.972 |
| Selling & Marketing Expenses
| 1.582 | 4.415 | -0.009 | 1.61 | 1.495 | 0.088 | 0.157 | 0.136 | 0.253 | 0.227 | 0.205 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 28.354 | 8.602 | 3.04 | 3.728 | 2.995 | 2.344 | 1.22 | 0.901 | 0.692 | 0.913 | 0.633 | 0.507 | 2.566 | 2.925 | 2.426 | 1.442 | 1.246 | 2.972 |
| Other Expenses
| -0.22 | 0.063 | -0.366 | 0.204 | -0.155 | -0.033 | 0.583 | 0.402 | 0.476 | 0.719 | 0.549 | 0.525 | 0.696 | 0.812 | 0.562 | 0.342 | 0.269 | 0.064 |
| Operating Expenses
| 47.691 | 8.539 | 5.52 | 4.125 | 3.436 | 4.445 | 2.349 | 1.62 | 1.09 | 1.027 | 0.798 | 0.641 | 3.858 | 4.528 | 3.838 | 2 | 2.29 | 5.712 |
| Operating Income
| 6.2 | 5.925 | 5.19 | 5.025 | 2.729 | 2.581 | 1.728 | 0.899 | 0.816 | 0.774 | 0.281 | -0.287 | -1.518 | -1.182 | -0.364 | -0.725 | -1.506 | -1.265 |
| Operating Income Ratio
| 0.118 | 0.132 | 0.161 | 0.182 | 0.134 | 0.165 | 0.186 | 0.166 | 0.178 | 0.162 | 0.099 | -0.156 | -0.649 | -0.353 | -0.105 | -0.466 | -7.93 | -0.04 |
| Total Other Income Expenses Net
| -2 | -1.825 | -0.823 | -0.146 | -0.622 | -0.518 | -0.01 | -0.149 | 0.108 | 0.063 | 0.057 | 0.076 | 0.687 | 0.295 | 0.412 | 0.342 | 0.269 | -0.199 |
| Income Before Tax
| 4.2 | 4.1 | 4.367 | 4.879 | 2.107 | 2.063 | 1.718 | 0.75 | 0.924 | 0.837 | 0.338 | -0.211 | -0.713 | -0.781 | 0.171 | -0.09 | -0.863 | -1.335 |
| Income Before Tax Ratio
| 0.08 | 0.092 | 0.136 | 0.176 | 0.104 | 0.132 | 0.185 | 0.138 | 0.201 | 0.176 | 0.119 | -0.114 | -0.305 | -0.233 | 0.049 | -0.058 | -4.543 | -0.043 |
| Income Tax Expense
| 0.8 | 1.149 | 0.784 | 1.174 | 0.46 | 0.754 | 0.678 | 0.443 | 0.459 | 0.15 | 0 | 0 | -0.109 | 0.411 | 0.562 | 0.346 | 0.295 | 0.069 |
| Net Income
| 3.4 | 2.951 | 3.583 | 3.705 | 1.647 | 1.309 | 1.04 | 0.307 | 0.464 | 0.687 | 0.338 | -0.211 | -0.713 | -0.781 | 0.171 | -0.09 | -0.863 | -1.335 |
| Net Income Ratio
| 0.065 | 0.066 | 0.111 | 0.134 | 0.081 | 0.084 | 0.112 | 0.057 | 0.101 | 0.144 | 0.119 | -0.114 | -0.305 | -0.233 | 0.049 | -0.058 | -4.543 | -0.043 |
| EPS
| 0.11 | 0.1 | 0.13 | 0.14 | 0.074 | 0.062 | 0.052 | 0.016 | 0.025 | 0.039 | 0.019 | -0.012 | -0.04 | -0.044 | 0.009 | -0.004 | -0.039 | -0.061 |
| EPS Diluted
| 0.11 | 0.1 | 0.13 | 0.14 | 0.073 | 0.061 | 0.051 | 0.016 | 0.025 | 0.039 | 0.019 | -0.012 | -0.04 | -0.044 | 0.007 | -0.004 | -0.039 | -0.061 |
| EBITDA
| 11.9 | 11.07 | 8.896 | 7.878 | 5.037 | 2.838 | 1.883 | 1.022 | 0.906 | 0.817 | 0.335 | -0.215 | -1.189 | -0.201 | 0.754 | 0.224 | -0.636 | -0.916 |
| EBITDA Ratio
| 0.227 | 0.248 | 0.277 | 0.285 | 0.248 | 0.181 | 0.202 | 0.188 | 0.198 | 0.171 | 0.118 | -0.117 | -0.508 | -0.06 | 0.217 | 0.144 | -3.346 | -0.029 |