Energy One Limited (EOL.AX) - Quarterly Income Statement

Home
EOL.AX
Financials

5.71 (AUD) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2
Revenue Numbers are in millions	27.426	25.074	24.242	20.483	17.657	14.49	13.814	13.83	10.862	9.442	9.909	5.762	4.601	4.699	2.901	2.528	2.18	2.404	2.373	2.395	1.973	0.874	1.034	0.809	0.585	0.585	0.585	0.585	0.837	0.837	0.837	0.837	0.869	0.869	0.869	0.869	0.389	0.389	0.389	0.389	0.047	0.047	0.047	0.047	7.828	7.828	7.828	7.828
Cost of Revenue Numbers are in millions	41.106	20.046	14.604	15.657	11.634	9.803	9.638	9.253	7.575	7.005	6.62	3.169	2.684	2.538	1.71	1.415	1.276	1.402	1.564	1.403	1.094	0.676	0.673	0.816	0	0	0	0	0	0	0	0	0	0	0	0	0.07	0.07	0.07	0.07	-0.148	-0.148	-0.148	-0.148	6.717	6.717	6.717	6.717
Gross Profit Numbers are in millions	-13.68	5.028	9.638	4.826	6.023	4.687	4.176	4.577	3.287	2.437	3.288	2.594	1.916	2.161	1.192	1.113	0.904	1.002	0.809	0.992	0.88	0.199	0.362	-0.007	0.585	0.585	0.585	0.585	0.837	0.837	0.837	0.837	0.869	0.869	0.869	0.869	0.319	0.319	0.319	0.319	0.196	0.196	0.196	0.196	1.112	1.112	1.112	1.112
Gross Profit Ratio Numbers are in millions	-0.499	0.201	0.398	0.236	0.341	0.323	0.302	0.331	0.303	0.258	0.332	0.45	0.417	0.46	0.411	0.44	0.415	0.417	0.341	0.414	0.446	0.227	0.35	-0.009	1	1	1	1	1	1	1	1	1	1	1	1	0.82	0.82	0.82	0.82	4.125	4.125	4.125	4.125	0.142	0.142	0.142	0.142
Reseach & Development Expenses Numbers are in millions	1.786	1.725	1.665	1.38	3.831	1.146	2.432	0	1.887	0	1.633	0	1.341	0	1.155	0	0.769	0.315	0.385	0.262	0.306	0.241	0.524	0.131	0.114	0.114	0.114	0.114	0.257	0.257	0.257	0.257	0.119	0.119	0.119	0.119	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	2.971	2.195	3.491	1.561	1.627	1.422	1.068	1.05	0.765	0.735	0.962	0.365	0.307	0.399	0.259	0.22	0.219	0.221	0.278	0.408	0.247	0.181	0.164	0.144	0.641	0.641	0.641	0.641	0.731	0.731	0.731	0.731	0.606	0.606	0.606	0.606	0.36	0.36	0.36	0.36	0.312	0.312	0.312	0.312	0.743	0.743	0.743	0.743
Selling & Marketing Expenses Numbers are in millions	0.439	2.059	2.765	1.65	1.682	0.843	0.714	0.896	0.795	0.7	0.721	0.296	0.259	0.255	0.226	0.195	0.131	0.122	0.115	0.113	0.104	0.101	-0.382	-0.382	-0.513	-0.513	-0.513	-0.513	-0.704	-0.704	-0.704	-0.704	-0.481	-0.481	-0.481	-0.481	-0.298	-0.298	-0.298	-0.298	-0.101	-0.101	-0.101	-0.101	-0.096	-0.096	-0.096	-0.096
SG&A Numbers are in millions	5.622	4.254	6.256	2.346	3.309	2.265	1.782	1.946	1.56	1.435	1.927	0.661	0.565	0.654	0.486	0.416	0.349	0.342	0.393	0.521	0.352	0.281	0.264	0.243	0.129	0.129	0.129	0.129	0.027	0.027	0.027	0.027	0.126	0.126	0.126	0.126	0.062	0.062	0.062	0.062	0.211	0.211	0.211	0.211	0.647	0.647	0.647	0.647
Other Expenses Numbers are in millions	0.04	0	0.063	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	5.582	4.254	6.193	2.346	3.309	2.265	1.782	1.946	1.56	1.435	1.927	1.816	1.155	1.194	0.795	0.824	0.477	0.613	0.401	0.627	0.363	0.435	0.286	0.355	0.243	0.243	0.243	0.243	0.285	0.285	0.285	0.285	0.245	0.245	0.245	0.245	0.062	0.062	0.062	0.062	0.211	0.211	0.211	0.211	0.647	0.647	0.647	0.647
Operating Income Numbers are in millions	-13.68	0.774	3.445	2.48	2.714	2.422	2.394	2.631	1.727	1.002	1.362	1.104	0.761	0.967	0.482	0.416	0.427	0.389	0.408	0.366	0.517	-0.236	0.075	-0.362	-0.38	-0.38	-0.38	-0.38	-0.295	-0.295	-0.295	-0.295	-0.091	-0.091	-0.091	-0.091	-0.181	-0.181	-0.181	-0.181	-0.377	-0.377	-0.377	-0.377	-0.316	-0.316	-0.316	-0.316
Operating Income Ratio Numbers are in millions	-0.499	0.031	0.142	0.121	0.154	0.167	0.173	0.19	0.159	0.106	0.137	0.192	0.165	0.206	0.166	0.165	0.196	0.162	0.172	0.153	0.262	-0.27	0.073	-0.448	-0.649	-0.649	-0.649	-0.649	-0.353	-0.353	-0.353	-0.353	-0.105	-0.105	-0.105	-0.105	-0.466	-0.466	-0.466	-0.466	-7.93	-7.93	-7.93	-7.93	-0.04	-0.04	-0.04	-0.04
Total Other Income Expenses Net Numbers are in millions	18.44	-1.334	-1.026	-0.799	-0.441	-0.328	-0.057	-0.089	-0.175	-0.447	-0.193	-0.34	0.006	-0.016	-0.059	-0.09	0.061	0.047	0.037	0.026	0.024	0.033	0.039	0.038	0.201	0.201	0.201	0.201	0.1	0.1	0.1	0.1	0.134	0.134	0.134	0.134	0.159	0.159	0.159	0.159	0.161	0.161	0.161	0.161	-0.018	-0.018	-0.018	-0.018
Income Before Tax Numbers are in millions	4.76	-0.56	2.419	1.681	2.273	2.094	2.337	2.542	1.551	0.556	1.169	0.764	0.767	0.951	0.423	0.327	0.488	0.436	0.445	0.391	0.54	-0.203	0.114	-0.325	-0.178	-0.178	-0.178	-0.178	-0.195	-0.195	-0.195	-0.195	0.043	0.043	0.043	0.043	-0.023	-0.023	-0.023	-0.023	-0.216	-0.216	-0.216	-0.216	-0.334	-0.334	-0.334	-0.334
Income Before Tax Ratio Numbers are in millions	0.174	-0.022	0.1	0.082	0.129	0.145	0.169	0.184	0.143	0.059	0.118	0.133	0.167	0.202	0.146	0.129	0.224	0.181	0.188	0.163	0.274	-0.232	0.11	-0.401	-0.305	-0.305	-0.305	-0.305	-0.233	-0.233	-0.233	-0.233	0.049	0.049	0.049	0.049	-0.058	-0.058	-0.058	-0.058	-4.543	-4.543	-4.543	-4.543	-0.043	-0.043	-0.043	-0.043
Income Tax Expense Numbers are in millions	0.852	-0.052	0.729	0.42	0.151	0.633	0.658	0.516	0.312	0.148	0.232	0.392	0.319	0.36	0.253	0.19	0.203	0.256	0.271	0.122	0	0	0.15	0.15	0.201	0.201	0.201	0.201	0.1	0.1	0.1	0.1	0.134	0.134	0.134	0.134	0.16	0.16	0.16	0.16	0.167	0.167	0.167	0.167	-0	-0	-0	-0
Net Income Numbers are in millions	3.908	-0.508	1.69	1.261	2.122	1.461	1.679	2.026	1.239	0.408	0.937	0.372	0.449	0.591	0.171	0.137	0.284	0.18	0.174	0.513	0.54	-0.203	0.114	-0.325	-0.178	-0.178	-0.178	-0.178	-0.195	-0.195	-0.195	-0.195	0.043	0.043	0.043	0.043	-0.023	-0.023	-0.023	-0.023	-0.216	-0.216	-0.216	-0.216	-0.334	-0.334	-0.334	-0.334
Net Income Ratio Numbers are in millions	0.142	-0.02	0.07	0.062	0.12	0.101	0.122	0.146	0.114	0.043	0.095	0.065	0.098	0.126	0.059	0.054	0.13	0.075	0.073	0.214	0.274	-0.232	0.11	-0.401	-0.305	-0.305	-0.305	-0.305	-0.233	-0.233	-0.233	-0.233	0.049	0.049	0.049	0.049	-0.058	-0.058	-0.058	-0.058	-4.543	-4.543	-4.543	-4.543	-0.043	-0.043	-0.043	-0.043
EPS Numbers are in millions	0.13	-0.017	0.056	0.042	0.08	0.055	0.065	0.078	0.055	0.019	0.044	0.018	0.022	0.029	0.009	0.007	0.016	0.009	0.01	0.029	0.03	-0.011	0.006	-0.018	-0.01	-0.01	-0.01	-0.01	-0.011	-0.011	-0.011	-0.011	0.002	0.002	0.002	0.002	-0.001	-0.001	-0.001	-0.001	-0.01	-0.01	-0.01	-0.01	-0.015	-0.015	-0.015	-0.015
EPS Diluted Numbers are in millions	0.13	-0.017	0.056	0.042	0.078	0.055	0.065	0.077	0.054	0.019	0.044	0.018	0.022	0.029	0.009	0.007	0.016	0.009	0.01	0.029	0.03	-0.011	0.006	-0.018	-0.01	-0.01	-0.01	-0.01	-0.011	-0.011	-0.011	-0.011	0.002	0.002	0.002	0.002	-0.001	-0.001	-0.001	-0.001	-0.01	-0.01	-0.01	-0.01	-0.015	-0.015	-0.015	-0.015
EBITDA Numbers are in millions	-10.76	3.554	6.162	4.908	4.833	4.009	3.884	3.994	2.905	2.132	2.123	1.206	0.547	1.336	0.371	0.65	0.153	0.753	0.168	0.649	0.3	0.034	-0.057	-0.159	-0.098	-0.098	-0.098	-0.098	-0.079	-0.079	-0.079	-0.079	0.151	0.151	0.151	0.151	0.056	0.056	0.056	0.056	-0.159	-0.159	-0.159	-0.159	-0.279	-0.279	-0.279	-0.279
EBITDA Ratio Numbers are in millions	-0.392	0.142	0.254	0.24	0.274	0.277	0.281	0.289	0.267	0.226	0.214	0.209	0.119	0.284	0.128	0.257	0.07	0.313	0.071	0.271	0.152	0.039	-0.055	-0.196	-0.168	-0.168	-0.168	-0.168	-0.095	-0.095	-0.095	-0.095	0.174	0.174	0.174	0.174	0.144	0.144	0.144	0.144	-3.346	-3.346	-3.346	-3.346	-0.036	-0.036	-0.036	-0.036

Energy One Limited

ASX:EOL.AX Add to watchlist

ASX:EOL.AX