
EnWave Corporation
TSXV:ENW.V
0.28 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -2.35 | -1.579 | -6.927 | -4.125 | -4.441 | -1.986 | -0.945 | -2.986 | -1.837 | -4.993 | -6.99 | -7.89 | -6.77 | -4.837 | -3.228 | -1.973 | -2.052 | -1.411 | -0.216 | -0.307 | -0.109 | -0.03 | -0.203 | -0.999 | -1.386 | -1.2 | 0 | 0 |
Depreciation & Amortization
| 1.16 | 1.117 | 2.548 | 2.513 | 2.038 | 2.022 | 1.978 | 1.964 | 2.316 | 2.232 | 1.751 | 2.145 | 1.353 | 0.755 | 0.089 | 0.053 | 0.031 | 0.016 | 0.017 | 0.017 | 0.017 | 0.079 | 0.108 | 0.138 | 0.148 | 0.1 | 0 | 0 |
Deferred Income Tax
| 0 | -0.552 | -0.028 | -0.707 | -0.579 | 0.889 | 0.538 | 0.109 | 0.312 | 0.502 | 0.15 | -0.12 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.248 | 0.556 | 1.132 | 0.824 | 1.383 | 1.821 | 0.545 | 0.891 | 0.399 | 0.261 | 0.608 | 1.118 | 0.915 | 0.737 | 0.584 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.13 | -1.999 | 0.51 | 3.13 | -2.314 | -4.099 | 1.161 | -2.68 | -1.808 | -0.86 | 0.235 | -2.762 | 0.711 | -0.441 | -0.362 | 0.407 | -0.251 | 0.002 | 0.067 | -0.038 | -0.034 | 0.017 | -0.006 | 0.16 | 0.036 | 0 | 0 | 0 |
Accounts Receivables
| 0.546 | -0.003 | 0.241 | 8.366 | -0.578 | -6.72 | -0.822 | -1.931 | 0.157 | -0.769 | -1.008 | -0.117 | -0.131 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.669 | 0.332 | -0.901 | 0.647 | -2.023 | -1.769 | 0.34 | -1.182 | -0.918 | -0.718 | -0.609 | -0.548 | 0.637 | -0.255 | -0.332 | 0.378 | -0.296 | -0.063 | -0.048 | 0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | -1.634 | 0.863 | -4.382 | 0.047 | 3.825 | 0.751 | 0.812 | -0.086 | 0.622 | 0.023 | -0.991 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.915 | -0.694 | 0.307 | -1.501 | 0.24 | 0.565 | 0.892 | 0.433 | -1.047 | 0.005 | 1.829 | -1.105 | 0.205 | -0.165 | -0.03 | 0.029 | 0.045 | 0.064 | 0.116 | -0.048 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.197 | -0.057 | 0.502 | 0.402 | -0.217 | -1.06 | 0.813 | 0.144 | 0.328 | 0.834 | 0.316 | 0.177 | -0.144 | 0 | -0 | 0 | 0.756 | 0.486 | -0.123 | 0.111 | 0.01 | 0.017 | 0.049 | 0.331 | 0 | 0.1 | 0 | 0 |
Operating Cash Flow
| 1.385 | -2.514 | -2.263 | 2.037 | -4.13 | -2.413 | 4.09 | -2.667 | -0.602 | -2.526 | -4.079 | -7.332 | -3.934 | -3.786 | -2.918 | -1.141 | -1.516 | -0.907 | -0.255 | -0.217 | -0.116 | 0.083 | -0.051 | -0.371 | -1.201 | -1 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.218 | -0.046 | -2.697 | -2.061 | -0.813 | -2.419 | -3.123 | -0.211 | -1.026 | -1.345 | -2.358 | -0.448 | -0.106 | -4.319 | -0.38 | -0.13 | -0.131 | -0.041 | -0.01 | -0 | -0.006 | 0 | 0 | -0.001 | -0.321 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0.075 | 0.034 | 0.145 | -2.31 | 0.015 | 0 | 0 | 0.305 | -0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.253 | 0 | 0 | 0 | 0 | 0 | -0.585 | 0 | 0 | 0 | 0 | 0 | -0.435 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0.217 | 0 | 0 | 0 |
Other Investing Activites
| 0.102 | 1.404 | 0.175 | 0.162 | 0.288 | 0.212 | 0.076 | 0.043 | 0.072 | 0.092 | 0.166 | 3.367 | 0.177 | -4.239 | 0 | 0 | 0 | -0.029 | -0.01 | -0.015 | 0 | 0.001 | 0.032 | 0.02 | -0.014 | 0 | 0 | 0 |
Investing Cash Flow
| -0.116 | 1.358 | -2.522 | -1.824 | -0.491 | -2.062 | -5.357 | -0.168 | -0.954 | -1.253 | -1.85 | 2.241 | -3.181 | -4.319 | -0.38 | -0.13 | -0.131 | -0.07 | -0.605 | -0.016 | -0.006 | 0.001 | 0.032 | 0.236 | -0.553 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -0.426 | -0.374 | -0.289 | -1.189 | 0.492 | 0 | 0 | 0 | 0 | 0 | 0 | -0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.099 | -0.056 | 0.097 | -0.1 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0.434 | 10.087 | 10.006 | 0.047 | 5 | 0 | 7.899 | 0 | 5.514 | 12.071 | 0 | 0 | 0.144 | 0.613 | 0.5 | 0.455 | 0.181 | 0 | 0.12 | 0 | 0.456 | 2 | 0 | 0.4 |
Common Stock Repurchased
| 0 | 0 | 0 | -1.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.266 | -0.526 | -0.65 | 0.118 | 0.186 | 3.938 | -1.036 | -0.38 | 0.188 | -0.649 | -1.808 | 0.13 | 0.278 | 2.469 | 6.719 | 2.142 | 1.001 | 1.191 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0 | 0.3 | 0 | 0 |
Financing Cash Flow
| -0.692 | -0.9 | -0.939 | -2.934 | 0.678 | 14.025 | 8.97 | -0.38 | 5.188 | 0.345 | 6.091 | 0.431 | 5.792 | 14.54 | 6.719 | 2.142 | 1.145 | 1.803 | 0.5 | 0.455 | 0.181 | -0.004 | 0.021 | 0.088 | 0.553 | 2.2 | 0 | 0.4 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.014 | 0.028 | 0.133 | -0.201 | -0.01 | 0.014 | 0.079 | -0.056 | -0.057 | -0.195 | 0.056 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.591 | -2.028 | -5.591 | -2.922 | -3.953 | 9.564 | 7.782 | -3.271 | 3.489 | -4.75 | 0.219 | -4.535 | -1.323 | 6.434 | 3.421 | 0.872 | -0.502 | 0.827 | -0.36 | 0.222 | 0.06 | 0.08 | 0.002 | -0.046 | -1.201 | 1.1 | 0 | 0.4 |
Cash At End Of Period
| 4.762 | 4.171 | 6.199 | 11.79 | 14.712 | 18.665 | 9.101 | 1.319 | 4.59 | 1.101 | 5.851 | 5.632 | 10.317 | 11.641 | 5.206 | 1.785 | 0.914 | 1.416 | 0.005 | 0.365 | 0.142 | 0.083 | 0.003 | 0.001 | 0.047 | 1.2 | 0.4 | 0.4 |