
EnWave Corporation
TSXV:ENW.V
0.28 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.762 | 4.171 | 6.199 | 11.79 | 14.712 | 18.665 | 9.101 | 1.319 | 4.59 | 1.101 | 5.851 | 5.632 | 10.167 | 11.641 | 5.206 | 1.785 | 0.914 | 1.416 | 0.005 | 0.365 | 0.142 | 0.083 | 0.003 | 0.001 | 0.047 | 1.2 | 0.2 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.261 | 0 | 0 | 0 | 0 | 0 | 0.585 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.762 | 4.171 | 6.199 | 11.79 | 14.712 | 18.665 | 9.101 | 1.319 | 4.59 | 1.101 | 5.851 | 5.632 | 13.428 | 11.641 | 5.206 | 1.785 | 0.914 | 1.416 | 0.59 | 0.365 | 0.142 | 0.083 | 0.003 | 0.001 | 0.265 | 1.2 | 0.2 | 0 |
Net Receivables
| 1.96 | 3.761 | 3.979 | 3.695 | 12.13 | 12.116 | 4.255 | 5.009 | 2.755 | 2.308 | 1.742 | 0.773 | 0.275 | 0.369 | 0.187 | 0.053 | 0.084 | 0.038 | 0.037 | 0.009 | 0.016 | 0 | 0.001 | 0.005 | 0.072 | 0.3 | 0 | 0 |
Inventory
| 2.698 | 3.353 | 6.622 | 5.722 | 7.117 | 5.986 | 2.873 | 2.973 | 1.681 | 1.024 | 1.243 | 0.515 | 0 | 0.637 | 0.381 | 0.037 | 0.405 | 0.145 | 0.083 | 0.035 | 0.048 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.521 | 0.791 | 1.2 | 2.924 | 0.902 | 1.06 | 0.529 | 0.422 | 0.423 | 1.642 | 0.188 | 0.386 | 0.358 | 0.075 | 0.075 | 0.07 | 0.034 | 0.045 | 0.023 | 0.009 | 0.005 | 0.002 | 0.003 | 0 | 0.035 | 0.1 | 0.2 | 0.4 |
Total Current Assets
| 9.941 | 12.076 | 18 | 24.131 | 34.861 | 37.827 | 16.758 | 9.723 | 9.449 | 6.075 | 10.561 | 7.305 | 14.091 | 12.75 | 5.85 | 1.946 | 1.466 | 1.673 | 0.732 | 0.417 | 0.211 | 0.123 | 0.006 | 0.006 | 0.373 | 1.6 | 0.4 | 0.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.104 | 3.435 | 7.507 | 5.943 | 5.294 | 4.831 | 4.452 | 2.675 | 3.679 | 3.808 | 2.877 | 0.664 | 0.406 | 0.543 | 0.57 | 0.265 | 0.184 | 0.086 | 0.051 | 0.054 | 0.068 | 0.08 | 0.154 | 0.445 | 0.782 | 0.6 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.923 | 3.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.002 | 0.021 | 0.207 | 0.347 | 0.592 | 0.952 | 0.946 | 1.834 | 3.056 | 4.491 | 5.884 | 6.131 | 7.019 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.001 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.002 | 0.021 | 0.207 | 0.347 | 0.592 | 0.952 | 0.946 | 1.834 | 3.056 | 8.413 | 9.688 | 6.131 | 7.019 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.001 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.462 | 0.268 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0.462 | -0.268 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.102 | 0.056 | 0.319 | 0.36 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 3.206 | 3.955 | 7.847 | 6.51 | 5.802 | 5.423 | 5.404 | 3.621 | 5.513 | 6.864 | 11.29 | 10.352 | 6.537 | 7.563 | 0.57 | 0.265 | 0.184 | 0.086 | 0.061 | 0.068 | 0.069 | 0.08 | 0.212 | 0.445 | 0.782 | 0.6 | 0 | 0 |
Total Assets
| 13.147 | 16.031 | 25.847 | 30.641 | 40.663 | 43.25 | 22.162 | 13.344 | 14.962 | 12.939 | 21.851 | 17.657 | 20.627 | 20.313 | 6.42 | 2.211 | 1.649 | 1.758 | 0.792 | 0.485 | 0.28 | 0.204 | 0.218 | 0.452 | 1.155 | 2.2 | 0.4 | 0.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0.931 | 0.709 | 1.39 | 1.755 | 1.725 | 5.051 | 1.432 | 1.194 | 0.559 | 0.83 | 0.803 | 0.385 | 0.119 | 0.162 | 0.117 | 0 | 0.236 | 0.104 | 0.145 | 0.033 | 0.053 | 0.106 | 0.204 | 0.255 | 0.198 | 0.4 | 0 | 0 |
Short Term Debt
| 0.576 | 0.411 | 0.824 | 0.753 | 1.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.062 | 0.044 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.405 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.322 | 0 | 1.311 | 1.323 | 1.771 | 2.768 | 1.201 | 0.926 | 0.7 | 0.743 | 1.574 | 0.087 | 0.005 | 0.027 | 0.03 | 0.016 | 0.012 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.899 | 2.376 | 4.402 | 4.11 | 7.874 | 6.66 | 2.91 | 2.028 | 1.993 | 2.201 | 3.226 | 1.522 | 0.681 | 0.238 | 0.231 | 0.227 | 0.022 | 0.19 | 0.01 | 0.015 | 0.047 | 0 | 0.103 | 0.144 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 2.728 | 3.496 | 6.616 | 6.618 | 10.693 | 11.711 | 4.747 | 3.222 | 2.552 | 3.031 | 4.278 | 1.993 | 0.804 | 0.427 | 0.378 | 0.243 | 0.27 | 0.294 | 0.206 | 0.049 | 0.1 | 0.106 | 0.311 | 0.461 | 0.242 | 0.4 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0.998 | 0.973 | 1.603 | 1.03 | 1.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0.074 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.268 | 0.348 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0.005 | 0.132 | 0.247 | 0.201 | 0.09 | 0.201 | 0.597 | 1.136 | 1.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.998 | 0.973 | 1.603 | 1.035 | 1.619 | 0.595 | 0.493 | 0.09 | 0.201 | 0.597 | 1.136 | 1.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.074 | 0 | 0 | 0 |
Total Liabilities
| 3.726 | 4.469 | 8.219 | 7.653 | 12.312 | 12.306 | 5.24 | 3.312 | 2.753 | 3.628 | 5.414 | 3.559 | 0.804 | 0.427 | 0.378 | 0.243 | 0.27 | 0.294 | 0.206 | 0.199 | 0.25 | 0.256 | 0.461 | 0.611 | 0.316 | 0.4 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 79.973 | 79.812 | 79.559 | 79.272 | 79.84 | 79.063 | 63.391 | 54.967 | 54.905 | 51.204 | 50.964 | 43.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -83.585 | -81.187 | -74.675 | -67.748 | -63.056 | -58.563 | -56.494 | -55.199 | -51.808 | -49.693 | -41.035 | -34.636 | -26.859 | -19.898 | -15.06 | -11.832 | -9.86 | -7.808 | -6.397 | -6.181 | -5.874 | -5.765 | -5.736 | -5.533 | -4.534 | -3.1 | -0.1 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.524 | 0.515 | 0.625 | 0.19 | 0.775 | 0.694 | 0.548 | 0.43 | 0.495 | 0.511 | 0.327 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.014 | 0.003 | 0.12 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12.509 | 12.422 | 11.079 | 10.234 | 9.151 | 8.035 | 7.582 | 7.322 | 6.446 | 5.461 | 5.287 | 4.969 | 46.682 | 38.084 | 3.029 | 13.8 | 11.239 | 9.272 | 6.984 | 6.242 | 5.891 | 5.71 | 5.373 | 5.373 | 5.373 | 4.9 | 0.5 | 0.4 |
Total Shareholders Equity
| 9.421 | 11.562 | 17.628 | 22.988 | 28.351 | 30.944 | 16.922 | 8.269 | 10.787 | 8.069 | 16.129 | 14.178 | 19.823 | 19.886 | 6.042 | 1.968 | 1.379 | 1.465 | 0.586 | 0.286 | 0.031 | -0.052 | -0.242 | -0.16 | 0.84 | 1.8 | 0.4 | 0.4 |
Total Equity
| 9.421 | 11.562 | 17.628 | 22.988 | 28.351 | 30.944 | 16.922 | 10.032 | 12.209 | 9.311 | 16.438 | 14.098 | 19.823 | 19.886 | 6.042 | 1.968 | 1.379 | 1.465 | 0.586 | 0.286 | 0.031 | -0.052 | -0.242 | -0.16 | 0.84 | 1.8 | 0.4 | 0.4 |
Total Liabilities & Shareholders Equity
| 13.147 | 16.031 | 25.847 | 30.641 | 40.663 | 43.25 | 22.162 | 13.344 | 14.962 | 12.939 | 21.851 | 17.657 | 20.627 | 20.313 | 6.42 | 2.211 | 1.649 | 1.758 | 0.792 | 0.485 | 0.28 | 0.204 | 0.218 | 0.452 | 1.155 | 2.2 | 0.4 | 0.4 |