Entersoft S.A.
ASE:ENTER.AT
6 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22.342 | 11.171 | 18.64 | 9.32 | 19.202 | 9.601 | 15.02 | 7.51 | 14.56 | 7.28 | 11.403 | 5.701 | 12.575 | 6.288 | 8.544 | 4.272 | 8.027 | 4.013 | 7.368 | 3.684 | 8.045 | 4.023 | 3.551 | 3.551 | 3.344 | 3.344 | 2.817 | 2.817 | 3.078 | 3.078 | 2.642 | 2.642 | 2.695 | 2.695 | 2.25 | 2.25 | 2.513 | 2.513 | 2.146 | 2.146 | 2.551 | 2.551 | 2.078 | 2.078 | 1.943 | 1.943 |
Cost of Revenue
| 10.065 | 5.032 | 8.251 | 4.126 | 8.13 | 4.065 | 7.29 | 3.645 | 6.131 | 3.066 | 4.658 | 2.329 | 4.679 | 2.34 | 3.078 | 1.539 | 2.637 | 1.319 | 3.19 | 1.595 | 2.576 | 1.288 | 1.602 | 1.602 | 1.239 | 1.239 | 1.164 | 1.164 | 1.274 | 1.274 | 1.145 | 1.145 | 1.093 | 1.093 | 0.697 | 0.697 | 1.096 | 1.096 | 0.766 | 0.766 | 0.938 | 0.938 | 0.839 | 0.839 | 0.636 | 0.636 |
Gross Profit
| 12.277 | 6.139 | 10.389 | 5.194 | 11.072 | 5.536 | 7.729 | 3.865 | 8.428 | 4.214 | 6.745 | 3.372 | 7.896 | 3.948 | 5.467 | 2.733 | 5.389 | 2.695 | 4.178 | 2.089 | 5.47 | 2.735 | 1.949 | 1.949 | 2.105 | 2.105 | 1.653 | 1.653 | 1.805 | 1.805 | 1.497 | 1.497 | 1.602 | 1.602 | 1.552 | 1.552 | 1.418 | 1.418 | 1.381 | 1.381 | 1.613 | 1.613 | 1.239 | 1.239 | 1.307 | 1.307 |
Gross Profit Ratio
| 0.55 | 0.55 | 0.557 | 0.557 | 0.577 | 0.577 | 0.515 | 0.515 | 0.579 | 0.579 | 0.592 | 0.592 | 0.628 | 0.628 | 0.64 | 0.64 | 0.671 | 0.671 | 0.567 | 0.567 | 0.68 | 0.68 | 0.549 | 0.549 | 0.63 | 0.63 | 0.587 | 0.587 | 0.586 | 0.586 | 0.567 | 0.567 | 0.594 | 0.594 | 0.69 | 0.69 | 0.564 | 0.564 | 0.643 | 0.643 | 0.632 | 0.632 | 0.596 | 0.596 | 0.673 | 0.673 |
Reseach & Development Expenses
| 2.079 | 1.204 | 2.071 | 1.045 | 1.935 | 0.967 | 2.366 | 1.486 | 1.668 | 0.834 | 1.581 | 1.091 | 1.187 | 0.593 | 1.422 | 0.945 | 0.954 | 0.477 | 1.066 | 0.786 | 1.091 | 0.546 | 0.594 | 0.594 | 0.484 | 0.484 | 0.705 | 0.705 | 0.324 | 0.324 | 0.593 | 0.593 | 0.314 | 0.314 | 0.417 | 0.417 | 0.233 | 0.233 | 0.215 | 0.215 | 0.252 | 0.252 | 0.262 | 0.262 | 0.241 | 0.241 |
General & Administrative Expenses
| 1.231 | 1.231 | 1.107 | 1.107 | 1.039 | 1.039 | 0.548 | 0.548 | 0.916 | 0.916 | 0.776 | 0.776 | 0.699 | 0.699 | 0.578 | 0.578 | 0.449 | 0.449 | 0.398 | 0.398 | 0.497 | 0.497 | 0.455 | 0.455 | 0.428 | 0.428 | 0.429 | 0.429 | 0.387 | 0.387 | 0.31 | 0.31 | 0.341 | 0.341 | 0.294 | 0.294 | 0.365 | 0.365 | 0.341 | 0.341 | 0.319 | 0.319 | 0.25 | 0.25 | 0.342 | 0.342 |
Selling & Marketing Expenses
| 1.129 | 1.129 | 0.979 | 0.979 | 0.86 | 0.86 | 0.392 | 0.392 | 0.842 | 0.842 | 0.641 | 0.641 | 0.563 | 0.563 | 0.597 | 0.597 | 0.524 | 0.524 | 0.635 | 0.635 | 0.56 | 0.56 | 0.647 | 0.647 | 0.49 | 0.49 | 0.541 | 0.541 | 0.458 | 0.458 | 0.507 | 0.507 | 0.544 | 0.544 | 0.56 | 0.56 | 0.579 | 0.579 | 0.618 | 0.618 | 0.494 | 0.494 | 0.48 | 0.48 | 0.425 | 0.425 |
SG&A
| 4.72 | 2.36 | 4.171 | 2.086 | 3.799 | 1.9 | 1.879 | 0.94 | 3.515 | 1.757 | 2.834 | 1.417 | 2.524 | 1.262 | 4.466 | 1.175 | 1.946 | 0.973 | 2.066 | 1.033 | 2.113 | 1.057 | 1.102 | 1.102 | 0.918 | 0.918 | 0.97 | 0.97 | 0.845 | 0.845 | 0.816 | 0.816 | 0.885 | 0.885 | 0.854 | 0.854 | 0.943 | 0.943 | 0.959 | 0.959 | 0.813 | 0.813 | 0.74 | 0.74 | 0.767 | 0.767 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 6.799 | 3.382 | 6.242 | 3.394 | 5.734 | 2.802 | 4.245 | 2.234 | 5.183 | 2.475 | 4.415 | 2.185 | 3.711 | 1.803 | 5.888 | 1.89 | 2.9 | 1.343 | 3.132 | 1.565 | 3.205 | 1.753 | 1.695 | 1.695 | 1.358 | 1.358 | 1.66 | 1.66 | 1.111 | 1.111 | 1.413 | 1.413 | 1.199 | 1.199 | 1.291 | 1.291 | 1.179 | 1.179 | 1.145 | 1.145 | 1.058 | 1.058 | 1.061 | 1.061 | 0.992 | 0.992 |
Operating Income
| 5.478 | 2.605 | 4.147 | 1.886 | 5.339 | 2.63 | 3.484 | 1.644 | 3.245 | 1.59 | 2.33 | 1.141 | 4.185 | 2.089 | -0.422 | 0.812 | 2.489 | 1.231 | 1.046 | 0.685 | 2.265 | 0.947 | 0.295 | 0.295 | 0.751 | 0.751 | 0.093 | 0.093 | 0.694 | 0.694 | 0.103 | 0.103 | 0.403 | 0.403 | 0.291 | 0.291 | 0.238 | 0.238 | 0.238 | 0.238 | 0.555 | 0.555 | 0.21 | 0.21 | 0.315 | 0.315 |
Operating Income Ratio
| 0.245 | 0.233 | 0.222 | 0.202 | 0.278 | 0.274 | 0.232 | 0.219 | 0.223 | 0.218 | 0.204 | 0.2 | 0.333 | 0.332 | -0.049 | 0.19 | 0.31 | 0.307 | 0.142 | 0.186 | 0.282 | 0.235 | 0.083 | 0.083 | 0.225 | 0.225 | 0.033 | 0.033 | 0.225 | 0.225 | 0.039 | 0.039 | 0.149 | 0.149 | 0.129 | 0.129 | 0.095 | 0.095 | 0.111 | 0.111 | 0.218 | 0.218 | 0.101 | 0.101 | 0.162 | 0.162 |
Total Other Income Expenses Net
| -0.399 | -0.065 | -0.179 | 0.098 | -0.328 | -0.125 | -0.11 | 0.043 | 0.023 | 0.044 | 0.073 | 0.06 | -0.025 | -0.009 | 2.097 | 0.035 | 0.128 | 0.078 | -0.061 | -0.192 | -0.343 | 0.014 | -0.031 | -0.031 | -0.026 | -0.026 | -0.088 | -0.088 | -0.015 | -0.015 | -0.018 | -0.018 | 0.003 | 0.003 | -0.026 | -0.026 | -0.025 | -0.025 | -0.015 | -0.015 | -0.006 | -0.006 | -0.022 | -0.022 | -0.012 | -0.012 |
Income Before Tax
| 5.079 | 2.539 | 3.968 | 1.984 | 5.011 | 2.506 | 3.374 | 1.687 | 3.268 | 1.634 | 2.403 | 1.201 | 4.159 | 2.08 | 1.676 | 0.847 | 2.618 | 1.309 | 0.985 | 0.493 | 1.922 | 0.961 | 0.264 | 0.264 | 0.725 | 0.725 | 0.005 | 0.005 | 0.679 | 0.679 | 0.085 | 0.085 | 0.406 | 0.406 | 0.265 | 0.265 | 0.213 | 0.213 | 0.223 | 0.223 | 0.548 | 0.548 | 0.188 | 0.188 | 0.303 | 0.303 |
Income Before Tax Ratio
| 0.227 | 0.227 | 0.213 | 0.213 | 0.261 | 0.261 | 0.225 | 0.225 | 0.224 | 0.224 | 0.211 | 0.211 | 0.331 | 0.331 | 0.196 | 0.198 | 0.326 | 0.326 | 0.134 | 0.134 | 0.239 | 0.239 | 0.074 | 0.074 | 0.217 | 0.217 | 0.002 | 0.002 | 0.22 | 0.22 | 0.032 | 0.032 | 0.15 | 0.15 | 0.118 | 0.118 | 0.085 | 0.085 | 0.104 | 0.104 | 0.215 | 0.215 | 0.09 | 0.09 | 0.156 | 0.156 |
Income Tax Expense
| 1.06 | 0.53 | 0.509 | 0.254 | 0.747 | 0.374 | 0.375 | 0.188 | 0.23 | 0.115 | 0.011 | 0.006 | 0.831 | 0.415 | 0.188 | 0.096 | 0.593 | 0.297 | 0.126 | 0.063 | 0.541 | 0.271 | 0.058 | 0.058 | 0.178 | 0.178 | 0 | 0 | 0.167 | 0.167 | 0.044 | 0.044 | 0.083 | 0.083 | 0.016 | 0.016 | 0.059 | 0.059 | 0.103 | 0.103 | 0.151 | 0.151 | 0.096 | 0.096 | 0.119 | 0.119 |
Net Income
| 4.014 | 2.007 | 3.526 | 1.763 | 4.242 | 2.121 | 2.998 | 1.499 | 3.017 | 1.508 | 2.402 | 1.201 | 3.318 | 1.659 | 1.481 | 0.748 | 2.017 | 1.008 | 0.854 | 0.427 | 1.374 | 0.687 | 0.205 | 0.205 | 0.545 | 0.545 | 0.005 | 0.005 | 0.51 | 0.51 | 0.129 | 0.129 | 0.324 | 0.324 | 0.256 | 0.256 | 0.148 | 0.148 | 0.121 | 0.121 | 0.389 | 0.389 | 0.088 | 0.088 | 0.185 | 0.185 |
Net Income Ratio
| 0.18 | 0.18 | 0.189 | 0.189 | 0.221 | 0.221 | 0.2 | 0.2 | 0.207 | 0.207 | 0.211 | 0.211 | 0.264 | 0.264 | 0.173 | 0.175 | 0.251 | 0.251 | 0.116 | 0.116 | 0.171 | 0.171 | 0.058 | 0.058 | 0.163 | 0.163 | 0.002 | 0.002 | 0.166 | 0.166 | 0.049 | 0.049 | 0.12 | 0.12 | 0.114 | 0.114 | 0.059 | 0.059 | 0.056 | 0.056 | 0.152 | 0.152 | 0.042 | 0.042 | 0.095 | 0.095 |
EPS
| 0.13 | 0.067 | 0.12 | 0.059 | 0.14 | 0.071 | 0.1 | 0.05 | 0.1 | 0.05 | 0.08 | 0.04 | 0.11 | 0.055 | 0.049 | 0.025 | 0.07 | 0.035 | 0.038 | 0.016 | 0.062 | 0.026 | 0.008 | 0.008 | 0.02 | 0.02 | 0 | 0 | 0.019 | 0.019 | 0.005 | 0.005 | 0.012 | 0.012 | 0.01 | 0.01 | 0.006 | 0.006 | 0.005 | 0.005 | 0.015 | 0.015 | 0.003 | 0.003 | 0.007 | 0.007 |
EPS Diluted
| 0.13 | 0.067 | 0.12 | 0.059 | 0.14 | 0.071 | 0.1 | 0.05 | 0.1 | 0.05 | 0.08 | 0.04 | 0.11 | 0.055 | 0.049 | 0.025 | 0.07 | 0.035 | 0.038 | 0.016 | 0.062 | 0.026 | 0.008 | 0.008 | 0.02 | 0.02 | 0 | 0 | 0.019 | 0.019 | 0.005 | 0.005 | 0.012 | 0.012 | 0.01 | 0.01 | 0.006 | 0.006 | 0.005 | 0.005 | 0.015 | 0.015 | 0.003 | 0.003 | 0.007 | 0.007 |
EBITDA
| 7.126 | 2.831 | 5.633 | 2.173 | 6.609 | 3.265 | 4.774 | 1.797 | 4.326 | 2.13 | 3.421 | 1.269 | 5.17 | 2.581 | 0.839 | 0.904 | 3.172 | 1.453 | 1.673 | 0.825 | 2.94 | 1.183 | 0.316 | 0.316 | 1.014 | 1.014 | 0.113 | 0.113 | 0.862 | 0.862 | 0.134 | 0.134 | 0.572 | 0.572 | 0.331 | 0.331 | 0.365 | 0.365 | 0.271 | 0.271 | 0.692 | 0.692 | 0.238 | 0.238 | 0.441 | 0.441 |
EBITDA Ratio
| 0.319 | 0.253 | 0.302 | 0.233 | 0.344 | 0.34 | 0.318 | 0.239 | 0.297 | 0.293 | 0.3 | 0.223 | 0.411 | 0.411 | 0.03 | 0.212 | 0.395 | 0.362 | 0.227 | 0.224 | 0.365 | 0.294 | 0.089 | 0.089 | 0.303 | 0.303 | 0.04 | 0.04 | 0.28 | 0.28 | 0.051 | 0.051 | 0.212 | 0.212 | 0.147 | 0.147 | 0.145 | 0.145 | 0.126 | 0.126 | 0.271 | 0.271 | 0.115 | 0.115 | 0.227 | 0.227 |