Entersoft S.A.
ASE:ENTER.AT
6 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 11.167 | 14.021 | 9.45 | 7.184 | 2.789 | 2.986 | 2.872 | 0.049 | 0.049 | 0.86 | 1.033 |
Short Term Investments
| 0 | 0.758 | 0.863 | 0.481 | 0.468 | 0.455 | 0.47 | 0.466 | 0.957 | 0.642 | 0.626 |
Cash and Short Term Investments
| 11.167 | 14.78 | 10.313 | 7.665 | 3.257 | 3.441 | 3.342 | 0.049 | 0.049 | 1.503 | 1.659 |
Net Receivables
| 12.343 | 10.396 | 0 | 0 | 7.22 | 6.243 | 6.208 | 5.399 | 0 | 5.539 | 5.468 |
Inventory
| 0.128 | 0.077 | 0.054 | 0.025 | -0.468 | -0.455 | -0.47 | 0.026 | 0.026 | 0.003 | 0.029 |
Other Current Assets
| 12.432 | 10.604 | 8.637 | 7.601 | 0.024 | 6.701 | 0 | 0 | 0.433 | 0 | 5.47 |
Total Current Assets
| 23.726 | 25.461 | 19.004 | 15.29 | 10.501 | 10.142 | 9.55 | 0.508 | 0.508 | 7.045 | 7.158 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 4.255 | 3.646 | 3.346 | 2.518 | 2.427 | 0.575 | 0.33 | 0.282 | 0.261 | 0.279 | 0.178 |
Goodwill
| 14.851 | 8.361 | 2.569 | 2.152 | 0.138 | 0.509 | 0.509 | 0.723 | 0.723 | 0.723 | 0.455 |
Intangible Assets
| 8.489 | 16.254 | 6.314 | 6.103 | 2.637 | 2.718 | 1.825 | 0.009 | 0.009 | 2.007 | 1.345 |
Goodwill and Intangible Assets
| 23.34 | 24.615 | 8.883 | 8.255 | 2.775 | 3.227 | 2.334 | 0.009 | 0.009 | 2.73 | 1.8 |
Long Term Investments
| 0.208 | 0.201 | 0.139 | 0.114 | 0.09 | 0.093 | 0.078 | 0.071 | -0.261 | 0 | 0 |
Tax Assets
| -0.208 | 0.015 | -0.139 | -0.114 | 0.238 | 1.782 | 1.586 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.208 | -8.361 | 0.139 | 0.114 | -0.138 | -0 | 0 | -0.351 | 0.003 | 0.055 | 0.043 |
Total Non-Current Assets
| 27.803 | 20.116 | 12.368 | 10.888 | 5.391 | 5.677 | 4.327 | 0.012 | 0.012 | 3.065 | 2.021 |
Total Assets
| 51.53 | 45.576 | 31.373 | 26.178 | 15.892 | 15.819 | 13.877 | 0.52 | 0.52 | 10.11 | 9.179 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 0.384 | 0.382 | 0.399 | 0.386 | 0.055 | 0.797 | 0.083 | 0.29 | 0.31 | 0.163 | 0.104 |
Short Term Debt
| 6.113 | 6.161 | 1.793 | 0.908 | 1.27 | 1.385 | 1.625 | 0.455 | 0.382 | 0.038 | 0.226 |
Tax Payables
| 1.219 | 0.29 | 1.614 | 1.512 | 0.182 | 0.474 | 0.272 | 0.05 | 0.05 | 0 | 0 |
Deferred Revenue
| 0.757 | 0.578 | 4.07 | 3.674 | 0.027 | 0.065 | 0.022 | 0.011 | -0.382 | 0 | 0 |
Other Current Liabilities
| 6.994 | 4.138 | 3.22 | 2.799 | 1.484 | 1.504 | 1.013 | 1.277 | -0.369 | 1.794 | 1.676 |
Total Current Liabilities
| 14.71 | 10.97 | 7.027 | 5.604 | 3.017 | 4.16 | 2.993 | 0.373 | 0.373 | 1.995 | 2.006 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 5.486 | 7.468 | 2.857 | -0.009 | 1.467 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.926 | 0 | 0.451 | 1.565 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.032 | 0 | 0.274 | 0.515 | 0 | 1.528 | 1.468 | 1.439 | 0.046 | 0 | 0 |
Other Non-Current Liabilities
| 3.018 | 3.14 | 0.082 | 0.045 | 0.518 | 0.464 | 0.377 | 0.321 | 0 | -1.121 | -0.965 |
Total Non-Current Liabilities
| 8.537 | 10.608 | 3.665 | 3.679 | 1.985 | 1.993 | 1.845 | 0.001 | 0.001 | 0 | 0 |
Total Liabilities
| 23.246 | 21.578 | 10.691 | 9.283 | 5.002 | 6.152 | 4.838 | 0.374 | 0.374 | 1.995 | 2.006 |
Equity: | |||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.5 | 1.5 | 1.5 | 1.5 | 1.337 | 1.337 | 1.337 | 0.035 | 0.035 | 1.872 | 1.872 |
Retained Earnings
| 21.99 | 17.218 | 14.024 | 10.253 | 8.009 | 6.793 | 6.127 | 0.111 | 0.111 | 4.654 | 4.064 |
Accumulated Other Comprehensive Income/Loss
| 0.072 | 0.501 | 1.531 | 1.494 | 2.765 | 1.526 | 1.57 | 1.242 | 1.206 | -0.05 | -0.041 |
Other Total Stockholders Equity
| 3.699 | 4.127 | 5.157 | 5.12 | -1.394 | 1.526 | 1.571 | 1.242 | -9.225 | 1.157 | 2.508 |
Total Shareholders Equity
| 27.188 | 22.845 | 20.681 | 16.873 | 10.716 | 9.656 | 9.034 | 0.146 | 0.146 | 6.476 | 5.895 |
Total Equity
| 28.283 | 23.874 | 20.681 | 16.895 | 10.733 | 9.666 | 9.039 | 0.146 | 0.148 | 6.591 | 5.996 |
Total Liabilities & Shareholders Equity
| 51.53 | 45.576 | 31.373 | 26.178 | 15.892 | 15.819 | 13.877 | 0.52 | 0.52 | 8.586 | 8.002 |