Ensurge Micropower ASA
OSE:ENSU.OL
0.1 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.061 | 0.138 | 0 | 0 | 0.492 | 0.701 | 1.288 | 2.98 | 1.46 | 2.214 | 1.849 | 0.877 | 0.349 | 0.295 | 0 | 0.095 | 0.212 |
| Cost of Revenue
| 0 | 0 | 0.394 | 0.046 | 7.999 | 26.28 | 40.109 | 23.701 | 14.207 | 22.251 | 0 | 4.549 | 2.811 | 2.699 | 0 | 0 | 0 |
| Gross Profit
| 0.061 | 0.138 | -0.394 | -0.046 | -7.507 | -25.579 | -38.821 | -20.721 | -12.747 | -20.037 | 1.849 | -3.672 | -2.462 | -2.403 | 0 | 0.095 | 0.212 |
| Gross Profit Ratio
| 1 | 1 | 0 | 0 | -15.257 | -36.489 | -30.141 | -6.953 | -8.731 | -9.05 | 1 | -4.187 | -7.052 | -8.137 | 0 | 1 | 1 |
| Reseach & Development Expenses
| -4.249 | 2.148 | 2.971 | 2.898 | 2.223 | 1.842 | 9.312 | 16.725 | 15.036 | 10.924 | 14.747 | 5.39 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 5.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.272 | 0.299 | 0.117 | 0.167 | 0.065 | 1.059 | 2.889 | 3.791 | 3 | 2.774 | 2.196 | 1.248 | 0.95 | 0.647 | 0.462 | 0.334 | 0.281 |
| SG&A
| 0.272 | 6.12 | 0.117 | 0.167 | 0.065 | 1.059 | 2.889 | 3.791 | 3 | 2.774 | 2.196 | 1.248 | 0.95 | 0.647 | 0.462 | 0.334 | 0.281 |
| Other Expenses
| 14.897 | 5.538 | 0 | -0 | 0.11 | 0.182 | 0.1 | 0.299 | 0.421 | 0.408 | 0.49 | 0.002 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 10.92 | 13.806 | 20.381 | 19.578 | 12.553 | 78.262 | 72.48 | 63.945 | 43.363 | 34.002 | 27.645 | 14.568 | 5.907 | 4.058 | 4.199 | 2.924 | 3.753 |
| Operating Income
| -10.859 | -13.668 | -20.381 | -19.578 | -12.04 | -77.089 | -70.622 | -60.078 | -41.482 | -31.788 | -25.796 | -13.691 | -8.369 | -6.461 | -4.199 | -2.83 | -3.541 |
| Operating Income Ratio
| -178.016 | -99.043 | 0 | 0 | -24.472 | -109.97 | -54.831 | -20.16 | -28.412 | -14.358 | -13.951 | -15.61 | -23.974 | -21.875 | 0 | -29.813 | -16.72 |
| Total Other Income Expenses Net
| -2.061 | -3.236 | -2.988 | -11.385 | -26.754 | -1.367 | -1.089 | 0.374 | -2.731 | 2.406 | 0.7 | 0.291 | 0.057 | -0.021 | 0.088 | 0.076 | 0.05 |
| Income Before Tax
| -12.92 | -16.904 | -23.369 | -30.963 | -38.794 | -78.456 | -71.711 | -59.704 | -44.213 | -29.382 | -25.096 | -13.418 | -8.312 | -6.482 | -4.234 | -2.754 | -3.492 |
| Income Before Tax Ratio
| -211.803 | -122.493 | 0 | 0 | -78.85 | -111.92 | -55.676 | -20.035 | -30.283 | -13.271 | -13.573 | -15.298 | -23.81 | -21.946 | 0 | -29.015 | -16.485 |
| Income Tax Expense
| 0.002 | 0 | -0.551 | 0.032 | -26.145 | -0.01 | 0.011 | -0.122 | 0.282 | 4.056 | 1.516 | 0.275 | 0.058 | -0.008 | -0.035 | 0.076 | 0.058 |
| Net Income
| -12.922 | -16.904 | -23.369 | -30.995 | -38.794 | -78.446 | -71.722 | -59.581 | -44.495 | -29.382 | -25.906 | -13.418 | -8.312 | -6.482 | -4.234 | -2.754 | -3.492 |
| Net Income Ratio
| -211.836 | -122.493 | 0 | 0 | -78.85 | -111.906 | -55.685 | -19.994 | -30.476 | -13.271 | -14.011 | -15.298 | -23.81 | -21.946 | 0 | -29.015 | -16.485 |
| EPS
| -0.02 | -0.075 | -0.11 | -1.44 | -0.89 | -5.46 | -19.14 | -21.89 | -21.11 | -17.08 | -16.83 | -10.93 | -7.87 | -7.12 | -6.41 | -9.51 | -50.05 |
| EPS Diluted
| -0.02 | -0.075 | -0.11 | -1.44 | -0.89 | -5.46 | -19.14 | -21.89 | -20.85 | -16.86 | -16.44 | -10.6 | -7.73 | -6.84 | -5.18 | -9.51 | -50.05 |
| EBITDA
| -10.005 | -12.936 | -19.978 | -18.818 | -35.585 | -73.021 | -66.123 | -55.936 | -41.201 | -27.685 | -23.95 | -13.149 | -8.22 | -6.417 | -4.099 | -2.734 | -3.413 |
| EBITDA Ratio
| -164.016 | -93.741 | 0 | 0 | -72.327 | -104.167 | -51.338 | -18.771 | -28.22 | -12.504 | -12.953 | -14.992 | -23.546 | -21.724 | 0 | -28.811 | -16.115 |