Ensurge Micropower ASA
OSE:ENSU.OL
0.1 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.138 | 0 | 0 | 0.492 | 0.701 | 1.288 | 2.98 | 1.46 | 2.214 | 1.587 | 0.877 | 0.676 | 0.017 | 0 | 0.095 | 0.212 |
| Cost of Revenue
| -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.549 | 2.811 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.213 | 0 | 0 | 0.492 | 0.701 | 1.288 | 2.98 | 1.46 | 2.214 | 1.587 | -3.672 | -2.135 | 0.017 | 0 | 0.095 | 0.212 |
| Gross Profit Ratio
| 1.543 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -4.187 | -3.16 | 1 | 0 | 1 | 1 |
| Reseach & Development Expenses
| 2.148 | 3.029 | 2.976 | 2.223 | 0 | 11.084 | 16.549 | 15.41 | 10.924 | 14.747 | 5.39 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.299 | 0.117 | 0.167 | 0.065 | 1.059 | 2.889 | 3.791 | 3 | 2.774 | 1.938 | 1.248 | 0.95 | 0.647 | 0.462 | 0.334 | 0.281 |
| SG&A
| 0.299 | 0.117 | 0.167 | 0.065 | 1.059 | 2.889 | 3.791 | 3 | 2.774 | 1.938 | 1.248 | 0.95 | 0.647 | 0.462 | 0.334 | 0.281 |
| Other Expenses
| 0 | 0 | 0 | 0.11 | 0.182 | 0.1 | 0.3 | 0.421 | 0.408 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 13.806 | 20.381 | 19.578 | 12.553 | 78.262 | 72.48 | 63.945 | 42.942 | 34.002 | 23.558 | 10.02 | 6.234 | 6.478 | 4.199 | 2.924 | 3.753 |
| Operating Income
| -13.668 | -20.381 | -19.577 | -12.04 | -77.089 | -70.622 | -60.078 | -41.482 | -31.788 | -21.972 | -13.691 | -8.369 | -6.461 | -4.199 | -2.83 | -3.541 |
| Operating Income Ratio
| -99.043 | 0 | 0 | -24.472 | -109.97 | -54.831 | -20.16 | -28.412 | -14.358 | -13.846 | -15.61 | -12.384 | -378.117 | 0 | -29.813 | -16.72 |
| Total Other Income Expenses Net
| -3.236 | -2.988 | -11.386 | -26.754 | -1.367 | -1.089 | 0.374 | -2.731 | 2.406 | 0.427 | 0.274 | 0.057 | -0.021 | -0.035 | 0.076 | 0.05 |
| Income Before Tax
| -16.904 | -23.369 | -30.963 | -38.794 | -78.456 | -71.711 | -59.704 | -44.213 | -29.382 | -21.545 | -13.418 | -8.312 | -6.482 | -4.234 | -2.754 | -3.492 |
| Income Before Tax Ratio
| -122.493 | 0 | 0 | -78.85 | -111.92 | -55.676 | -20.035 | -30.283 | -13.271 | -13.577 | -15.298 | -12.299 | -379.343 | 0 | -29.015 | -16.485 |
| Income Tax Expense
| 0.325 | -0.56 | 0.032 | -23.479 | -0.01 | 0.011 | -0.122 | 0.282 | 2.411 | 0.432 | 0.275 | 0.058 | -0.008 | -0.035 | 0.076 | 0.058 |
| Net Income
| -16.904 | -23.369 | -30.995 | -38.794 | -78.446 | -71.722 | -59.581 | -44.495 | -29.382 | -21.545 | -13.418 | -8.312 | -6.482 | -4.234 | -2.754 | -3.492 |
| Net Income Ratio
| -122.493 | 0 | 0 | -78.85 | -111.906 | -55.685 | -19.994 | -30.476 | -13.271 | -13.577 | -15.298 | -12.299 | -379.343 | 0 | -29.015 | -16.485 |
| EPS
| -0.37 | -0.11 | -0.16 | -0.89 | -5.46 | -5 | -5.71 | -5.51 | -4.46 | -3.65 | -2.85 | -2.05 | -1.86 | -1.67 | -2.48 | -13.06 |
| EPS Diluted
| -0.37 | -0.11 | -0.16 | -0.89 | -5.46 | -5 | -5.71 | -5.44 | -4.4 | -3.57 | -2.77 | -2.02 | -1.78 | -1.35 | -2.48 | -13.06 |
| EBITDA
| -12.8 | -20.539 | -27.717 | -35.496 | -30.894 | -51.593 | -52.563 | -41.034 | -27.84 | -20.429 | -13.149 | -8.22 | -6.417 | -4.222 | -2.734 | -3.413 |
| EBITDA Ratio
| -92.754 | 0 | 0 | -72.146 | -44.071 | -40.057 | -17.639 | -28.105 | -12.575 | -12.874 | -14.992 | -12.163 | -375.499 | 0 | -28.811 | -16.115 |