Ensurge Micropower ASA
OSE:ENSU.OL
0.1 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.02 | 0.02 | 0.094 | 0.034 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.001 | 0.491 | 0.005 | 0.129 | 0.165 | 0.402 | 0.199 | 0.223 | 0.461 | 0.405 | -0.95 | 1.21 | 1.724 | 0.996 | -1.051 | 0.724 | 1.08 | 0.707 | -0.317 | 0.928 | 0.97 | 0.633 | -1.08 | 1.252 | 0.855 | 0.646 | -0.167 | 0.284 | 0.494 | 0.267 | 0.544 | 0.117 | 0.013 | 0.002 | 0.001 | 0.002 | 0.009 | 0.006 | 0 | 0 | 0.002 | 0.007 | -0.665 | 0.005 | 0.63 | 0.045 | -0.016 | 0.059 | 0.15 | 0.045 |
| Cost of Revenue
| 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.137 | 3.081 | 3.422 | 2.634 | 28.342 | 6.73 | 9.992 | 11.62 | 40.6 | 13.381 | 13.361 | 13.858 | 43.296 | 14.638 | 15.593 | 13.064 | 29.59 | 9.802 | 10.558 | 9.229 | 23.805 | 8.925 | 7.738 | 7.142 | 20.337 | 7.031 | 7.429 | 5.877 | -1.659 | 4.089 | 2.794 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.658 | 0 | 0 | 0 | 0.907 | 0 | 0 |
| Gross Profit
| 0.02 | 0.02 | 0.169 | 0.034 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.136 | -3.08 | -3.423 | -2.143 | -28.337 | -6.601 | -9.827 | -11.218 | -40.401 | -13.158 | -12.9 | -13.453 | -44.246 | -13.428 | -13.869 | -12.068 | -30.641 | -9.078 | -9.478 | -8.522 | -24.122 | -7.997 | -6.768 | -6.509 | -21.417 | -5.779 | -6.574 | -5.231 | 1.492 | -3.805 | -2.3 | 0.16 | 0.544 | 0.117 | 0.013 | 0.002 | 0.001 | 0.002 | 0.009 | 0.006 | 0 | 0 | 0.002 | 0.007 | -0.665 | -0.653 | 0.63 | 0.045 | -0.016 | -0.848 | 0.15 | 0.045 |
| Gross Profit Ratio
| 1 | 1 | 1.798 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,136 | -3,080 | 3,423 | -4.365 | -5,667.4 | -51.171 | -59.558 | -27.905 | -203.02 | -59.004 | -27.983 | -33.217 | 46.575 | -11.098 | -8.045 | -12.116 | 29.154 | -12.539 | -8.776 | -12.054 | 76.095 | -8.617 | -6.977 | -10.283 | 19.822 | -4.615 | -7.689 | -8.101 | -8.956 | -13.398 | -4.66 | 0.599 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | -130.034 | 1 | 1 | 1 | -14.339 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 2.148 | 0 | 0 | 0 | 0.68 | 0 | 0 | 0 | 2.976 | 0.998 | 0.68 | 0.798 | 1.531 | 0.6 | 0.668 | 0.624 | 0 | 0 | 0 | 0 | 3.886 | 2.305 | 4.893 | 0 | 4.517 | 3.977 | 0 | 0 | 3.545 | 3.949 | 0 | 0 | 4.607 | 2.233 | 0 | 0 | 14.747 | 0 | 0 | 0 | 5.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.05 | 0.099 | 0.07 | 0 | 0.096 | 0.071 | 0.023 | 0 | 0.055 | 0.007 | 0.029 | 0 | 0.041 | 0.03 | 0.033 | 0 | 0.005 | 0.022 | 0.172 | 0 | 0.244 | 0.515 | 0.545 | 0 | 0 | 0.898 | 1 | 0.934 | 0 | 0.771 | 0.842 | 0 | 0 | 0.866 | 0.719 | 0 | 0 | 0.632 | 0 | 0 | 0 | 0.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.05 | 0.099 | 0.07 | 3.701 | 0.096 | 0.071 | 0.023 | 4.817 | 0.055 | 0.007 | 0.029 | 5.974 | 0.041 | 0.03 | 0.033 | 0 | 0.005 | 0.022 | 0.172 | 0 | 0.244 | 0.515 | 0.545 | 0 | 0 | 0.898 | 1 | 0.934 | 0 | 0.771 | 0.842 | 0 | 0 | 0.866 | 0.719 | 0 | 0 | 0.632 | 14.6 | 0 | 0 | 0.419 | 7.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.017 | -0.063 | 0.067 | -0.337 | -0.01 | 0.15 | 0.379 | -1.375 | 0.356 | 0.347 | 0.772 | -0.496 | 0.1 | 0.576 | -0.257 | 0 | 0.105 | 0.105 | 0.104 | 0.125 | 0.111 | 0.107 | 0.065 | 0 | -0.007 | -0.005 | 0.513 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 3.159 | 3.423 | 2.805 | 3.834 | 4.046 | 3.122 | 4.082 | 4.916 | 6.193 | 5.191 | 5.123 | 5.986 | 4.722 | 3.747 | 3.407 | 3.089 | 3.423 | 2.634 | 46.781 | 7.707 | 11.026 | 12.749 | 28.883 | 14.39 | 14.348 | 14.859 | -81.116 | 15.37 | 16.423 | 13.038 | 11.618 | 10.511 | 11.137 | 9.678 | 9.401 | 9.241 | 8.046 | 7.421 | 3.778 | 7.217 | 7.669 | 5.648 | 0.694 | 4.171 | 2.856 | 2.325 | -0.13 | 2.356 | 2.19 | 1.745 | 1.704 | 1.339 | 1.396 | 2.227 | 0.916 | 1.028 | 1.086 | 1.033 | 0.253 | 0.662 | 0.92 | 0.843 | 0.333 | 0.942 | 1.491 | 1.373 |
| Operating Income
| -3.138 | -3.403 | -2.71 | -3.8 | -4.036 | -3.122 | -4.082 | -4.916 | -6.192 | -5.191 | -5.123 | -5.986 | -4.722 | -3.747 | -3.406 | -3.072 | -3.486 | -2.076 | -46.822 | -7.588 | -10.711 | -11.968 | -29.589 | -13.811 | -13.541 | -13.681 | -18.945 | -14.16 | -14.124 | -12.299 | -12.669 | -9.787 | -10.057 | -8.97 | -9.718 | -8.313 | -6.969 | -6.788 | -4.859 | -5.965 | -6.813 | -5.003 | -5.41 | -3.887 | -2.363 | -2.057 | -2.137 | -2.238 | -2.177 | -1.744 | -1.703 | -1.337 | -1.388 | -2.221 | -0.916 | -1.028 | -1.083 | -1.025 | -0.919 | -0.657 | -0.289 | -0.798 | -0.349 | -0.883 | -1.341 | -1.329 |
| Operating Income Ratio
| -156.9 | -170.15 | -28.83 | -111.765 | -403.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,406 | -3,072 | 3,486 | -4.228 | -9,364.4 | -58.822 | -64.915 | -29.771 | -148.688 | -61.933 | -29.373 | -33.78 | 19.942 | -11.702 | -8.193 | -12.348 | 12.054 | -13.518 | -9.312 | -12.687 | 30.656 | -8.958 | -7.185 | -10.724 | 4.497 | -4.763 | -7.969 | -7.748 | 32.465 | -13.689 | -4.787 | -7.695 | -3.931 | -19.077 | -170.757 | -1,103.444 | -1,375.226 | -862.444 | -158.66 | -344.444 | 0 | 0 | -441 | -139.545 | 1.381 | -130.69 | -0.459 | -17.623 | 21.916 | -14.931 | -8.923 | -29.793 |
| Total Other Income Expenses Net
| -0.411 | -0.356 | -0.51 | -1.138 | -1.171 | -0.418 | -2.785 | 0.516 | 0.498 | -1.217 | -0.745 | 1.825 | -11.451 | -1.014 | -14.984 | -9.249 | -1.77 | -0.751 | -0.829 | -0.611 | -0.122 | 0.195 | -2.574 | -0.488 | -2.061 | 4.033 | -1.158 | 0.405 | 0.339 | 0.789 | -1.421 | 0.111 | -0.453 | -0.967 | 0.368 | 1.925 | 0.053 | 0.06 | -0.035 | 0.119 | 0.184 | 0.175 | 0.147 | 0.072 | 0.012 | 0.045 | 0.019 | 0.016 | 0.022 | -0.001 | -0.019 | -0.015 | 0.018 | -0.004 | -0.002 | -0.013 | -0.011 | -0.008 | 0.009 | 0.002 | -0.027 | 0.081 | -0.048 | 0.017 | 0.045 | 0.048 |
| Income Before Tax
| -3.549 | -3.759 | -3.22 | -4.938 | -5.207 | -3.54 | -6.867 | -4.4 | -5.694 | -6.408 | -5.868 | -4.161 | -16.173 | -4.761 | -18.39 | -12.321 | -5.256 | -2.827 | -47.651 | -8.199 | -10.833 | -11.773 | -32.163 | -14.299 | -15.602 | -9.648 | -20.103 | -13.755 | -13.785 | -11.51 | -14.09 | -9.676 | -10.51 | -9.937 | -9.35 | -6.388 | -6.916 | -6.728 | -4.895 | -5.845 | -6.63 | -4.828 | -5.263 | -3.816 | -2.351 | -2.013 | -2.118 | -2.223 | -2.155 | -1.744 | -1.722 | -1.352 | -1.37 | -2.224 | -0.918 | -1.041 | -1.094 | -1.033 | -0.91 | -0.655 | -0.316 | -0.717 | -0.397 | -0.866 | -1.295 | -1.281 |
| Income Before Tax Ratio
| -177.45 | -187.95 | -34.255 | -145.235 | -520.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,390 | -12,321 | 5,256 | -5.758 | -9,530.2 | -63.558 | -65.655 | -29.286 | -161.623 | -64.121 | -33.844 | -23.822 | 21.161 | -11.368 | -7.996 | -11.556 | 13.406 | -13.365 | -9.731 | -14.055 | 29.495 | -6.884 | -7.13 | -10.629 | 4.53 | -4.668 | -7.754 | -7.477 | 31.585 | -13.437 | -4.763 | -7.528 | -3.895 | -18.945 | -168.994 | -1,103.778 | -1,390.748 | -872 | -156.617 | -345 | 0 | 0 | -445.562 | -140.568 | 1.367 | -130.379 | -0.501 | -15.833 | 24.918 | -14.641 | -8.622 | -28.723 |
| Income Tax Expense
| 0.002 | -0.008 | 0.041 | 0.173 | 0.044 | 0.325 | 0.74 | 0.072 | -0.001 | 0 | 0.032 | 0.697 | 0 | 0 | -23.547 | -0.017 | 0.063 | -0.701 | 42.765 | -0.001 | -0.011 | 0.002 | 0.003 | 0.003 | 0.002 | 0.003 | -0.161 | 0.006 | 0.032 | 0.001 | -0.019 | 0.001 | 0.001 | 0.299 | 2.411 | 0 | -0.107 | 0 | 0.432 | -0 | 0 | 0 | 0.275 | -0 | -0 | -0 | 0.058 | 0 | -0 | 0 | -0.008 | 0 | 0 | 0 | -0.035 | -0 | 0 | -0 | 0.076 | 0 | 0 | -0 | 0.058 | 0.008 | 0 | -0 |
| Net Income
| -3.551 | -3.759 | -3.22 | -4.938 | -5.207 | -3.54 | -6.867 | -4.4 | -5.694 | -6.408 | -5.9 | -4.161 | -16.173 | -4.761 | -18.39 | -12.321 | -5.256 | -2.827 | -47.651 | -8.198 | -10.822 | -11.775 | -32.165 | -14.302 | -15.604 | -9.651 | -19.941 | -13.761 | -13.817 | -11.511 | -14.071 | -9.677 | -10.511 | -10.236 | -9.35 | -6.388 | -6.916 | -6.728 | -4.895 | -5.845 | -6.63 | -4.828 | -5.263 | -3.816 | -2.351 | -2.013 | -2.118 | -2.223 | -2.155 | -1.744 | -1.722 | -1.352 | -1.37 | -2.224 | -0.918 | -1.041 | -1.094 | -1.033 | -0.91 | -0.655 | -0.316 | -0.717 | -0.397 | -0.866 | -1.295 | -1.281 |
| Net Income Ratio
| -177.55 | -187.95 | -34.255 | -145.235 | -520.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,390 | -12,321 | 5,256 | -5.758 | -9,530.2 | -63.55 | -65.588 | -29.291 | -161.633 | -64.135 | -33.848 | -23.83 | 20.991 | -11.373 | -8.015 | -11.557 | 13.388 | -13.366 | -9.732 | -14.478 | 29.495 | -6.884 | -7.13 | -10.629 | 4.53 | -4.668 | -7.754 | -7.477 | 31.585 | -13.437 | -4.763 | -7.528 | -3.895 | -18.945 | -168.994 | -1,103.778 | -1,390.748 | -872 | -156.617 | -345 | 0 | 0 | -445.562 | -140.568 | 1.367 | -130.379 | -0.501 | -15.833 | 24.918 | -14.641 | -8.622 | -28.723 |
| EPS
| 0.04 | -0.037 | -0.014 | -0.013 | -0.037 | -0.013 | -0.03 | -0.02 | -0.14 | -0.031 | -0.1 | -0.03 | -0.62 | -0.11 | -0.42 | -0.18 | -1.45 | -0.2 | -3.32 | -0.57 | -8.55 | -0.82 | -27.9 | -0.82 | -1.09 | -0.67 | -18 | -1.63 | -1.63 | -1.15 | -18.18 | -1.63 | -1.63 | -1.45 | -18 | -0.82 | -0.82 | -1.06 | -8.84 | -0.8 | -1.13 | -0.83 | -1.12 | -0.82 | -0.54 | -0.46 | -0.52 | -0.57 | -0.55 | -0.46 | -0.49 | -0.42 | -0.4 | -0.65 | 0 | -0.088 | -0.61 | -0.58 | 0 | -1.54 | -0.51 | -2.67 | 0 | -3.19 | -0.97 | -0.96 |
| EPS Diluted
| 0.04 | -0.037 | -0.014 | -0.013 | -0.032 | -0.013 | -0.03 | -0.02 | -0.13 | -0.031 | -0.081 | -0.03 | -0.62 | -0.11 | -0.42 | -0.18 | -1.45 | -0.2 | -3.32 | -0.57 | -8.31 | -0.82 | -24.7 | -0.82 | -1.09 | -0.67 | -18 | -1.63 | -1.63 | -1.14 | -18 | -1.63 | -1.63 | -1.44 | -18 | -0.82 | -0.82 | -1.03 | -0.81 | -0.8 | -1.13 | -0.81 | -1.12 | -0.82 | -0.54 | -0.45 | -0.52 | -0.57 | -0.55 | -0.45 | -0.49 | -0.42 | -0.39 | -0.64 | 0 | -0.088 | -0.36 | -0.34 | 0 | -1.54 | -0.51 | -2.67 | 0 | -3.19 | -0.95 | -0.94 |
| EBITDA
| -2.971 | -3.266 | -2.525 | -3.667 | -3.853 | -2.67 | -3.197 | -4.817 | -6.047 | -5.179 | -13.3 | -5.277 | -4.708 | -3.735 | -26.939 | -3.081 | -3.422 | -2.143 | -3.248 | -6.601 | -9.827 | -11.218 | -11.612 | -13.158 | -12.899 | -13.454 | 86.593 | -13.328 | -13.869 | -11.142 | -14.271 | -8.973 | -9.373 | -8.419 | -6.849 | -7.886 | -6.768 | -6.444 | -4.2 | -5.622 | -6.464 | -4.779 | -5.037 | -3.809 | -2.31 | -2.018 | -2.038 | -2.219 | -2.161 | -1.729 | -1.694 | -1.323 | -1.375 | -2.211 | -0.947 | -1.026 | -1.081 | -1.023 | -0.84 | -0.652 | -0.285 | -0.791 | -0.309 | -0.848 | -1.309 | -1.299 |
| EBITDA Ratio
| -148.55 | -163.3 | -26.862 | -107.853 | -385.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,939 | -3,081 | 3,422 | -4.365 | -649.6 | -51.171 | -59.558 | -27.905 | -58.352 | -59.004 | -27.98 | -33.22 | -91.151 | -11.015 | -8.045 | -11.187 | 13.578 | -12.394 | -8.679 | -11.908 | 21.606 | -8.498 | -6.977 | -10.18 | 3.887 | -4.489 | -7.56 | -7.401 | 30.23 | -13.414 | -4.679 | -7.548 | -3.75 | -18.909 | -169.494 | -1,094.222 | -1,367.902 | -853 | -157.169 | -342.944 | 0 | 0 | -440.125 | -139.159 | 1.262 | -129.772 | -0.452 | -17.472 | 19.412 | -14.339 | -8.714 | -29.119 |