Energoinstal S.A.
WSE:ENI.WA
3.7 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14.02 | 19.637 | 24.676 | 27.519 | 32.859 | 24.913 | 15.634 | 17.111 | 19.038 | 23.395 | 27.791 | 29.707 | 22.809 | 27.389 | 25.91 | 32.803 | 16.783 | 12.3 | 18.775 | 26.294 | 17.046 | 20.94 | 28.168 | 24.371 | 34.715 | 37.213 | 185.702 | 154.904 | 152.562 | 206.062 | 240.478 | 178.104 | 160.564 | 135.589 | 233.64 | 197.845 | 230.729 | 179.612 | 168.657 | 154.817 | 121.31 | 92.337 | 78.554 | 104.94 | 102.314 | 63.866 | 72.525 | 99.388 | 82.807 | 79.521 | 58.722 | 72.511 |
Cost of Revenue
| 13.287 | 17.323 | 23.106 | 23.43 | 25.923 | 20.811 | 25.584 | 21.478 | 18.768 | 23.023 | 36.776 | 27.742 | 22.835 | 22.628 | 22.158 | 22.893 | 16.286 | 13.067 | 15.081 | 20.307 | 14.138 | 17.407 | 26.878 | 20.143 | 32.433 | 34.888 | 182.884 | 150.389 | 149.698 | 194.67 | 228.343 | 170.631 | 149.614 | 130.049 | 218.52 | 182.693 | 214.985 | 171.138 | 155.377 | 141.984 | 111.612 | 81.943 | 69.741 | 94.149 | 92.191 | 55.765 | 62.024 | 85.885 | 73.381 | 70.134 | 51.57 | 60.711 |
Gross Profit
| 0.733 | 2.314 | 1.57 | 4.089 | 6.936 | 4.102 | -9.95 | -4.367 | 0.27 | 0.372 | -8.985 | 1.965 | -0.026 | 4.761 | 3.752 | 9.91 | 0.497 | -0.767 | 3.694 | 5.987 | 2.908 | 3.533 | 1.29 | 4.228 | 2.282 | 2.325 | 2.818 | 4.515 | 2.864 | 11.392 | 12.135 | 7.473 | 10.95 | 5.54 | 15.12 | 15.152 | 15.744 | 8.474 | 13.28 | 12.833 | 9.698 | 10.394 | 8.813 | 10.791 | 10.123 | 8.101 | 10.501 | 13.503 | 9.426 | 9.387 | 7.152 | 11.8 |
Gross Profit Ratio
| 0.052 | 0.118 | 0.064 | 0.149 | 0.211 | 0.165 | -0.636 | -0.255 | 0.014 | 0.016 | -0.323 | 0.066 | -0.001 | 0.174 | 0.145 | 0.302 | 0.03 | -0.062 | 0.197 | 0.228 | 0.171 | 0.169 | 0.046 | 0.173 | 0.066 | 0.062 | 0.015 | 0.029 | 0.019 | 0.055 | 0.05 | 0.042 | 0.068 | 0.041 | 0.065 | 0.077 | 0.068 | 0.047 | 0.079 | 0.083 | 0.08 | 0.113 | 0.112 | 0.103 | 0.099 | 0.127 | 0.145 | 0.136 | 0.114 | 0.118 | 0.122 | 0.163 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.481 | 2.334 | 2.289 | 2.395 | 2.552 | 2.308 | 2.399 | 2.129 | 2.553 | 2.264 | 1.943 | 2.099 | 2.773 | 2.831 | 4.067 | 2.877 | 3.254 | 3.022 | 3.492 | 2.855 | 3.612 | 3.229 | 4.035 | 2.64 | 3.421 | 3.983 | 4.761 | 3.484 | 4.277 | 4.667 | 5.024 | 4.51 | 4.632 | 4.484 | 4.646 | 4.045 | 5.038 | 4.185 | 4.728 | 3.863 | 4.442 | 4.176 | 4.664 | 3.876 | 4.566 | 4.171 | 4.781 | 3.939 | 4.073 | 3.814 | 4.023 | 4.035 |
Selling & Marketing Expenses
| 0.146 | 0.135 | 0.123 | 0.135 | 0.122 | 0.124 | 0.141 | 0.097 | 0.109 | 0.113 | 0.141 | 0.121 | 0.138 | 0.142 | 0.115 | 0.148 | 0.133 | 0.157 | 0.142 | 0.187 | 0.169 | 0.16 | 0.187 | 0.277 | 0.259 | 0.329 | 9.532 | 6.274 | 4.373 | 8.593 | 8.382 | 3 | 3.093 | 1.799 | 3.72 | 2.227 | 2.464 | 2.324 | 3.008 | 1.403 | 1.397 | 1.689 | 0.967 | 0.67 | 0.893 | 0.596 | 0.762 | 0.765 | 0.534 | 0.488 | 0.551 | 0.522 |
SG&A
| 2.627 | 2.458 | 4.021 | 2.53 | 2.674 | 2.432 | 2.54 | 2.226 | 2.662 | 2.377 | 2.084 | 2.22 | 2.911 | 2.973 | 4.182 | 3.025 | 3.387 | 3.179 | 3.634 | 3.042 | 3.781 | 3.389 | 4.222 | 2.917 | 3.68 | 4.312 | 14.293 | 9.758 | 8.65 | 13.26 | 13.406 | 7.51 | 7.725 | 6.283 | 8.366 | 6.272 | 7.502 | 6.509 | 7.736 | 5.266 | 5.839 | 5.865 | 5.631 | 4.546 | 5.459 | 4.767 | 5.543 | 4.704 | 4.607 | 4.302 | 4.574 | 4.557 |
Other Expenses
| -0.046 | 0.043 | 0.078 | 0.336 | -0.989 | 0.279 | -0.627 | 1.572 | 0.066 | 0.411 | -0.899 | 2.091 | 2.877 | 0.059 | 2.849 | -0.012 | 3.565 | -0.035 | 0.17 | -0.075 | 4.374 | 1.198 | -0.515 | 2.672 | 1.111 | 1.173 | 15.173 | -1.07 | 0.387 | -0.312 | 4.891 | -0.389 | -1.418 | 3.599 | 1.299 | 0.194 | 0.32 | 0.048 | -0.316 | 0.265 | 0.026 | 0.058 | -1.479 | 0.031 | 0 | 0.855 | 0.439 | 1.668 | 0.191 | -0.435 | -0.875 | 0.383 |
Operating Expenses
| 2.532 | 2.458 | 3.943 | 2.53 | 2.551 | 2.711 | 1.913 | 2.226 | 2.728 | 2.377 | 5.704 | 2.22 | 1.673 | 2.973 | 3.762 | 3.025 | 3.183 | 3.179 | 11.207 | 3.042 | 10.893 | 3.389 | 3.865 | 2.917 | 3.386 | 4.312 | 17.31 | 9.758 | 9.504 | 13.26 | 15.292 | 7.51 | 7.002 | 6.283 | 9.269 | 6.272 | 8.238 | 6.509 | 7.067 | 5.266 | 5.839 | 5.865 | 4.152 | 4.577 | 5.459 | 5.622 | 5.982 | 6.372 | 4.798 | 3.867 | 3.699 | 4.94 |
Operating Income
| -1.224 | -0.144 | -2.373 | 1.895 | 2.196 | 1.477 | -16.688 | -5.021 | -2.458 | -2.005 | 11.865 | 1.836 | -3.148 | 1.847 | -0.583 | 6.873 | -1.226 | -3.981 | -0.046 | 2.87 | 0.401 | 1.342 | -1.834 | 3.983 | -1.071 | -0.814 | -12.732 | -6.313 | -8.42 | -2.18 | -9.112 | -0.426 | 1.903 | 2.856 | 7.053 | 9.074 | 7.887 | 2.013 | 5.207 | 7.832 | 3.885 | 4.587 | 3.313 | 6.214 | 4.664 | 2.479 | 4.519 | 7.131 | 4.628 | 5.52 | 3.453 | 6.86 |
Operating Income Ratio
| -0.087 | -0.007 | -0.096 | 0.069 | 0.067 | 0.059 | -1.067 | -0.293 | -0.129 | -0.086 | 0.427 | 0.062 | -0.138 | 0.067 | -0.023 | 0.21 | -0.073 | -0.324 | -0.002 | 0.109 | 0.024 | 0.064 | -0.065 | 0.163 | -0.031 | -0.022 | -0.069 | -0.041 | -0.055 | -0.011 | -0.038 | -0.002 | 0.012 | 0.021 | 0.03 | 0.046 | 0.034 | 0.011 | 0.031 | 0.051 | 0.032 | 0.05 | 0.042 | 0.059 | 0.046 | 0.039 | 0.062 | 0.072 | 0.056 | 0.069 | 0.059 | 0.095 |
Total Other Income Expenses Net
| -1.03 | -0.944 | -3.63 | -0.662 | -1.052 | -0.621 | -1.685 | -0.861 | -1.545 | -0.011 | -0.186 | -0.354 | -0.214 | -0.267 | -0.542 | -0.409 | -0.435 | 0.369 | -0.441 | -0.3 | -0.75 | -0.488 | 1.395 | -0.655 | -14.412 | 9.647 | -1.481 | -0.541 | -6.146 | -2.044 | -3.669 | -4.573 | -1.231 | -2.319 | -1.434 | -1.071 | -0.587 | -1.213 | -0.118 | -0.642 | -0.019 | -0.122 | -0.488 | -1.546 | 2.008 | 1.668 | -1.107 | -1.953 | 1.097 | -2.05 | -0.184 | -0.262 |
Income Before Tax
| -2.254 | -1.088 | -6.003 | 1.233 | 1.144 | 0.856 | -18.373 | -5.882 | -4.003 | -2.016 | -13.538 | 1.482 | -3.362 | 1.58 | -1.125 | 6.464 | -1.661 | -3.612 | -0.487 | 2.57 | -0.349 | 0.854 | -0.439 | 3.328 | -15.483 | 8.833 | -14.213 | -6.854 | -14.566 | -4.224 | -12.781 | -4.999 | 0.672 | 0.537 | 5.619 | 8.003 | 7.3 | 0.8 | 5.089 | 7.19 | 3.866 | 4.465 | 2.825 | 4.668 | 6.672 | 4.147 | 3.412 | 5.178 | 5.725 | 3.47 | 3.269 | 6.598 |
Income Before Tax Ratio
| -0.161 | -0.055 | -0.243 | 0.045 | 0.035 | 0.034 | -1.175 | -0.344 | -0.21 | -0.086 | -0.487 | 0.05 | -0.147 | 0.058 | -0.043 | 0.197 | -0.099 | -0.294 | -0.026 | 0.098 | -0.02 | 0.041 | -0.016 | 0.137 | -0.446 | 0.237 | -0.077 | -0.044 | -0.095 | -0.02 | -0.053 | -0.028 | 0.004 | 0.004 | 0.024 | 0.04 | 0.032 | 0.004 | 0.03 | 0.046 | 0.032 | 0.048 | 0.036 | 0.044 | 0.065 | 0.065 | 0.047 | 0.052 | 0.069 | 0.044 | 0.056 | 0.091 |
Income Tax Expense
| -0.529 | -0.247 | -0.912 | 0.034 | 0.387 | 0.066 | -1.888 | 0.41 | -0.894 | 1.128 | -0.441 | -0.209 | 0.184 | 0.554 | 0.083 | 1.182 | 0.253 | 0.094 | -0.304 | 0.897 | 0.105 | 0.069 | 0.034 | 0.219 | 0.139 | 0.259 | 10.055 | -0.921 | 0.089 | -0.562 | -0.407 | -1.008 | 0.359 | 0.206 | 1.144 | 1.548 | 1.263 | 0.304 | 1.044 | 1.238 | 0.76 | 0.869 | 0.753 | 0.953 | 0.959 | 0.951 | 0.802 | 1.127 | 1.103 | 0.421 | 0.856 | 1.013 |
Net Income
| -1.725 | -0.841 | -5.091 | 1.199 | 0.757 | 0.79 | -16.485 | -6.292 | -3.109 | -3.144 | -13.097 | 1.849 | -3.546 | 0.78 | -1.145 | 5.072 | -1.839 | -3.637 | -0.288 | 1.448 | -0.517 | 0.727 | -0.584 | 2.806 | -15.775 | 9.291 | -25.56 | -8.871 | -14.857 | -8.254 | -15.129 | -2.848 | -0.358 | -0.55 | 3.987 | 3.903 | 4.268 | -0.243 | 2.139 | 4.681 | 2.653 | 3.453 | 2.03 | 3.393 | 5.331 | 3.053 | 2.77 | 3.026 | 4.465 | 2.951 | 2.614 | 5.557 |
Net Income Ratio
| -0.123 | -0.043 | -0.206 | 0.044 | 0.023 | 0.032 | -1.054 | -0.368 | -0.163 | -0.134 | -0.471 | 0.062 | -0.155 | 0.028 | -0.044 | 0.155 | -0.11 | -0.296 | -0.015 | 0.055 | -0.03 | 0.035 | -0.021 | 0.115 | -0.454 | 0.25 | -0.138 | -0.057 | -0.097 | -0.04 | -0.063 | -0.016 | -0.002 | -0.004 | 0.017 | 0.02 | 0.018 | -0.001 | 0.013 | 0.03 | 0.022 | 0.037 | 0.026 | 0.032 | 0.052 | 0.048 | 0.038 | 0.03 | 0.054 | 0.037 | 0.045 | 0.077 |
EPS
| -0.096 | -0.047 | -0.28 | 0.067 | 0.042 | 0.044 | -0.92 | -0.35 | -0.18 | -0.17 | -0.73 | 0.1 | -0.2 | 0.05 | -0.064 | 0.29 | -0.11 | -0.2 | -0.016 | 0.09 | -0.032 | 0.01 | -0.032 | 0.17 | -0.88 | 0.52 | -1.42 | -0.49 | -0.83 | -0.46 | -0.84 | -0.22 | -0.028 | -0.031 | 0.22 | 0.36 | 0.24 | -0.014 | 0.12 | 0.33 | 0.15 | 0.2 | 0.11 | 0.19 | 0.3 | 0.18 | 0.15 | 0.17 | 0.25 | 0.17 | 0.15 | 0.31 |
EPS Diluted
| -0.096 | -0.047 | -0.28 | 0.067 | 0.042 | 0.044 | -0.92 | -0.35 | -0.17 | -0.17 | -0.73 | 0.1 | -0.19 | 0.05 | -0.064 | 0.29 | -0.11 | -0.2 | -0.016 | 0.09 | -0.032 | 0.01 | -0.032 | 0.17 | -0.88 | 0.52 | -1.42 | -0.49 | -0.83 | -0.46 | -0.84 | -0.22 | -0.028 | -0.031 | 0.22 | 0.36 | 0.24 | -0.014 | 0.12 | 0.33 | 0.15 | 0.2 | 0.11 | 0.19 | 0.3 | 0.18 | 0.15 | 0.17 | 0.25 | 0.17 | 0.15 | 0.31 |
EBITDA
| -0.499 | 1.033 | -2.212 | 3.74 | 3.939 | 2.847 | -10.766 | -3.649 | -2.096 | -0.204 | -12.18 | 2.953 | -2.156 | 3.008 | -0.047 | 8.154 | 1.475 | -1.974 | -6.956 | 4.114 | -2.873 | 2.57 | -2.897 | 5.048 | -2.433 | 4.071 | -0.077 | -4.914 | -11.33 | -0.294 | -12.964 | 1.452 | 2.67 | 4.82 | 6.221 | 10.666 | 8.039 | 3.965 | 5.736 | 9.461 | 6.52 | 6.909 | 4.023 | 7.93 | 9.256 | 6.522 | 7.263 | 8.99 | 6.289 | 7.601 | 7.521 | 9.032 |
EBITDA Ratio
| -0.036 | 0.053 | -0.09 | 0.136 | 0.12 | 0.114 | -0.689 | -0.213 | -0.11 | -0.009 | -0.438 | 0.099 | -0.095 | 0.11 | -0.002 | 0.249 | 0.088 | -0.16 | -0.37 | 0.156 | -0.169 | 0.123 | -0.103 | 0.207 | -0.07 | 0.109 | -0 | -0.032 | -0.074 | -0.001 | -0.054 | 0.008 | 0.017 | 0.036 | 0.027 | 0.054 | 0.035 | 0.022 | 0.034 | 0.061 | 0.054 | 0.075 | 0.051 | 0.076 | 0.09 | 0.102 | 0.1 | 0.09 | 0.076 | 0.096 | 0.128 | 0.125 |