Energoinstal S.A.
WSE:ENI.WA
3.7 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 4.207 | 7.609 | 1.699 | 10.847 | 4.789 | 5.963 | 19.113 | 17.681 | 26.68 | 64.07 | 106.592 | 26.63 | 24.777 | 28.012 | 32.191 | 42.048 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.477 | -54.086 | 5.399 | 4.75 | 7.264 | 0 | -4.673 | 0 | 0 |
Cash and Short Term Investments
| 4.207 | 7.609 | 1.699 | 10.847 | 4.789 | 5.963 | 19.113 | 17.681 | 26.68 | 64.07 | 106.592 | 26.63 | 24.777 | 28.012 | 32.191 | 42.048 |
Net Receivables
| 44.052 | 25.082 | 48.103 | 30.447 | 33.345 | 27.952 | 44.789 | 109.76 | 96.635 | 75.074 | 63.259 | 80.075 | 136.687 | 79.89 | 53.561 | 0 |
Inventory
| 0.538 | 0.76 | 0.295 | 8.217 | 6.528 | 6.035 | 4.499 | 7.742 | 7.608 | 7.286 | 4.192 | 6.733 | 9.323 | 3.986 | 5.851 | 5.151 |
Other Current Assets
| 0.108 | 0.55 | 0.048 | 0.069 | -0.003 | 35.817 | 108.691 | 250.316 | 246.998 | 119.058 | 90.63 | 108.916 | 0.115 | 0.545 | 1.492 | 78.607 |
Total Current Assets
| 48.797 | 34.129 | 54.367 | 45.44 | 44.659 | 47.815 | 132.303 | 275.739 | 281.286 | 190.414 | 201.414 | 142.279 | 170.902 | 112.433 | 93.095 | 125.806 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 85.831 | 82.151 | 85.881 | 44.917 | 48.432 | 49.633 | 60.302 | 71.811 | 75.902 | 93.959 | 93.889 | 95.795 | 84.795 | 84.883 | 77.127 | 66.629 |
Goodwill
| 0 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0.014 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.011 | 0.023 | 0.05 | 0.036 | 0.072 | 0.1 | 0.272 | 1.126 | 1.251 | 1.307 | 0.357 | 0.412 | 0.777 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.011 | 0.023 | 0.05 | 0.05 | 0.086 | 0.114 | 0.286 | 1.159 | 1.284 | 1.34 | 0.39 | 0.445 | 0.777 | 1.263 | 1.65 | 1.651 |
Long Term Investments
| 4.661 | 5.007 | 5.653 | 5.39 | 0 | 1.808 | 2.158 | 56.847 | 54.525 | -4.441 | -2.386 | -5.347 | 0 | 6.533 | 1.078 | 1.037 |
Tax Assets
| 3.332 | 3.771 | 3.292 | 3.956 | 4.352 | 4.468 | 5.504 | 13.516 | 7.162 | 5.732 | 6.046 | 6.748 | 4.085 | 2.537 | 1.368 | 3.684 |
Other Non-Current Assets
| 0 | 0 | 0 | -5.242 | 0.246 | 0.31 | -1.685 | 0.527 | 4.4 | 8.311 | 8.311 | 8.279 | 3.18 | 0.685 | 4.688 | 4.688 |
Total Non-Current Assets
| 93.835 | 90.952 | 94.876 | 49.071 | 53.116 | 56.333 | 66.565 | 143.86 | 143.273 | 104.901 | 106.25 | 105.92 | 92.837 | 95.901 | 85.911 | 77.689 |
Total Assets
| 142.632 | 125.081 | 149.244 | 94.51 | 97.775 | 104.151 | 198.868 | 419.599 | 424.559 | 295.315 | 307.664 | 248.199 | 263.739 | 208.334 | 179.006 | 203.495 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 24.395 | 25.007 | 31.942 | 11.95 | 13.153 | 20.239 | 59.382 | 95.298 | 84.936 | 53.786 | 61.023 | 53.017 | 0 | 34.299 | 20.186 | 28.252 |
Short Term Debt
| 22.052 | 16.062 | 20.784 | 3.677 | 4.286 | 4.062 | 15.99 | 121.504 | 62.367 | 0.269 | 1.251 | 5.893 | 54.653 | 1.174 | 0.549 | 0.911 |
Tax Payables
| 1.393 | 1.347 | 0.432 | 0.53 | 0.147 | 0.145 | 0.149 | 1.155 | 0.231 | 0.471 | 0.052 | 4.634 | 5.427 | 2.35 | 5.771 | 3.571 |
Deferred Revenue
| 0.1 | 3.35 | 4.764 | 8.83 | 1.617 | 0.145 | 4.08 | 10.798 | 3.025 | 2.973 | 2.506 | 7.995 | 0 | 2.35 | 7.829 | 16.379 |
Other Current Liabilities
| 18.332 | 7.748 | 0.001 | 4.708 | 10.479 | 13.91 | 28.959 | 40.234 | 59.723 | 65.671 | 78.462 | 25.895 | 64.37 | 35.65 | 14.492 | 21.201 |
Total Current Liabilities
| 64.879 | 52.167 | 57.491 | 29.165 | 29.535 | 38.356 | 108.411 | 267.834 | 210.051 | 122.699 | 143.242 | 92.8 | 119.023 | 73.473 | 43.056 | 66.743 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 11.987 | 13.214 | 4.108 | 7.775 | 4.222 | 2.535 | 5.119 | 4.096 | 38.71 | 5.436 | 4.804 | 1.726 | 12.837 | 0 | 5.298 | 5.721 |
Deferred Revenue Non-Current
| 2.494 | 0 | 5.239 | 5.238 | 1.576 | 1.414 | 1.478 | 2.331 | 2.266 | 2.506 | 2.353 | 6.018 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.174 | 10.786 | 12.326 | 4.384 | 4.801 | 5.132 | 5.011 | 8.774 | 6.834 | 4.001 | 4.057 | 3.319 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.995 | 5.929 | -0.001 | 1.244 | 5.652 | 6.099 | 6.606 | 7.049 | 7.498 | 7.961 | 7.889 | 8.357 | 5.312 | 18.753 | 6.47 | 7.434 |
Total Non-Current Liabilities
| 30.65 | 29.929 | 21.672 | 18.641 | 16.251 | 15.18 | 18.214 | 22.25 | 55.308 | 19.904 | 19.103 | 19.42 | 18.149 | 18.753 | 11.768 | 13.155 |
Total Liabilities
| 95.529 | 82.096 | 79.163 | 47.806 | 45.786 | 53.536 | 126.625 | 290.084 | 265.359 | 142.603 | 162.345 | 112.22 | 137.172 | 92.226 | 54.824 | 79.898 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 |
Retained Earnings
| -74.632 | -72.287 | -45.918 | -77.276 | -73.68 | -74.654 | -69.588 | -19.955 | 10.279 | 19.113 | 19.694 | 20.329 | 17.117 | -2.158 | 7.948 | 7.368 |
Accumulated Other Comprehensive Income/Loss
| 49.739 | 43.276 | 41.342 | 5.395 | 52.135 | 52.057 | 52.436 | 60.396 | 57.891 | 1.507 | 1.578 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 70.196 | 70.196 | 70.196 | 116.785 | 70.196 | 70.196 | 70.196 | 70.196 | 70.196 | 117.332 | 114.901 | 107.307 | 101.956 | 110.769 | 109.42 | 109.841 |
Total Shareholders Equity
| 47.103 | 42.985 | 67.42 | 46.704 | 50.451 | 49.399 | 54.844 | 112.437 | 140.166 | 139.752 | 137.973 | 129.436 | 120.873 | 110.411 | 119.168 | 119.009 |
Total Equity
| 47.103 | 42.985 | 70.081 | 49.365 | 51.989 | 50.615 | 72.243 | 129.515 | 159.2 | 152.712 | 145.319 | 135.979 | 126.567 | 116.108 | 124.182 | 123.597 |
Total Liabilities & Shareholders Equity
| 142.632 | 125.081 | 149.244 | 94.51 | 97.775 | 104.151 | 198.868 | 419.599 | 424.559 | 295.315 | 307.664 | 248.199 | 263.739 | 208.334 | 179.006 | 203.495 |