
ENGIE SA
EPA:ENGI.PA
17.31 (EUR) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 37,525 | 35,537 | 47,028 | 50,698 | 43,167 | 26,607 | 31,259 | 28,318 | 27,433 | 27,080 | 32,978 | 26,785 | 30,182 | 29,416 | 30,160 | 32,266 | 32,574 | 31,363 | 38,520 | 35,402 | 39,284 | 38,786 | 49,112 | 48,519 | 48,519 | 45,336.5 | 45,336.5 | 42,239 | 42,239 | 39,954.15 | 33,961.9 | 33,961.9 | 23,737.7 | 23,737.7 | 13,821 | 13,821 | 11,197 | 11,197 | 9,103 | 9,103 | 8,466.5 | 8,466.5 | 7,443.5 | 7,443.5 |
Cost of Revenue
| 26,452 | 30,743 | 40,081 | 54,333 | 34,084 | 23,608 | 27,945 | 26,105 | 26,013 | 30,725 | 25,766 | 22,200 | 15,632 | 15,340 | 16,125 | 18,396 | 18,224 | 16,456 | 22,852 | 20,040 | 24,120 | 23,175 | 27,221 | 26,088.5 | 26,088.5 | 23,347.5 | 23,347.5 | 22,336 | 22,336 | 20,651.6 | 17,939.5 | 17,939.5 | 10,644.7 | 10,644.7 | 9,988 | 9,988 | 7,775 | 7,775 | 5,838.5 | 5,838.5 | 5,267.5 | 5,267.5 | 4,713.5 | 4,713.5 |
Gross Profit
| 11,073 | 4,794 | 6,947 | -3,635 | 9,083 | 2,999 | 3,314 | 2,213 | 1,420 | -3,645 | 7,212 | 4,585 | 14,550 | 14,076 | 14,035 | 13,870 | 14,350 | 14,907 | 15,668 | 15,362 | 15,164 | 15,611 | 21,891 | 22,430.5 | 22,430.5 | 21,989 | 21,989 | 19,903 | 19,903 | 19,302.55 | 16,022.4 | 16,022.4 | 13,093 | 13,093 | 3,833 | 3,833 | 3,422 | 3,422 | 3,264.5 | 3,264.5 | 3,199 | 3,199 | 2,730 | 2,730 |
Gross Profit Ratio
| 0.295 | 0.135 | 0.148 | -0.072 | 0.21 | 0.113 | 0.106 | 0.078 | 0.052 | -0.135 | 0.219 | 0.171 | 0.482 | 0.479 | 0.465 | 0.43 | 0.441 | 0.475 | 0.407 | 0.434 | 0.386 | 0.402 | 0.446 | 0.462 | 0.462 | 0.485 | 0.485 | 0.471 | 0.471 | 0.483 | 0.472 | 0.472 | 0.552 | 0.552 | 0.277 | 0.277 | 0.306 | 0.306 | 0.359 | 0.359 | 0.378 | 0.378 | 0.367 | 0.367 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,392 | 4,165 | 4,220 | 4,279 | 3,947 | 3,831 | 3,975 | 0 | 5,901 | 6,045 | 5,479 | 6,187 | 5,377 | 5,060 | 5,109 | 4,914 | 5,219 | 5,061 | 5,234 | 5,045 | 4,887 | 4,905 | 6,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2,460 | 240 | -6,076 | -1,847 | -888 | -432 | -395 | -64 | -96 | 281 | 385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,864 | 18,864 | -16,528 | -16,528 | 43,362.5 | -14,728.5 | -201.45 | 1,260.65 | 1,260.65 | 203.6 | 203.6 | -90.5 | -90.5 | -137.5 | -137.5 | -484 | -484 | -85 | -85 | -77.5 | -77.5 |
Operating Expenses
| 6,852 | -240 | 6,076 | 1,847 | 888 | 432 | 395 | 64 | 96 | -281 | 5,094 | 5,050 | 12,222 | 14,242 | 11,843 | 15,249 | 11,417 | 21,658 | 12,893 | 14,453 | 10,492 | 26,915 | 17,247 | 18,864 | 18,864 | -16,528 | -16,528 | 43,362.5 | -14,728.5 | -201.45 | 1,260.65 | 1,260.65 | 203.6 | 203.6 | -90.5 | -90.5 | -137.5 | -137.5 | -484 | -484 | -85 | -85 | -77.5 | -77.5 |
Operating Income
| 4,221 | 5,034 | 871 | -5,482 | 8,195 | 2,567 | 2,919 | 2,149 | 1,324 | -3,364 | 2,118 | 1,114 | 3,316 | 2,442 | 2,190 | 1,369 | 3,379 | 2,032 | 3,695 | 2,308 | 4,253 | 2,548 | 4,967 | 3,566.5 | 3,566.5 | 5,461 | 5,461 | 4,322.5 | 5,174.5 | 4,713.2 | 4,440.45 | 4,440.45 | 3,426.65 | 3,426.65 | 1,701 | 1,701 | 1,268.5 | 1,268.5 | 766 | 766 | 866 | 866 | 2,130 | 2,130 |
Operating Income Ratio
| 0.112 | 0.142 | 0.019 | -0.108 | 0.19 | 0.096 | 0.093 | 0.076 | 0.048 | -0.124 | 0.064 | 0.042 | 0.11 | 0.083 | 0.073 | 0.042 | 0.104 | 0.065 | 0.096 | 0.065 | 0.108 | 0.066 | 0.101 | 0.074 | 0.074 | 0.12 | 0.12 | 0.112 | 0.123 | 0.118 | 0.131 | 0.131 | 0.144 | 0.144 | 0.123 | 0.123 | 0.113 | 0.113 | 0.084 | 0.084 | 0.102 | 0.102 | 0.286 | 0.286 |
Total Other Income Expenses Net
| -1,022 | -1,363 | -757 | -1,512 | -2,009 | -994 | -947 | -3,457 | -746 | 2,974 | 560 | -2,003 | -664 | -2,890 | -733 | -3,124 | -821 | -17,634 | -1,370 | -958 | -94 | -27,859 | -1,154 | -1,387.5 | -1,387.5 | -1,690.5 | -1,690.5 | -817 | -1,405 | -1,439.8 | -1,715.1 | -1,715.1 | -1,083.7 | -1,083.7 | 12.5 | 12.5 | -1 | -1 | 19.5 | 19.5 | 1.5 | 1.5 | -1,388 | -1,388 |
Income Before Tax
| 3,199 | 2,754 | 114 | -9,121 | 6,186 | 1,573 | 3,000 | -1,308 | 578 | -613 | 2,402 | -737 | 2,001 | -448 | 1,795 | -1,755 | 2,558 | -7,114 | 2,325 | 533 | 4,159 | -11,852 | 3,813 | 2,179 | 2,179 | 3,770.5 | 3,770.5 | 3,769.5 | 3,769.5 | 3,273.4 | 2,725.35 | 2,725.35 | 2,342.95 | 2,342.95 | 1,713.5 | 1,713.5 | 1,267.5 | 1,267.5 | 785.5 | 785.5 | 867.5 | 867.5 | 742 | 742 |
Income Before Tax Ratio
| 0.085 | 0.077 | 0.002 | -0.18 | 0.143 | 0.059 | 0.096 | -0.046 | 0.021 | -0.023 | 0.073 | -0.028 | 0.066 | -0.015 | 0.06 | -0.054 | 0.079 | -0.227 | 0.06 | 0.015 | 0.106 | -0.306 | 0.078 | 0.045 | 0.045 | 0.083 | 0.083 | 0.089 | 0.089 | 0.082 | 0.08 | 0.08 | 0.099 | 0.099 | 0.124 | 0.124 | 0.113 | 0.113 | 0.086 | 0.086 | 0.102 | 0.102 | 0.1 | 0.1 |
Income Tax Expense
| 802 | 160 | 871 | -1,848 | 1,765 | 728 | 967 | 284 | 431 | 419 | 221 | 47 | 657 | 768 | 373 | 417 | 898 | 666 | 990 | 365 | 1,221 | 708 | 1,453 | 1,024.5 | 1,024.5 | 1,059.5 | 1,059.5 | 956.5 | 956.5 | 859.65 | 455.95 | 455.95 | 263.75 | 263.75 | 552 | 552 | 397 | 397 | 213.5 | 213.5 | 376 | 376 | 302.5 | 302.5 |
Net Income
| 1,942 | 3,055 | -847 | -4,795 | 5,012 | 1,317 | 2,344 | -1,560 | 24 | -1,157.343 | 1,977.343 | -1,238 | 1,081 | -122 | 1,025 | -1,731 | 1,281 | -5,873 | 1,111 | -138 | 2,508 | -10,937 | 1,739 | 772 | 772 | 2,711 | 2,711 | 2,813 | 2,813 | 2,413.75 | 2,269.4 | 2,269.4 | 2,079.2 | 2,079.2 | 1,161.5 | 1,161.5 | 870.5 | 870.5 | 572 | 572 | 491.5 | 491.5 | 439.5 | 439.5 |
Net Income Ratio
| 0.052 | 0.086 | -0.018 | -0.095 | 0.116 | 0.049 | 0.075 | -0.055 | 0.001 | -0.043 | 0.06 | -0.046 | 0.036 | -0.004 | 0.034 | -0.054 | 0.039 | -0.187 | 0.029 | -0.004 | 0.064 | -0.282 | 0.035 | 0.016 | 0.016 | 0.06 | 0.06 | 0.067 | 0.067 | 0.06 | 0.067 | 0.067 | 0.088 | 0.088 | 0.084 | 0.084 | 0.078 | 0.078 | 0.063 | 0.063 | 0.058 | 0.058 | 0.059 | 0.059 |
EPS
| 0.78 | 1.26 | -0.35 | -1.98 | 2.07 | 0.54 | 0.97 | -0.65 | 0.01 | -0.48 | 0.81 | -0.57 | 0.41 | -0.055 | 0.4 | -0.78 | 0.5 | -2.67 | 0.43 | -0.058 | 1.05 | -4.62 | 0.73 | 0.34 | 0.34 | 1.22 | 1.22 | 0.82 | 1.28 | 1.1 | 1.38 | 1.38 | 1.64 | 1.64 | 1.18 | 1.18 | 0.92 | 0.92 | 0.64 | 0.64 | 0.54 | 0.54 | 0.48 | 0.48 |
EPS Diluted
| 0.78 | 1.26 | -0.35 | -1.98 | 2.04 | 0.54 | 0.97 | -0.65 | 0.01 | -0.48 | 0.78 | -0.56 | 0.41 | -0.054 | 0.4 | -0.78 | 0.5 | -2.64 | 0.43 | -0.058 | 1.05 | -4.62 | 0.73 | 0.335 | 0.335 | 1.22 | 1.22 | 0.82 | 1.28 | 1.1 | 1.38 | 1.38 | 1.64 | 1.64 | 1.18 | 1.18 | 0.92 | 0.92 | 0.64 | 0.64 | 0.54 | 0.54 | 0.48 | 0.48 |
EBITDA
| 6,000 | 6,686 | 4,006 | -4,982 | 9,504 | 4,455 | 6,238 | 4,992 | 3,707 | 2,748 | 5,397 | 891 | 5,238 | 1,723 | 4,135 | 890 | 4,882 | 4,370 | 6,097 | 4,795 | 6,486 | 5,191 | 8,057 | 8,221 | 8,221 | 9,018.5 | 9,018.5 | 9,557 | 8,124 | 7,304.75 | 6,297.2 | 6,297.2 | 4,383 | 4,383 | 2,324.5 | 2,324.5 | 1,920 | 1,920 | 1,635 | 1,635 | 1,945 | 1,945 | 2,944 | 2,944 |
EBITDA Ratio
| 0.16 | 0.224 | 0.077 | -0.043 | 0.248 | 0.185 | 0.178 | 0.176 | 0.141 | -0.027 | 0.138 | 0.093 | 0.174 | 0.152 | 0.137 | 0.114 | 0.15 | 0.139 | 0.158 | 0.135 | 0.165 | 0.134 | 0.164 | 0.169 | 0.169 | 0.199 | 0.199 | 0.229 | 0.192 | 0.183 | 0.185 | 0.185 | 0.185 | 0.185 | 0.168 | 0.168 | 0.171 | 0.171 | 0.18 | 0.18 | 0.23 | 0.23 | 0.396 | 0.396 |