ENGIE SA
EPA:ENGI.PA
15.345 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 16,578 | 15,570 | 13,890 | 12,980 | 10,519 | 8,700 | 8,929 | 9,825 | 9,183 | 8,546 | 8,706 | 11,113 | 14,675 | 11,296 | 10,323.8 | 9,049.3 | 6,720.2 | 2,196 | 2,119 | 773 | 572 | 450 |
Short Term Investments
| 773 | 858 | 499 | 543 | 474 | 839 | 942 | 9,150 | 10,024 | 6,613 | 3,044 | 255 | 2,885 | 1,713 | 1,680 | 768.9 | 1,319.5 | 791 | 895 | 551 | 158 | 143 |
Cash and Short Term Investments
| 17,351 | 16,428 | 14,389 | 13,523 | 10,993 | 19,757 | 16,907 | 18,975 | 19,207 | 15,159 | 11,750 | 11,368 | 17,560 | 13,009 | 12,003.8 | 9,818.2 | 8,039.7 | 2,987 | 3,014 | 1,324 | 730 | 593 |
Net Receivables
| 40,582 | 60,103 | 53,556 | 30,416 | 32,114 | 23,113 | 20,129 | 20,960 | 19,450 | 21,671 | 21,166 | 33,909 | 31,056 | 28,105 | 20,695.6 | 24,075.7 | 12,200.6 | 8,286 | 8,071 | 6,215 | 5,818 | 5,045 |
Inventory
| 5,343 | 8,145 | 6,175 | 4,140 | 3,617 | 4,158 | 4,161 | 3,656 | 4,207 | 4,891 | 4,973 | 5,423 | 5,435 | 3,870 | 3,946.9 | 4,208.9 | 1,571.8 | 1,935 | 1,451 | 907 | 1,082 | 1,141 |
Other Current Assets
| 12,341 | 19,293 | 33,795 | 12,008 | 13,772 | 25,176 | 23,568 | 25,154 | 26,614 | 20,197 | 15,275 | 9,639 | 9,457 | 6,956 | 12,499.1 | 13,920.9 | 5,919.9 | 10,611 | 9,827 | 6,617 | 161 | 195 |
Total Current Assets
| 75,617 | 103,969 | 107,915 | 60,087 | 60,496 | 61,986 | 57,729 | 59,595 | 59,454 | 55,305 | 50,120 | 60,339 | 63,508 | 51,940 | 49,145.4 | 52,023.7 | 27,732 | 15,533 | 14,292 | 8,848 | 7,791 | 6,974 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 57,950 | 55,488 | 51,079 | 49,889 | 51,958 | 48,917 | 51,061 | 57,739 | 56,988 | 64,462 | 63,711 | 86,597 | 90,120 | 78,703 | 69,664.9 | 63,482.1 | 22,597.1 | 16,625 | 15,271 | 13,982 | 20,723 | 18,694 |
Goodwill
| 12,864 | 12,854 | 12,799 | 15,943 | 18,665 | 17,809 | 17,285 | 17,372 | 19,024 | 21,222 | 20,420 | 30,035 | 31,362 | 27,567 | 27,989 | 27,510.1 | 14,902.8 | 1,649 | 1,936 | 1,190 | 1,060 | 1,046 |
Intangible Assets
| 8,449 | 20,218 | 19,583 | 23,139 | 25,703 | 6,718 | 6,504 | 6,639 | 7,013 | 7,569 | 7,042 | 13,020 | 13,226 | 12,780 | 11,419.9 | 10,691.6 | 3,497.7 | 6,268 | 10,732 | 5,693 | 334 | 364 |
Goodwill and Intangible Assets
| 21,313 | 33,072 | 32,382 | 39,082 | 44,368 | 24,527 | 23,789 | 24,011 | 26,037 | 28,791 | 27,462 | 43,055 | 44,588 | 40,347 | 39,408.9 | 38,201.7 | 18,400.5 | 7,917 | 12,668 | 6,883 | 1,394 | 1,410 |
Long Term Investments
| 37,980 | 53,706 | 45,494 | 19,106 | 20,697 | 11,339 | 10,833 | 10,509 | 11,167 | 10,926 | 10,451 | 6,104 | 3,033 | 3,519 | 4,058.5 | 5,644.4 | 4,015.5 | 2,226 | 2,171 | 1,699 | 1,264 | 1,062 |
Tax Assets
| 1,974 | 2,029 | 1,181 | 880 | 860 | 1,066 | 854 | 1,250 | 1,280 | 980 | 662 | 1,537 | 1,379 | 1,669 | 1,418.8 | 618.4 | 1,085 | 61 | 67 | 46 | 0 | 0 |
Other Non-Current Assets
| -194 | -12,774 | -12,718 | -15,862 | -18,586 | -1,066 | -854 | -1,250 | -1,280 | -980 | -662 | 7,866 | 10,782 | 8,479 | 7,728.7 | 7,237.7 | 5,297.1 | 547 | 308 | 449 | 385 | 396 |
Total Non-Current Assets
| 119,023 | 131,521 | 117,418 | 93,095 | 99,297 | 84,783 | 85,683 | 92,259 | 94,192 | 104,179 | 101,624 | 145,159 | 149,902 | 132,717 | 122,279.8 | 115,184.3 | 51,395.2 | 27,376 | 30,485 | 23,059 | 23,766 | 21,562 |
Total Assets
| 194,640 | 235,490 | 225,333 | 153,182 | 159,793 | 153,702 | 150,141 | 158,499 | 160,658 | 165,304 | 155,932 | 205,498 | 213,410 | 184,657 | 171,425.2 | 167,208 | 79,127.2 | 42,909 | 44,777 | 31,907 | 31,557 | 28,536 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 22,188 | 39,165 | 32,197 | 16,890 | 18,683 | 19,192 | 15,983 | 16,327 | 16,280 | 17,957 | 15,596 | 17,981 | 0 | 0 | 0 | 0 | 0 | 3,623 | 3,203 | 1,848 | 1,769 | 1,851 |
Short Term Debt
| 9,367 | 12,508 | 10,590 | 7,846 | 8,543 | 5,745 | 8,175 | 12,539 | 11,032 | 9,107 | 9,301 | 10,277 | 13,213 | 9,059 | 10,117.4 | 14,641 | 7,129.8 | 1,461 | 1,165 | 971 | 2,060 | 1,617 |
Tax Payables
| 10,415 | 16,863 | 11,316 | 6,960 | 7,750 | 7,449 | 6,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 932 | 1,325 | 1,063 | 1,358 | 1,518 |
Deferred Revenue
| 3,960 | 3,292 | 2,671 | 4,315 | 4,286 | 3,598 | 3,317 | -12,539 | -11,032 | -9,107 | -9,301 | 11,223 | 0 | 0 | 0 | 0 | 0 | 3,288 | 3,275 | 1,196 | 1,358 | 1,518 |
Other Current Liabilities
| 40,512 | 38,813 | 49,561 | 24,983 | 26,362 | 29,356 | 27,325 | 41,264 | 37,008 | 33,508 | 31,147 | 16,821 | 42,887 | 36,050 | 33,788 | 37,368.6 | 19,935 | 3,563 | 3,974 | 2,780 | 402 | 442 |
Total Current Liabilities
| 76,027 | 93,778 | 95,019 | 54,034 | 57,874 | 57,891 | 54,800 | 57,591 | 53,288 | 51,465 | 46,743 | 56,302 | 56,100 | 45,109 | 43,905.4 | 52,009.6 | 27,064.8 | 11,935 | 11,617 | 6,795 | 5,589 | 5,428 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 38,636 | 28,994 | 32,516 | 32,113 | 31,980 | 26,431 | 25,255 | 24,142 | 27,884 | 27,827 | 28,520 | 44,381 | 43,375 | 38,179 | 32,154.8 | 24,200.4 | 14,526 | 3,943 | 3,324 | 3,849 | 5,409 | 4,467 |
Deferred Revenue Non-Current
| 93 | 121 | 68 | 39 | 45 | 36 | 258 | 17,367 | 19,753 | 18,788 | 18,728 | 19,586 | 18,425 | 15,873 | 15,493.2 | 16,355.7 | 10,027.4 | 6,900 | 2,910 | 6,505 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,632 | 6,408 | 7,738 | 4,416 | 4,631 | 5,415 | 5,215 | 6,775 | 8,131 | 9,039 | 9,792 | 11,959 | 13,038 | 12,437 | 11,856.3 | 10,546.4 | 1,643.6 | 2,608 | 2,731 | 2,711 | 0 | 0 |
Other Non-Current Liabilities
| 41,921 | 70,298 | 51,779 | 32,637 | 31,141 | -5,451 | -5,473 | -24,142 | -27,884 | -27,827 | -28,520 | 2,064 | 2,202 | 2,342 | 2,488.9 | 1,277.6 | 1,004.5 | 860 | 9,392 | 896 | 6,665 | 5,442 |
Total Non-Current Liabilities
| 86,282 | 105,821 | 92,101 | 69,205 | 67,797 | 26,431 | 25,255 | 24,142 | 27,884 | 27,827 | 28,520 | 77,990 | 77,040 | 68,831 | 61,993.2 | 52,380.1 | 27,201.5 | 14,311 | 18,357 | 13,961 | 12,074 | 9,909 |
Total Liabilities
| 162,309 | 199,599 | 187,120 | 123,239 | 125,671 | 112,760 | 108,018 | 113,051 | 111,908 | 109,323 | 102,272 | 134,292 | 133,140 | 113,940 | 105,898.6 | 104,389.7 | 54,266.3 | 26,246 | 29,974 | 20,756 | 17,663 | 15,337 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 1,439 | 0 | 3,329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,413 | 2,413 | 2,253 | 0 | 0 | 0 | 0 | 984 | 984 | 903 | 903 | 903 |
Retained Earnings
| 0 | 0 | 0 | -3,874 | -1,369 | -590 | 1,455 | 1,967 | 5,479 | 12,414 | 15,650 | 26,337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,813 | 8,373 |
Accumulated Other Comprehensive Income/Loss
| 490 | 2,946 | 4,933 | -8,443 | -4,428 | -2,739 | -905 | 2,125 | 5,540 | 15,564 | 14,460 | 0 | 0 | 0 | 0 | 0 | 0 | 13,075 | 11,536 | 9,933 | 0 | 0 |
Other Total Stockholders Equity
| 23,739 | 25,478 | 25,859 | 33,475 | 32,536 | 33,116 | 33,298 | 33,051 | 29,624 | 19,135 | 15,448 | 30,994 | 60,677 | 62,204 | 60,285.1 | 52,677.1 | 22,192.8 | 2,138 | 1,983 | 104 | 3,640 | 3,431 |
Total Shareholders Equity
| 26,664 | 30,859 | 33,227 | 25,032 | 29,174 | 35,551 | 36,283 | 39,578 | 43,078 | 49,548 | 47,971 | 59,744 | 62,930 | 62,204 | 60,285.1 | 52,677.1 | 22,192.8 | 16,197 | 14,503 | 10,940 | 13,356 | 12,707 |
Total Equity
| 32,331 | 35,891 | 38,213 | 29,943 | 34,122 | 40,942 | 42,123 | 45,448 | 48,750 | 55,981 | 53,660 | 71,206 | 80,270 | 70,717 | 65,526.6 | 57,747.7 | 24,860.9 | 16,663 | 14,803 | 11,151 | 13,625 | 12,953 |
Total Liabilities & Shareholders Equity
| 194,640 | 235,490 | 225,333 | 153,182 | 159,793 | 153,702 | 150,141 | 158,499 | 160,658 | 165,305 | 159,611 | 205,498 | 213,410 | 184,657 | 171,425.2 | 167,208 | 79,127.2 | 42,909 | 44,777 | 31,907 | 31,557 | 28,536 |