Enghouse Systems Limited
TSX:ENGH.TO
30.45 (CAD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 72.248 | 94.498 | 92.794 | 98.59 | 70.849 | 57.745 | 50.842 | 47.276 | 31.43 | 29.684 | 24.347 | 20.873 | 16.836 | 10.238 | 6.734 | 6.002 | 5.51 | 11.003 | 5.913 | 11.651 | 9.855 | 5.534 | 8.106 | 6.646 | 5.013 | 7.189 | 5.603 | -3.809 | 0.703 |
Depreciation & Amortization
| 48.82 | 46.727 | 54.793 | 57.464 | 34.1 | 30.56 | 31.842 | 31.48 | 25.557 | 19.924 | 17.311 | 12.36 | 11.401 | 9.789 | 8.606 | 7.149 | 6.783 | 6.844 | 4.932 | 4.952 | 4.206 | 0.511 | 0.595 | 1.249 | 0.902 | 0.799 | 0.7 | 0.401 | 0.201 |
Deferred Income Tax
| 1.027 | -18.311 | -13.052 | 23.203 | 13.399 | 20.289 | 10.379 | 7.19 | 4.073 | 4.94 | 2.7 | 2.234 | 1.491 | 2.395 | 2.139 | 1.149 | -0.177 | 1.645 | 1.517 | 1.788 | 1.765 | 0.251 | -0.114 | -1.057 | 0.201 | 0.1 | 0.3 | 0 | 0 |
Stock Based Compensation
| 1.639 | 1.708 | 2.026 | 2.744 | 2.268 | 1.545 | 1.148 | 0.892 | 1.187 | 0.877 | 1.016 | 0.621 | 0.492 | 0.382 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -11.244 | -26.139 | -21.671 | 9.388 | -15.732 | 6.313 | 4.774 | -16.508 | -6.631 | -2.539 | -7.545 | -8.245 | 11.632 | -2.627 | -1.637 | -2.126 | -0.302 | -0.049 | -3.358 | -5.521 | -2.725 | -0.608 | -0.89 | 4.996 | -0.702 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 16.842 | -4.101 | 4.689 | 16.095 | -0.519 | 11.984 | 8.034 | -7.679 | 7.065 | 6.109 | 4.04 | -1.694 | 6.466 | 0.151 | 2.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 10.227 | 0 | -3.352 | -4.472 | 2.041 | -3.191 | -2.031 | -3.471 | -2.591 | 1.279 | -1.377 | -1.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -10.227 | -12.946 | -18.948 | -1.046 | -6.527 | -3.414 | -1.571 | -5.541 | -9.147 | -10.793 | -5.961 | -6.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -28.086 | -9.092 | -4.06 | -1.189 | -10.727 | 0.934 | 0.342 | 0.183 | -1.958 | 0.866 | -4.247 | 1.096 | 5.166 | -2.778 | -3.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.702 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.808 | 4.698 | 3.57 | -23.244 | -23.509 | -18.197 | -15.743 | -10.595 | -5.127 | -5.245 | -5.472 | -4.368 | -0.8 | -1.547 | -0.236 | -2.188 | 2.414 | 0.53 | -0.62 | -0.91 | -1.228 | 0.126 | -0.084 | 1.43 | -0.1 | 2.596 | 3.202 | -0.501 | -3.919 |
Operating Cash Flow
| 115.298 | 103.181 | 118.46 | 168.145 | 81.375 | 98.255 | 83.242 | 59.735 | 50.489 | 47.641 | 32.357 | 23.475 | 41.052 | 18.63 | 15.846 | 9.218 | 12.956 | 19.886 | 8.384 | 11.96 | 11.873 | 5.814 | 7.613 | 13.264 | 5.614 | 10.683 | 9.805 | -3.909 | -3.015 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.06 | -0.919 | -3.333 | -2.54 | -2.155 | -2.244 | -3.164 | -5.136 | -3.258 | -1.324 | -1.403 | -2.295 | -0.947 | -0.887 | -0.374 | -0.881 | -1.245 | -0.56 | -1.084 | -1.097 | -0.419 | -0.032 | -0.247 | -0.961 | -2.105 | -0.399 | -0.4 | -1.905 | -0.502 |
Acquisitions Net
| -56.166 | -20.111 | -35.634 | -43.906 | -102.324 | -16.812 | -19.121 | -55.74 | -29.965 | -45.012 | -25.026 | -32.453 | -16.842 | -30.131 | -6.935 | -20.246 | -2.004 | -38.202 | -1.157 | -1.741 | -10.555 | -1.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.004 | -0.06 | 34.282 | 42.527 | 100.615 | 0 | -2.87 | -2.88 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.751 | -5.357 | 0 | -13.94 | -7.161 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.004 | 20.171 | 1.352 | 1.379 | 1.709 | 3.197 | 1.475 | 1.764 | 8.933 | 8.429 | 7.948 | 8.704 | 0.695 | 23.664 | 27.099 | 12.583 | 1.507 | 20.088 | 0 | 0 | 5.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.004 | -20.171 | -34.282 | -42.527 | -100.615 | -7.137 | -1.475 | -1.764 | -0.356 | 8.429 | 7.948 | -23.749 | 0 | 0 | 0 | 0.441 | 0.462 | 0 | 0 | 0 | 0 | 0.021 | 0.006 | 0 | -0.1 | -0.1 | -0.3 | -0.501 | 0 |
Investing Cash Flow
| -57.23 | -21.09 | -37.615 | -45.067 | -102.77 | -15.859 | -25.155 | -63.756 | -24.29 | -37.907 | -18.481 | -26.044 | -17.094 | -7.354 | 19.79 | -8.103 | -1.28 | -18.674 | -13.992 | -8.195 | -5.404 | -15.944 | -7.402 | -0.961 | -2.206 | -0.499 | -0.7 | -2.406 | -0.502 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -7.194 | -8.235 | -9.633 | -10.348 | -1.452 | -1.172 | -1.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.604 | 0.971 | 5.862 | 14.991 | 2.122 | 6.181 | 1.559 | 4.306 | 3.517 | 0.962 | 2.075 | 2.873 | 1.131 | 0.925 | 1.006 | 2.285 | 0.151 | 0.903 | 0.316 | 0.83 | 0.197 | 10.855 | 0.059 | 10.145 | 0 | 0.3 | 0.4 | 2.807 | 10.149 |
Common Stock Repurchased
| -0.425 | -9.318 | 86.8 | -4.643 | -0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 | -4.56 | -1.98 | -2.724 | -1.43 | -0.124 | 0 | 0 | -0.74 | -0.52 | 0 | -0.301 | 0 | 0 | 0 | 0 |
Dividends Paid
| -44.765 | -38.286 | -115.736 | -26.959 | -21.857 | -18.422 | -16.164 | -13.917 | -11.545 | -9.397 | -7.511 | -5.875 | -4.536 | -3.514 | -2.751 | -2.531 | -1.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.604 | -16.582 | -86.8 | 4.643 | 0.67 | 6.181 | 1.559 | 4.306 | 3.517 | 0.962 | 2.075 | 2.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.17 | 0.504 | 0 | 0 | 0 | 5.392 | 5.603 | -0.1 | -0.402 |
Financing Cash Flow
| -51.78 | -54.868 | -119.507 | -22.316 | -21.187 | -13.413 | -16.272 | -9.611 | -8.028 | -8.435 | -5.436 | -3.002 | -3.448 | -2.589 | -6.305 | -2.226 | -3.839 | -0.527 | 0.192 | 0.83 | -0.973 | 10.619 | -0.461 | 10.145 | -0.301 | 5.691 | 6.003 | 2.706 | 9.747 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 8.14 | 1.991 | -10.24 | -0.734 | -0.205 | -2.04 | 0.357 | -2.063 | 3.18 | 1.372 | 2.125 | -0.509 | -1.526 | -1.323 | -2.386 | 2.121 | -2.118 | -0.345 | -0.128 | -0.479 | -0.884 | 0.01 | 0.086 | 0.029 | -0.301 | 0 | -0 | 0.1 | -0 |
Net Change In Cash
| 14.428 | 29.214 | -48.902 | 100.028 | -42.787 | 66.943 | 42.172 | -15.695 | 21.351 | 2.671 | 10.565 | -6.08 | 18.984 | 7.364 | 26.945 | 1.01 | 5.719 | 0.34 | -5.544 | 4.116 | 4.612 | 0.499 | -0.164 | 22.477 | 2.807 | 15.875 | 15.108 | -3.508 | 6.23 |
Cash At End Of Period
| 239.532 | 225.104 | 195.89 | 244.792 | 144.764 | 187.551 | 120.608 | 78.436 | 94.131 | 72.78 | 70.109 | 59.544 | 65.624 | 46.64 | 39.276 | 12.331 | 11.321 | 5.602 | 5.262 | 10.806 | 6.69 | 2.078 | 1.579 | 58.249 | 35.89 | 32.949 | 17.108 | 2.005 | 5.527 |